当前位置:首页 - 行情中心 - 思瑞浦(688536) - 财务分析 - 现金流量表

思瑞浦

(688536)

  

流通市值:109.77亿  总市值:120.73亿
流通股本:1.21亿   总股本:1.33亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,265,434,473.84924,369,844.97635,760,846.46309,475,890.77
收到的税费返还10,689,992.0510,689,992.057,279,586.95,310,120.49
收到其他与经营活动有关的现金53,236,740.8546,226,624.6435,249,637.9523,419,574.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,329,361,206.74981,286,461.66678,290,071.31338,205,586.01
购买商品、接受劳务支付的现金947,587,913.28667,412,585.33466,312,768.02244,286,461.9
支付给职工以及为职工支付的现金468,098,265.38382,183,009.12252,978,751.91162,754,813.08
支付的各项税费29,477,665.3225,475,466.2516,367,136.657,506,126.44
支付其他与经营活动有关的现金49,092,895.9249,296,017.1834,735,985.7522,675,051.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,494,256,739.91,124,367,077.88770,394,642.33437,222,453.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-164,895,533.16-143,080,616.22-92,104,571.02-99,016,867.24
二、投资活动产生的现金流量:
收回投资收到的现金9,000,000,0006,840,000,0004,880,000,0002,750,000,000
取得投资收益收到的现金64,313,049.8146,168,446.2932,242,066.9818,011,613.41
处置固定资产、无形资产和其他长期资产收回的现金净额28,752.214,0004,0004,000
收到的其他与投资活动有关的现金1,022,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,065,363,802.026,886,172,446.294,912,246,066.982,768,015,613.41
购建固定资产、无形资产和其他长期资产支付的现金234,321,480.54175,017,297.23110,175,890.0235,486,705.39
投资支付的现金11,175,000,0007,900,570,2645,980,000,0003,250,000,000
支付其他与投资活动有关的现金2,487,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,411,808,480.548,075,587,561.236,090,175,890.023,285,486,705.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,346,444,678.52-1,189,415,114.94-1,177,929,823.04-517,471,091.98
三、筹资活动产生的现金流量:
吸收投资收到的现金1,784,305,441.08---
收到其他与筹资活动有关的现金31,028,681.56---
筹资活动现金流入平衡项目0---
筹资活动现金流入小计1,815,334,122.64---
分配股利、利润或偿付利息支付的现金24,760,269.0724,760,269.0724,760,269.07-
支付其他与筹资活动有关的现金27,203,776.2419,328,125.3712,790,280.596,170,607.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计51,964,045.3144,088,394.4437,550,549.666,170,607.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,763,370,077.33-44,088,394.44-37,550,549.66-6,170,607.27
四、汇率变动对现金及现金等价物的影响-153,771.335,422,623.9512,177,673.15-509,375.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-748,123,905.68-1,371,161,501.65-1,295,407,270.57-623,167,941.91
加:期初现金及现金等价物余额2,133,464,543.252,133,464,543.252,133,464,543.252,133,464,543.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,385,340,637.57762,303,041.6838,057,272.681,510,296,601.34
补充资料:
净利润-34,713,078.5-14,087,736.19-
资产减值准备24,331,227.48-9,041,377.81-
固定资产和投资性房地产折旧45,028,117.09-20,674,790.88-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,028,117.09-20,674,790.88-
无形资产摊销14,473,226.19-6,798,571.94-
长期待摊费用摊销16,728,467.78-8,155,338.91-
递延收益摊销-2,535,832.56--1,720,136.4-
处置固定资产、无形资产和其他长期资产的损失191,833.41---
固定资产报废损失---9,026.54-
公允价值变动损失-2,494,263.57--2,773,273.42-
财务费用2,733,726.39--7,158,312.88-
投资损失-63,828,393.57--32,354,670.46-
递延所得税-47,666,703.72--12,656,949.59-
其中:递延所得税资产减少-46,082,255.57--11,594,754.08-
递延所得税负债增加-1,584,448.15--1,062,195.51-
预计负债的增加-6,673,851.99-221,571.64-
存货的减少-161,513,218.8--82,538,047.22-
经营性应收项目的减少21,821,666.85-8,529,512.07-
经营性应付项目的增加-28,450,271.43--72,496,930.79-
现金的期末余额1,385,340,637.57-838,057,272.68-
减:现金的期初余额2,133,464,543.25-2,133,464,543.25-
公告日期2024-03-302023-10-282023-08-112023-04-29
审计意见(境内)标准无保留意见
TOP↑