国盛智科
(688558)
| 流通市值:37.34亿 | | | 总市值:37.34亿 |
| 流通股本:1.32亿 | | | 总股本:1.32亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 139,198,999.66 | 646,364,725.02 | 411,017,952.91 | 539,073,379.81 |
| 应收票据及应收账款 | 387,605,740.64 | 358,640,392.86 | 256,073,131.87 | 262,609,105.86 |
| 其中:应收票据 | 300,624,982.99 | 274,211,393.13 | 194,165,725.52 | 202,792,285.38 |
| 应收账款 | 86,980,757.65 | 84,428,999.73 | 61,907,406.35 | 59,816,820.48 |
| 应收款项融资 | 88,808,704.59 | 55,725,822.03 | 63,733,063.36 | 55,349,622.98 |
| 预付款项 | 8,138,690.97 | 6,506,287.73 | 5,975,634.32 | 7,593,750.65 |
| 其他应收款合计 | 1,118,088.49 | 1,045,430.33 | 1,097,906.28 | 1,084,493.31 |
| 存货 | 464,088,208.17 | 470,529,837.08 | 482,263,910.52 | 487,136,593.72 |
| 合同资产 | 10,663,925.95 | 10,871,098.05 | 9,642,923.55 | 9,800,513.25 |
| 其他流动资产 | 715,028,382.49 | 192,432,310.52 | 463,953,643.34 | 330,455,736.65 |
| 流动资产合计 | 1,814,650,740.96 | 1,742,115,903.62 | 1,693,758,166.15 | 1,693,103,196.23 |
| 非流动资产: | | | | |
| 长期股权投资 | 8,965,370.93 | 8,352,128.21 | 15,675,734.31 | 15,398,974.1 |
| 固定资产 | 326,401,949.94 | 336,112,280.17 | 342,821,688.9 | 351,062,910.32 |
| 在建工程 | 14,515,085.91 | 11,025,257.11 | 6,779,744.7 | 4,796,438.34 |
| 使用权资产 | 1,965,109.47 | 2,239,767.48 | 2,514,425.49 | 2,789,083.5 |
| 无形资产 | 69,788,279.68 | 70,250,525.73 | 71,069,790.94 | 71,844,573.85 |
| 长期待摊费用 | 4,194,688.8 | 4,221,342.51 | 3,944,771.23 | 3,843,131.83 |
| 递延所得税资产 | 4,126,459.21 | 3,939,064.52 | 4,142,724.67 | 4,005,314.43 |
| 其他非流动资产 | 900,000 | 33,600 | 72,000 | 26,100 |
| 非流动资产合计 | 430,856,943.94 | 436,173,965.73 | 447,020,880.24 | 453,766,526.37 |
| 资产总计 | 2,245,507,684.9 | 2,178,289,869.35 | 2,140,779,046.39 | 2,146,869,722.6 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 399,192,287.8 | 369,693,836.07 | 313,890,212.27 | 336,156,628.74 |
| 其中:应付票据 | 120,610,000 | 86,340,000 | 93,488,195.45 | 97,298,195.45 |
| 应付账款 | 278,582,287.8 | 283,353,836.07 | 220,402,016.82 | 238,858,433.29 |
| 合同负债 | 77,648,636.07 | 83,923,056.49 | 70,824,198.98 | 74,893,845.02 |
| 应付职工薪酬 | 19,398,265.33 | 16,698,074.18 | 14,412,135.81 | 22,495,199.92 |
| 应交税费 | 11,469,086.47 | 9,004,531.43 | 12,830,431.11 | 8,762,431.12 |
| 其他应付款合计 | 541,396.85 | 735,818.12 | 692,082.55 | 2,978,952.33 |
| 应付股利 | - | - | - | 1,095,000 |
| 一年内到期的非流动负债 | 1,132,935.92 | 1,109,484.43 | 1,093,006.64 | 1,076,182.51 |
| 其他流动负债 | 29,495,971.65 | 28,115,830.04 | 16,955,186.34 | 25,369,570.12 |
| 流动负债合计 | 538,878,580.09 | 509,280,630.76 | 430,697,253.7 | 471,732,809.76 |
| 非流动负债: | | | | |
| 租赁负债 | 625,958.57 | 810,837.3 | 1,046,813.33 | 1,326,637.08 |
| 递延收益 | 20,497,548.5 | 21,365,015.48 | 22,232,482.46 | 23,099,949.44 |
| 非流动负债合计 | 21,123,507.07 | 22,175,852.78 | 23,279,295.79 | 24,426,586.52 |
| 负债合计 | 560,002,087.16 | 531,456,483.54 | 453,976,549.49 | 496,159,396.28 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 132,000,000 | 132,000,000 | 132,000,000 | 132,000,000 |
| 资本公积 | 684,084,319.74 | 684,084,319.74 | 683,444,358.36 | 683,444,358.36 |
| 减:库存股 | 20,342,410.11 | 20,342,410.11 | 20,342,410.11 | 20,342,410.11 |
| 专项储备 | 9,616,750.82 | 9,352,892.44 | 8,663,849.18 | 7,811,920.25 |
| 盈余公积 | 72,420,503.76 | 72,420,503.76 | 72,420,503.76 | 72,420,503.76 |
| 未分配利润 | 800,783,391.4 | 762,774,251.58 | 793,959,242.82 | 759,325,675.4 |
| 归属于母公司股东权益合计 | 1,678,562,555.61 | 1,640,289,557.41 | 1,670,145,544.01 | 1,634,660,047.66 |
| 少数股东权益 | 6,943,042.13 | 6,543,828.4 | 16,656,952.89 | 16,050,278.66 |
| 股东权益合计 | 1,685,505,597.74 | 1,646,833,385.81 | 1,686,802,496.9 | 1,650,710,326.32 |
| 负债和股东权益合计 | 2,245,507,684.9 | 2,178,289,869.35 | 2,140,779,046.39 | 2,146,869,722.6 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-29 | 2025-04-19 |
| 审计意见(境内) | | | | 标准无保留意见 |