当前位置:首页 - 行情中心 - 晶丰明源(688368) - 财务分析 - 现金流量表

晶丰明源

(688368)

  

流通市值:186.85亿  总市值:307.65亿
流通股本:8850.05万   总股本:1.46亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金520,064,610.161,683,486,710.23999,174,990.9692,446,484.08
  收到的税费返还941,930.232,452,813.882,383,214.972,219,982.44
  收到其他与经营活动有关的现金1,840,181.8628,146,658.0531,090,83911,047,041.55
  经营活动现金流入小计522,846,722.251,714,086,182.161,032,649,044.87705,713,508.07
  购买商品、接受劳务支付的现金365,070,097.46983,624,389.49484,331,707.44335,543,079.05
  支付给职工以及为职工支付的现金133,079,862.45386,253,500.87300,643,240.96205,835,538.82
  支付的各项税费12,519,318.3332,193,186.9422,476,140.4717,150,632.46
  支付其他与经营活动有关的现金47,865,817.04131,549,624.9277,759,010.851,398,608.74
  经营活动现金流出小计558,535,095.281,533,620,702.22885,210,099.67609,927,859.07
  经营活动产生的现金流量净额-35,688,373.03180,465,479.94147,438,945.295,785,649
二、投资活动产生的现金流量:
  收回投资收到的现金1,463,611.45264,479,922.74212,858,166.7629,395,003.16
  取得投资收益收到的现金1,162.426,363,557.8916,616,478.9315,413,787.22
  处置固定资产、无形资产和其他长期资产收回的现金净额2,672.92326,031.2112,745.3210,035.32
  收到的其他与投资活动有关的现金145,155,172.07---
  投资活动现金流入小计146,622,618.84291,169,511.84229,487,391.0144,818,825.7
  购建固定资产、无形资产和其他长期资产支付的现金3,015,185.7619,129,789.758,757,461.245,005,728.24
  投资支付的现金580,590,635323,527,809276,079,88043,650,000
  支付其他与投资活动有关的现金71,107,702.36-11,060,000.0111,060,000.01
  投资活动现金流出小计654,713,523.12342,657,598.75295,897,341.2559,715,728.25
  投资活动产生的现金流量净额-508,090,904.28-51,488,086.91-66,409,950.24-14,896,902.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金-18,169,014.3417,891,214.345,618,704.84
  取得借款收到的现金773,039,131.05321,739,137.06202,107,384.17146,155,040.23
  筹资活动现金流入小计773,039,131.05339,908,151.4219,998,598.51151,773,745.07
  偿还债务支付的现金90,887,368.9369,914,515.29220,915,405.45150,303,530.19
  分配股利、利润或偿付利息支付的现金1,790,476.4253,407,218.3549,932,771.0448,110,539.95
  支付其他与筹资活动有关的现金35,772,558.59154,729,010.94142,161,490.5564,668,852.57
  筹资活动现金流出小计128,450,403.91578,050,744.58413,009,667.04263,082,922.71
  筹资活动产生的现金流量净额644,588,727.14-238,142,593.18-193,011,068.53-111,309,177.64
四、汇率变动对现金及现金等价物的影响-724,949.76-245,808.56423,907.99586,956.06
五、现金及现金等价物净增加额100,084,500.07-109,411,008.71-111,558,165.58-29,833,475.13
  加:期初现金及现金等价物余额151,755,430.23261,165,791.3261,165,791.3261,165,791.3
  期末现金及现金等价物余额251,839,930.3151,754,782.59149,607,625.72231,332,316.17
补充资料:
  净利润-39,477,024.84-19,799,301.45
  资产减值准备-14,924,665.19--2,355,079.13
  固定资产和投资性房地产折旧-15,133,000.46-9,497,110.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,133,000.46-9,497,110.9
  无形资产摊销-29,793,636.66-16,282,054.72
  长期待摊费用摊销-7,258,037.68-3,367,945.75
  处置固定资产、无形资产和其他长期资产的损失--8,613.21--
  固定资产报废损失-3,974.35--
  公允价值变动损失-31,293,421.59-33,411,056.25
  财务费用-11,343,304.47-5,976,746.16
  投资损失--25,035,491.12--26,715,694.86
  递延所得税--3,063,455.11--1,543,703.5
  其中:递延所得税资产减少--69,221.89-1,487,026.75
    递延所得税负债增加--2,994,233.22--3,030,730.25
  存货的减少--85,252,361.52--45,927,107.35
  经营性应收项目的减少-114,224,751.56-144,734,890.5
  经营性应付项目的增加-6,821,710.38--61,266,867.87
  其他-6,862,754.85--9,044,904.72
  现金的期末余额-151,754,782.59-231,332,316.17
  减:现金的期初余额-261,165,791.3-261,165,791.3
  现金及现金等价物的净增加额--109,411,008.71--29,833,475.13
公告日期2026-04-182026-04-182025-10-302025-08-08
审计意见(境内)标准无保留意见
TOP↑