中巨芯-U
(688549)
| 流通市值：72.43亿 | | | 总市值：181.56亿 |
| 流通股本：5.89亿 | | | 总股本：14.77亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,329,217,321.36 | 1,525,023,888.62 | 1,539,785,217.93 | 1,583,747,940.75 |
| 交易性金融资产 | 4,917,243.94 | 4,733,732.84 | 4,462,307.12 | 4,052,181.15 |
| 应收票据及应收账款 | 387,875,182.15 | 319,862,968.41 | 324,807,731.39 | 300,837,708.97 |
| 其中：应收票据 | 24,036,882.86 | 41,707,517.46 | 26,381,693.44 | 24,672,791.49 |
| 应收账款 | 363,838,299.29 | 278,155,450.95 | 298,426,037.95 | 276,164,917.48 |
| 应收款项融资 | 6,211,903.29 | 7,961,251 | 12,745,824.23 | 7,779,734.1 |
| 预付款项 | 94,852,239.66 | 15,941,422.46 | 39,942,409.9 | 31,977,838.12 |
| 其他应收款合计 | 5,225,361.1 | 3,218,298.62 | 3,387,463.49 | 4,369,979.01 |
| 存货 | 313,401,453.68 | 260,772,675.91 | 240,679,845.96 | 249,656,640.94 |
| 其他流动资产 | 34,723,795.97 | 21,026,958.68 | 19,356,864.43 | 9,752,457.93 |
| 流动资产合计 | 2,176,424,501.15 | 2,158,541,196.54 | 2,185,167,664.45 | 2,192,174,480.97 |
| 非流动资产: | | | | |
| 长期股权投资 | 76,367,648.17 | 80,470,023.38 | 87,153,338.11 | 90,492,384.03 |
| 其他权益工具投资 | - | - | 4,000,000 | 4,000,000 |
| 固定资产 | 1,256,297,708.89 | 1,288,932,020.16 | 1,298,980,946.02 | 1,298,995,193.88 |
| 在建工程 | 562,833,811.06 | 497,244,169.49 | 391,289,724.77 | 286,675,870.49 |
| 使用权资产 | 5,151,036.12 | 5,592,553.5 | 36,619.22 | 73,238.45 |
| 无形资产 | 75,768,886.65 | 70,969,236.27 | 70,874,850.78 | 72,667,762.07 |
| 商誉 | 25,032,901.2 | 25,032,901.2 | 64,460,796.6 | 64,460,796.6 |
| 长期待摊费用 | 1,905,985.9 | 2,483,609.87 | 2,960,133.19 | 3,537,315.25 |
| 递延所得税资产 | 13,932,547.51 | 13,840,659.11 | 12,258,363.67 | 10,178,332.2 |
| 其他非流动资产 | 8,286,717.72 | 8,504,604.31 | 2,903,192.23 | 26,795,887.4 |
| 非流动资产合计 | 2,025,577,243.22 | 1,993,069,777.29 | 1,934,917,964.59 | 1,857,876,780.37 |
| 资产总计 | 4,202,001,744.37 | 4,151,610,973.83 | 4,120,085,629.04 | 4,050,051,261.34 |
| 流动负债: | | | | |
| 短期借款 | 158,642,952.6 | 123,090,165.21 | 108,076,794.14 | 108,276,237.94 |
| 应付票据及应付账款 | 703,684,576.79 | 694,089,093.33 | 634,748,812.38 | 591,512,203.91 |
| 其中：应付票据 | 320,007,933.03 | 319,624,102.73 | 283,875,580.47 | 274,643,512.39 |
| 应付账款 | 383,676,643.76 | 374,464,990.6 | 350,873,231.91 | 316,868,691.52 |
| 合同负债 | 10,869,670.53 | 2,155,022.62 | 5,295,600.88 | 6,495,885.92 |
| 应付职工薪酬 | 9,160,852.54 | 21,605,803.3 | 14,572,293.31 | 10,102,618.72 |
| 应交税费 | 19,255,953.04 | 12,778,078.56 | 20,709,425.2 | 11,674,188.58 |
| 其他应付款合计 | 15,230,575.28 | 10,986,908.59 | 12,125,003.64 | 11,832,832 |
| 一年内到期的非流动负债 | 10,622,956.45 | 12,133,772.84 | 14,234,304.47 | 14,272,125.54 |
| 其他流动负债 | 15,775,337.9 | 31,929,953.74 | 18,714,891.08 | 32,454,214.89 |
| 流动负债合计 | 943,242,875.13 | 908,768,798.19 | 828,477,125.1 | 786,620,307.5 |
| 非流动负债: | | | | |
| 长期借款 | 40,500,000 | 40,500,000 | 50,900,000 | 50,900,000 |
| 租赁负债 | 3,546,268.95 | 3,992,513.5 | - | - |
| 递延收益 | 115,343,412.22 | 112,183,526.41 | 105,634,722.46 | 92,409,792.04 |
| 递延所得税负债 | 6,908,448.53 | 7,904,362.93 | 7,823,718.43 | 8,082,309.4 |
| 非流动负债合计 | 166,298,129.7 | 164,580,402.84 | 164,358,440.89 | 151,392,101.44 |
| 负债合计 | 1,109,541,004.83 | 1,073,349,201.03 | 992,835,565.99 | 938,012,408.94 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,477,276,000 | 1,477,276,000 | 1,477,276,000 | 1,477,276,000 |
| 资本公积 | 1,504,612,670.06 | 1,504,612,670.06 | 1,504,612,670.06 | 1,504,612,670.06 |
| 专项储备 | 4,636,724.91 | 3,830,796.36 | 8,236,472.04 | 8,264,545.44 |
| 盈余公积 | 15,132,485.74 | 15,132,485.74 | 15,132,485.74 | 15,132,485.74 |
| 未分配利润 | 8,920,100.96 | 2,543,383.33 | 43,800,740.44 | 26,729,024.2 |
| 归属于母公司股东权益合计 | 3,010,577,981.67 | 3,003,395,335.49 | 3,049,058,368.28 | 3,032,014,725.44 |
| 少数股东权益 | 81,882,757.87 | 74,866,437.31 | 78,191,694.77 | 80,024,126.96 |
| 股东权益合计 | 3,092,460,739.54 | 3,078,261,772.8 | 3,127,250,063.05 | 3,112,038,852.4 |
| 负债和股东权益合计 | 4,202,001,744.37 | 4,151,610,973.83 | 4,120,085,629.04 | 4,050,051,261.34 |
| 公告日期 | 2026-04-28 | 2026-04-22 | 2025-10-23 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |