当前位置:首页 - 行情中心 - 敏芯股份(688286) - 财务分析 - 现金流量表

敏芯股份

(688286)

  

流通市值:39.75亿  总市值:39.75亿
流通股本:5605.98万   总股本:5605.98万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金127,744,308.25644,424,945.88499,839,468.95339,131,806.15
  收到的税费返还715,882.951,839,945.271,839,945.271,839,945.27
  收到其他与经营活动有关的现金3,809,670.0813,630,275.4929,392,666.955,184,013.71
  经营活动现金流入小计132,269,861.28659,895,166.64531,072,081.17346,155,765.13
  购买商品、接受劳务支付的现金97,779,194.18374,871,927.01271,056,600.91238,109,599.2
  支付给职工以及为职工支付的现金39,081,986.56136,517,539.69108,140,926.0573,972,297
  支付的各项税费2,142,412.5614,321,521.5310,239,171.177,897,939.17
  支付其他与经营活动有关的现金13,212,025.5536,019,717.1537,354,283.8522,234,666.94
  经营活动现金流出小计152,215,618.85561,730,705.38426,790,981.98342,214,502.31
  经营活动产生的现金流量净额-19,945,757.5798,164,461.26104,281,099.193,941,262.82
二、投资活动产生的现金流量:
  收回投资收到的现金219,000,000485,094,500205,002,138.89165,000,000
  取得投资收益收到的现金3,993,166.945,274,738.821,509,293.81,306,035.24
  处置固定资产、无形资产和其他长期资产收回的现金净额-687,946.09171,306171,306
  投资活动现金流入小计222,993,166.94491,057,184.91206,682,738.69166,477,341.24
  购建固定资产、无形资产和其他长期资产支付的现金5,889,897.7521,689,209.3415,985,947.612,505,125.26
  投资支付的现金168,212,013.89554,500,000255,500,000119,500,000
  投资活动现金流出小计174,101,911.64576,189,209.34271,485,947.6132,005,125.26
  投资活动产生的现金流量净额48,891,255.3-85,132,024.43-64,803,208.9134,472,215.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金95,721.566,355,422.894,874,404.043,663,177.54
  取得借款收到的现金5,000,00060,111,673.210,000,0002,000,000
  筹资活动现金流入小计5,095,721.5666,467,096.0914,874,404.045,663,177.54
  偿还债务支付的现金45,204,112.5544,400,000800,000400,000
  分配股利、利润或偿付利息支付的现金115,2501,169,226843,834.32545,799.95
  支付其他与筹资活动有关的现金2,776,499.93,577,359.813,876,468.151,876,986.5
  筹资活动现金流出小计48,095,862.4549,146,585.815,520,302.472,822,786.45
  筹资活动产生的现金流量净额-43,000,140.8917,320,510.289,354,101.572,840,391.09
四、汇率变动对现金及现金等价物的影响-428,016.84-502,596.81-239,061.77-71,276.61
五、现金及现金等价物净增加额-14,482,66029,850,350.348,592,930.0841,182,593.28
  加:期初现金及现金等价物余额174,460,511.56144,610,161.26144,610,161.26144,610,161.26
  期末现金及现金等价物余额159,977,851.56174,460,511.56193,203,091.34185,792,754.54
补充资料:
  净利润-37,662,989.86-25,669,963.58
  资产减值准备-4,293,877.59-2,765,058.8
  固定资产和投资性房地产折旧-43,395,533.8-21,139,322.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,395,533.8-21,139,322.32
  无形资产摊销-2,141,052.41-1,100,255.99
  长期待摊费用摊销-4,627,837.21-2,331,422.11
  处置固定资产、无形资产和其他长期资产的损失--318,800.03-119,900.33
  固定资产报废损失-190,475.79-77,096.07
  公允价值变动损失--1,323,669.76--302,062.22
  财务费用--634,278.43-855,392.82
  投资损失--1,538,714.05--841,592.27
  递延所得税--104,541.14-80,850.27
  其中:递延所得税资产减少---133,120.84
    递延所得税负债增加--104,541.14--52,270.57
  存货的减少-42,691,094.44-9,702,978.81
  经营性应收项目的减少--14,903,013.59--31,795,970.47
  经营性应付项目的增加--23,618,991.16--31,187,440.8
  其他-1,650,508.94-1,584,612.82
  现金的期末余额-174,460,511.56-185,792,754.54
  减:现金的期初余额-144,610,161.26-144,610,161.26
  现金及现金等价物的净增加额-29,850,350.3-41,182,593.28
公告日期2026-04-302026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑