晶丰明源
(688368)
| 流通市值：83.68亿 | | | 总市值：83.68亿 |
| 流通股本：8782.65万 | | | 总股本：8782.65万 |
| 报告期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 289,300,690.09 | 281,377,070.48 | 226,711,532.91 | 245,096,454.37 |
| 应收票据及应收账款 | 317,736,709.59 | 339,655,801.87 | 301,582,740.71 | 302,101,099.14 |
| 其中：应收票据 | 100,739,471.06 | 87,551,975.43 | 85,601,794.98 | 94,043,568.05 |
| 应收账款 | 216,997,238.53 | 252,103,826.44 | 215,980,945.73 | 208,057,531.09 |
| 应收款项融资 | 24,730,453.98 | 28,767,901.37 | 23,747,671.11 | 60,750,333.32 |
| 预付款项 | 28,646,699.38 | 18,161,749.55 | 24,201,338.96 | 10,084,279.24 |
| 其他应收款合计 | 14,983,279.75 | 7,671,021.38 | 9,552,212.14 | 8,841,394.45 |
| 存货 | 250,164,788.22 | 209,002,625.49 | 241,028,670.11 | 246,640,084.28 |
| 一年内到期的非流动资产 | 139,462,534.65 | 159,430,774.41 | 144,355,644.42 | 178,392,506.99 |
| 其他流动资产 | 10,458,836.58 | 13,595,187.88 | 16,448,692.95 | 27,981,656.9 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,112,904,061.19 | 1,096,746,735.63 | 1,026,477,503.78 | 1,142,761,589.98 |
| 非流动资产: | | | | |
| 长期股权投资 | 56,243,147.89 | 25,811,062.96 | 25,635,424.65 | 25,889,895.67 |
| 其他非流动金融资产 | 256,195,243.67 | 260,058,152.14 | 296,541,070.03 | 297,934,600 |
| 固定资产 | 50,528,918.29 | 52,867,332.45 | 55,311,048.82 | 58,202,512.58 |
| 使用权资产 | 52,594,115.52 | 46,302,320.42 | 50,034,850.3 | 54,349,783.02 |
| 无形资产 | 199,809,654.42 | 208,310,372.88 | 215,430,541.46 | 223,475,101.26 |
| 商誉 | 336,149,803.35 | 336,149,803.35 | 336,149,803.36 | 336,149,803.35 |
| 长期待摊费用 | 18,656,237.87 | 20,646,164.23 | 21,937,496.04 | 24,186,506.29 |
| 递延所得税资产 | 18,298,433.17 | 17,844,119.34 | 20,315,149.68 | 20,830,327.92 |
| 其他非流动资产 | 103,858,800 | 118,963,385 | 145,620,957.32 | 189,297,834.65 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,092,334,354.18 | 1,086,952,712.77 | 1,166,976,341.66 | 1,230,316,364.74 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,205,238,415.37 | 2,183,699,448.4 | 2,193,453,845.44 | 2,373,077,954.72 |
| 流动负债: | | | | |
| 短期借款 | 275,372,632.97 | 192,002,065.61 | 208,390,062.04 | 244,826,805.6 |
| 应付票据及应付账款 | 246,614,549.06 | 223,299,470.72 | 185,812,511.44 | 206,926,393.26 |
| 其中：应付票据 | 83,109,898.07 | 69,660,943.71 | 76,791,000 | 36,490,000 |
| 应付账款 | 163,504,650.99 | 153,638,527.01 | 109,021,511.44 | 170,436,393.26 |
| 合同负债 | 8,619,705.9 | 5,573,424.76 | 5,941,344.43 | 7,131,351.02 |
| 应付职工薪酬 | 25,417,759.47 | 26,889,755.04 | 15,009,432.83 | 38,029,578.98 |
| 应交税费 | 3,102,855.42 | 5,469,672.15 | 8,113,637.01 | 5,806,661.18 |
| 其他应付款合计 | 16,199,356.44 | 15,275,791.91 | 15,950,968.3 | 25,611,103.94 |
| 一年内到期的非流动负债 | 36,003,722.51 | 78,740,234.9 | 66,802,662.21 | 92,382,110.12 |
| 其他流动负债 | 59,616,619.2 | 53,539,443.93 | 58,288,574.52 | 62,716,544.17 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 670,947,200.97 | 600,789,859.02 | 564,309,192.78 | 683,430,548.27 |
| 非流动负债: | | | | |
| 长期借款 | 38,000,000 | 82,500,000 | 115,664,320.83 | 120,000,000 |
| 租赁负债 | 41,328,669.17 | 37,347,483.01 | 38,138,192.73 | 40,403,028 |
| 预计负债 | 9,667,756.33 | 11,731,207.11 | 15,716,154.86 | 22,609,498.98 |
| 递延收益 | 5,605,139.04 | 5,754,623.63 | 5,905,126.21 | 6,060,204.05 |
| 递延所得税负债 | 26,388,173.15 | 26,100,913.12 | 28,703,223.91 | 29,111,428.59 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 120,989,737.69 | 163,434,226.87 | 204,127,018.54 | 218,184,159.62 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 791,936,938.66 | 764,224,085.89 | 768,436,211.32 | 901,614,707.89 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 87,826,470 | 87,826,470 | 62,939,380 | 62,939,380 |
| 资本公积 | 1,019,103,351.12 | 1,005,134,250.03 | 1,018,397,980.71 | 1,005,003,630.24 |
| 减:库存股 | 59,996,348.36 | 54,338,464.27 | 35,008,200.59 | - |
| 其他综合收益 | 603,489.51 | 477,575.5 | 487,473.27 | 500,715.89 |
| 盈余公积 | 31,015,040 | 31,015,040 | 31,015,040 | 31,015,040 |
| 未分配利润 | 226,929,017.12 | 250,722,492.11 | 251,829,915.64 | 281,230,082.35 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,305,481,019.39 | 1,320,837,363.37 | 1,329,661,589.03 | 1,380,688,848.48 |
| 少数股东权益 | 107,820,457.32 | 98,637,999.14 | 95,356,045.09 | 90,774,398.35 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,413,301,476.71 | 1,419,475,362.51 | 1,425,017,634.12 | 1,471,463,246.83 |
| 负债和股东权益合计 | 2,205,238,415.37 | 2,183,699,448.4 | 2,193,453,845.44 | 2,373,077,954.72 |
| 公告日期 | 2024-10-22 | 2024-08-29 | 2024-04-26 | 2024-04-18 |
| 审计意见(境内) | | | | 标准无保留意见 |