当前位置:首页 - 行情中心 - 思瑞浦(688536) - 财务分析 - 现金流量表

思瑞浦

(688536)

  

流通市值:216.41亿  总市值:221.38亿
流通股本:1.33亿   总股本:1.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金954,979,979.22411,824,000.021,394,891,021.14948,463,652.95
  收到的税费返还1,490,740.52435,009.1610,568,714.026,837,613.62
  收到其他与经营活动有关的现金23,777,428.5510,956,798.1852,744,488.3653,750,799.2
  经营活动现金流入小计980,248,148.29423,215,807.361,458,204,223.521,009,052,065.77
  购买商品、接受劳务支付的现金601,964,880.26258,866,375.21786,782,731.91533,718,544.19
  支付给职工以及为职工支付的现金274,697,846.68117,083,011.02515,256,183.56404,109,804.45
  支付的各项税费13,361,254.194,566,105.7914,077,777.798,968,796.38
  支付其他与经营活动有关的现金23,837,319.0614,377,485.1271,496,136.8944,914,550.51
  经营活动现金流出小计913,861,300.19394,892,977.141,387,612,830.15991,711,695.53
  经营活动产生的现金流量净额66,386,848.128,322,830.2270,591,393.3717,340,370.24
二、投资活动产生的现金流量:
  收回投资收到的现金6,536,042,8003,108,042,80010,473,030,0006,761,030,000
  取得投资收益收到的现金23,855,725.2812,751,178.3379,453,889.1751,838,145.81
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,000-
  收到的其他与投资活动有关的现金339,999.97339,999.97921,111.11584,000
  投资活动现金流入小计6,560,238,525.253,121,133,978.310,553,406,000.286,813,452,145.81
  购建固定资产、无形资产和其他长期资产支付的现金105,338,226.8574,745,278.94212,873,976.7146,390,840.65
  投资支付的现金6,736,523,1842,820,000,0009,828,160,4006,526,030,000
  取得子公司及其他营业单位支付的现金--579,429,720.21-
  支付其他与投资活动有关的现金300,000-2,534,4002,534,400
  投资活动现金流出小计6,842,161,410.852,894,745,278.9410,622,998,496.916,674,955,240.65
  投资活动产生的现金流量净额-281,922,885.6226,388,699.36-69,592,496.63138,496,905.16
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--313,971.75103,458
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--313,971.75103,458
  支付其他与筹资活动有关的现金14,252,419.057,609,890.14138,464,888.09133,067,828.57
  筹资活动现金流出小计14,252,419.057,609,890.14138,464,888.09133,067,828.57
  筹资活动产生的现金流量净额-14,252,419.05-7,609,890.14-138,150,916.34-132,964,370.57
四、汇率变动对现金及现金等价物的影响-1,267,656.29-366,791.953,655,734.77-3,907,328.19
五、现金及现金等价物净增加额-231,056,112.84246,734,847.49-133,496,284.8318,965,576.64
  加:期初现金及现金等价物余额1,251,844,352.741,251,844,352.741,385,340,637.571,385,340,637.57
  期末现金及现金等价物余额1,020,788,239.91,498,579,200.231,251,844,352.741,404,306,214.21
补充资料:
  净利润65,686,720.71--197,216,906.42-
  资产减值准备16,487,201.36-91,202,335.01-
  固定资产和投资性房地产折旧24,424,044.17-50,287,841.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,424,044.17-50,287,841.36-
  无形资产摊销9,971,801.04-17,518,968.44-
  长期待摊费用摊销9,677,338.86-20,546,751.02-
  递延收益摊销2,750,000-4,667,529.02-
  处置固定资产、无形资产和其他长期资产的损失20,367.67--41,910.66-
  固定资产报废损失--2,004,062.54-
  公允价值变动损失-182,826.74--6,000,374.47-
  财务费用7,825,653.31-829,587.34-
  投资损失-21,465,951.22--65,436,906.13-
  递延所得税663,509.88-580,797.87-
  其中:递延所得税资产减少1,756,283.64-1,399,725.61-
    递延所得税负债增加-1,092,773.76--818,927.74-
  预计负债的增加-1,812,842.41-337,805.93-
  存货的减少-4,916,829.32-23,617,597.4-
  经营性应收项目的减少-114,399,234.69-20,489,920.61-
  经营性应付项目的增加47,113,965.68-81,659,668.9-
  现金的期末余额1,020,788,239.9-1,251,844,352.74-
  减:现金的期初余额1,251,844,352.74-1,385,340,637.57-
  现金及现金等价物的净增加额-231,056,112.84--133,496,284.83-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑