思瑞浦
(688536)
| 流通市值：201.83亿 | | | 总市值：201.83亿 |
| 流通股本：1.33亿 | | | 总股本：1.33亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,502,862,867.54 | 1,298,940,268.44 | 1,406,459,009.06 | 1,133,860,225.83 |
| 应收票据及应收账款 | 245,061,552.9 | 202,075,651.83 | 204,118,305.16 | 166,073,903.92 |
| 其中：应收票据 | 12,428,929.04 | 6,361,423.77 | 5,124,340.92 | 4,324,894.68 |
| 应收账款 | 232,632,623.86 | 195,714,228.06 | 198,993,964.24 | 161,749,009.24 |
| 应收款项融资 | 1,376,709.13 | 1,020,406.39 | - | - |
| 预付款项 | 49,932,226.22 | 21,868,966.76 | 25,898,278.7 | 31,041,081.52 |
| 其他应收款合计 | 12,760,448.71 | 11,986,499.74 | 7,012,570.18 | 6,144,584.91 |
| 存货 | 332,354,464.95 | 385,545,030.42 | 347,582,285.44 | 367,960,992.2 |
| 一年内到期的非流动资产 | 13,098,242.5 | 13,407,359.82 | 1,927,702.34 | 1,612,772.2 |
| 其他流动资产 | 44,002,156.37 | 51,731,300.7 | 41,722,785.87 | 42,172,724.94 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 4,084,058,205.28 | 4,114,394,325.19 | 4,793,787,407.99 | 4,856,660,954.02 |
| 非流动资产: | | | | |
| 长期应收款 | 73,345,592.78 | 72,904,801.04 | 50,231,332.65 | 42,496,160.62 |
| 长期股权投资 | 92,408,645.98 | 92,805,171.39 | 97,111,930.31 | 97,564,777.86 |
| 其他权益工具投资 | 11,576,916.12 | 11,576,916.12 | 11,550,154 | 11,550,154 |
| 其他非流动金融资产 | 111,782,956.98 | 112,172,688.21 | 109,743,656.03 | 110,169,008.12 |
| 固定资产 | 127,040,806.99 | 137,035,486.51 | 109,989,910.36 | 117,941,210.93 |
| 在建工程 | 451,380,142.23 | 418,447,300.64 | 328,484,483.54 | 277,145,578.11 |
| 使用权资产 | 38,599,365.04 | 39,875,321.93 | 43,181,112.74 | 48,284,030.61 |
| 无形资产 | 117,652,733.32 | 122,771,921.58 | 63,622,956.28 | 57,310,287.77 |
| 商誉 | 684,644,752 | 684,644,752 | - | - |
| 长期待摊费用 | 40,052,077.54 | 44,943,841.48 | 48,835,243.13 | 53,887,448.85 |
| 递延所得税资产 | 44,761,491.06 | 45,836,303.78 | 47,542,777.12 | 48,611,820.67 |
| 其他非流动资产 | 300,039,486.54 | 303,483,400.54 | 39,892,038.98 | 35,145,717.41 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,093,284,966.58 | 2,086,497,905.22 | 950,185,595.14 | 900,106,194.95 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 6,177,343,171.86 | 6,200,892,230.41 | 5,743,973,003.13 | 5,756,767,148.97 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 122,814,720.39 | 147,144,658.51 | 121,240,086 | 72,306,387.79 |
| 应付账款 | 122,814,720.39 | 147,144,658.51 | 121,240,086 | 72,306,387.79 |
| 合同负债 | 16,681,829.99 | 15,615,428.56 | 13,923,472.71 | 13,055,030.28 |
| 应付职工薪酬 | 113,479,814.67 | 98,111,005.53 | 41,011,703.51 | 64,564,671.97 |
| 应交税费 | 5,273,252.47 | 6,952,697.7 | 12,131,468.62 | 9,547,429.12 |
| 其他应付款合计 | 185,029,644.58 | 222,737,121.42 | 108,182,528.08 | 117,445,773.91 |
| 一年内到期的非流动负债 | 26,491,748.85 | 25,224,789.16 | 23,420,995.47 | 23,110,342.03 |
| 其他流动负债 | 14,903,345.43 | 13,284,252.41 | 8,856,077.04 | 7,426,489.38 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 484,674,356.38 | 529,069,953.29 | 328,766,331.43 | 307,456,124.48 |
| 非流动负债: | | | | |
| 应付债券 | 329,552,063.33 | 326,719,434.23 | - | - |
| 租赁负债 | 18,508,462.84 | 22,428,132.3 | 25,744,921.35 | 29,804,209.65 |
| 长期应付款 | 4,576,435.1 | 4,530,002.43 | 4,449,838.63 | 475,050.5 |
| 长期应付职工薪酬 | 1,826,516.7 | 737,496.13 | - | - |
| 预计负债 | 22,821.61 | 171,263.89 | 157,307.25 | 164,381.61 |
| 递延收益 | 8,470,000 | 5,970,000 | 6,970,000 | 34,622.66 |
| 递延所得税负债 | 9,679,737.78 | 10,180,024.51 | - | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 372,636,037.36 | 370,736,353.49 | 37,322,067.23 | 30,478,264.42 |
| 负债平衡项目 | -0.01 | 0 | 0 | 0 |
| 负债合计 | 857,310,393.73 | 899,806,306.78 | 366,088,398.66 | 337,934,388.9 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 132,601,444 | 132,601,444 | 132,601,444 | 132,601,444 |
| 其他权益工具 | 31,304,424.96 | 31,304,424.96 | - | - |
| 资本公积 | 4,594,969,308.62 | 4,591,906,168.44 | 4,600,780,379.35 | 4,602,904,843.03 |
| 减:库存股 | 111,802,923.56 | 111,802,923.56 | 111,802,923.56 | 105,641,881.57 |
| 其他综合收益 | 7,971,747.09 | 7,650,990.18 | 8,389,160.22 | 7,964,079.76 |
| 盈余公积 | 61,063,675.99 | 61,063,675.99 | 61,063,675.99 | 61,063,675.99 |
| 未分配利润 | 603,925,101.03 | 588,362,143.62 | 686,852,868.47 | 719,940,598.86 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 5,320,032,778.13 | 5,301,085,923.63 | 5,377,884,604.47 | 5,418,832,760.07 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 5,320,032,778.13 | 5,301,085,923.63 | 5,377,884,604.47 | 5,418,832,760.07 |
| 负债和股东权益合计 | 6,177,343,171.86 | 6,200,892,230.41 | 5,743,973,003.13 | 5,756,767,148.97 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-17 |
| 审计意见(境内) | | 标准无保留意见 | | |