当前位置:首页 - 行情中心 - 思瑞浦(688536) - 财务分析 - 现金流量表

思瑞浦

(688536)

  

流通市值:235.02亿  总市值:244.24亿
流通股本:1.33亿   总股本:1.38亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,559,779,210.74954,979,979.22411,824,000.021,394,891,021.14
  收到的税费返还8,353,957.521,490,740.52435,009.1610,568,714.02
  收到其他与经营活动有关的现金35,056,924.1123,777,428.5510,956,798.1852,744,488.36
  经营活动现金流入小计1,603,190,092.37980,248,148.29423,215,807.361,458,204,223.52
  购买商品、接受劳务支付的现金989,881,060.67601,964,880.26258,866,375.21786,782,731.91
  支付给职工以及为职工支付的现金421,372,139.57274,697,846.68117,083,011.02515,256,183.56
  支付的各项税费24,642,866.4413,361,254.194,566,105.7914,077,777.79
  支付其他与经营活动有关的现金39,863,769.8123,837,319.0614,377,485.1271,496,136.89
  经营活动现金流出小计1,475,759,836.49913,861,300.19394,892,977.141,387,612,830.15
  经营活动产生的现金流量净额127,430,255.8866,386,848.128,322,830.2270,591,393.37
二、投资活动产生的现金流量:
  收回投资收到的现金9,347,042,8006,536,042,8003,108,042,80010,473,030,000
  取得投资收益收到的现金36,227,461.7623,855,725.2812,751,178.3379,453,889.17
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,000
  处置子公司及其他营业单位收到的现金净额499,833.85---
  收到的其他与投资活动有关的现金339,999.97339,999.97339,999.97921,111.11
  投资活动现金流入小计9,384,110,095.586,560,238,525.253,121,133,978.310,553,406,000.28
  购建固定资产、无形资产和其他长期资产支付的现金133,964,013.3105,338,226.8574,745,278.94212,873,976.7
  投资支付的现金10,176,523,1846,736,523,1842,820,000,0009,828,160,400
  取得子公司及其他营业单位支付的现金---579,429,720.21
  支付其他与投资活动有关的现金300,000300,000-2,534,400
  投资活动现金流出小计10,310,787,197.36,842,161,410.852,894,745,278.9410,622,998,496.91
  投资活动产生的现金流量净额-926,677,101.72-281,922,885.6226,388,699.36-69,592,496.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金383,379,903---
  收到其他与筹资活动有关的现金172,800--313,971.75
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计383,552,703--313,971.75
  支付其他与筹资活动有关的现金44,012,899.5714,252,419.057,609,890.14138,464,888.09
  筹资活动现金流出小计44,012,899.5714,252,419.057,609,890.14138,464,888.09
  筹资活动产生的现金流量净额339,539,803.43-14,252,419.05-7,609,890.14-138,150,916.34
四、汇率变动对现金及现金等价物的影响-3,503,144.6-1,267,656.29-366,791.953,655,734.77
五、现金及现金等价物净增加额-463,210,187.01-231,056,112.84246,734,847.49-133,496,284.83
  加:期初现金及现金等价物余额1,251,844,352.741,251,844,352.741,251,844,352.741,385,340,637.57
  期末现金及现金等价物余额788,634,165.731,020,788,239.91,498,579,200.231,251,844,352.74
补充资料:
  净利润-65,686,720.71--197,216,906.42
  资产减值准备-16,487,201.36-91,202,335.01
  固定资产和投资性房地产折旧-24,424,044.17-50,287,841.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,424,044.17-50,287,841.36
  无形资产摊销-9,971,801.04-17,518,968.44
  长期待摊费用摊销-9,677,338.86-20,546,751.02
  递延收益摊销-2,750,000-4,667,529.02
  处置固定资产、无形资产和其他长期资产的损失-20,367.67--41,910.66
  固定资产报废损失---2,004,062.54
  公允价值变动损失--182,826.74--6,000,374.47
  财务费用-7,825,653.31-829,587.34
  投资损失--21,465,951.22--65,436,906.13
  递延所得税-663,509.88-580,797.87
  其中:递延所得税资产减少-1,756,283.64-1,399,725.61
    递延所得税负债增加--1,092,773.76--818,927.74
  预计负债的增加--1,812,842.41-337,805.93
  存货的减少--4,916,829.32-23,617,597.4
  经营性应收项目的减少--114,399,234.69-20,489,920.61
  经营性应付项目的增加-47,113,965.68-81,659,668.9
  现金的期末余额-1,020,788,239.9-1,251,844,352.74
  减:现金的期初余额-1,251,844,352.74-1,385,340,637.57
  现金及现金等价物的净增加额--231,056,112.84--133,496,284.83
公告日期2025-10-292025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑