当前位置:首页 - 行情中心 - 中巨芯-U(688549) - 财务分析 - 现金流量表

中巨芯-U

(688549)

  

流通市值:267.83亿  总市值:267.83亿
流通股本:14.77亿   总股本:14.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金914,086,926.3303,466,284.021,223,820,136.55860,140,631.08
  收到的税费返还283,136.77-2,609,465.7439,111,555.3
  收到其他与经营活动有关的现金114,663,888.5460,655,515.64129,764,863.76166,838,664.03
  经营活动现金流入小计1,029,033,951.61364,121,799.661,356,194,466.051,066,090,850.41
  购买商品、接受劳务支付的现金869,789,104.34405,793,980.93861,317,191.59666,900,312.88
  支付给职工以及为职工支付的现金75,230,436.8748,005,399.44137,530,270.7108,734,829.97
  支付的各项税费8,566,257.597,485,861.0420,739,947.9118,201,933.5
  支付其他与经营活动有关的现金139,206,599.6773,505,967.39146,738,935.83185,917,659.89
  经营活动现金流出小计1,092,792,398.47534,791,208.81,166,326,346.03979,754,736.24
  经营活动产生的现金流量净额-63,758,446.86-170,669,409.14189,868,120.0286,336,114.17
二、投资活动产生的现金流量:
  收回投资收到的现金--4,000,000-
  取得投资收益收到的现金978,890.69-4,450,158.571,568,273.65
  处置固定资产、无形资产和其他长期资产收回的现金净额1,096,354.82---
  收到的其他与投资活动有关的现金718,861,250.22525,517,924.793,427,415,806.732,299,046,104.01
  投资活动现金流入小计720,936,495.73525,517,924.793,435,865,965.32,300,614,377.66
  购建固定资产、无形资产和其他长期资产支付的现金197,441,331.5777,553,319.85210,407,611.37144,486,681.72
  投资支付的现金--26,000,00026,000,000
  支付其他与投资活动有关的现金638,640,005688,923,587.233,363,247,071.342,543,671,744.73
  投资活动现金流出小计836,081,336.57766,476,907.083,599,654,682.712,714,158,426.45
  投资活动产生的现金流量净额-115,144,840.84-240,958,982.29-163,788,717.41-413,544,048.79
三、筹资活动产生的现金流量:
  取得借款收到的现金147,500,000113,220,000123,010,000108,010,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计147,500,000113,220,000123,010,000108,010,000
  偿还债务支付的现金132,375,256.8379,192,500119,590,000105,440,000
  分配股利、利润或偿付利息支付的现金2,004,761.49,403,219.611,431,389.0510,489,542.41
  支付其他与筹资活动有关的现金1,896,359.95-2,108,7361,936,744.3
  筹资活动现金流出小计136,276,378.1888,595,719.6133,130,125.05117,866,286.71
  筹资活动产生的现金流量净额11,223,621.8224,624,280.4-10,120,125.05-9,856,286.71
四、汇率变动对现金及现金等价物的影响-1,288,426.85-850,654.35260,865.36267,743.66
五、现金及现金等价物净增加额-168,968,092.73-387,854,765.3816,220,142.92-336,796,477.67
  加:期初现金及现金等价物余额833,911,729.2833,911,729.2817,691,586.28817,691,586.28
  期末现金及现金等价物余额664,943,636.47446,056,963.82833,911,729.2480,895,108.61
补充资料:
  净利润37,818,367.01--24,260,238.71-
  资产减值准备13,879,324.06-80,024,168.79-
  固定资产和投资性房地产折旧85,672,786.67-162,078,679.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,672,786.67-162,078,679.42-
  无形资产摊销224,154.13-5,284,348.45-
  长期待摊费用摊销--509,490.41-
  固定资产报废损失866,426.46-977,762.34-
  公允价值变动损失-454,083.28--1,095,945.36-
  财务费用374,670.26--12,588,763.19-
  投资损失1,791,343.17-4,438,981.25-
  递延所得税-1,756,693.38--4,269,881.55-
  其中:递延所得税资产减少-1,581,893.65--3,537,772.98-
    递延所得税负债增加-174,799.73--732,108.57-
  存货的减少-85,159,369.53--77,721,019.43-
  经营性应收项目的减少165,584,021.21--88,576,372.1-
  经营性应付项目的增加-291,707,883.83-143,888,449.27-
  其他77,806.9--2,495,207.89-
  现金的期末余额664,943,636.47-833,911,729.2-
  减:现金的期初余额833,911,729.2-817,691,586.28-
  现金及现金等价物的净增加额-168,968,092.73-16,220,142.92-
公告日期2026-08-082026-04-282026-04-222025-10-23
审计意见(境内)标准无保留意见
TOP↑