当前位置:首页 - 行情中心 - 国盛智科(688558) - 财务分析 - 现金流量表

国盛智科

(688558)

  

流通市值:42.82亿  总市值:42.82亿
流通股本:1.32亿   总股本:1.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金413,141,426.98175,691,327.56614,571,698.69408,690,302.47
  收到的税费返还5,649,831.552,091,172.8711,144,753.649,838,288.73
  收到其他与经营活动有关的现金2,966,758.251,434,173.2412,757,478.312,487,245.03
  经营活动现金流入小计421,758,016.78179,216,673.67638,473,930.63431,015,836.23
  购买商品、接受劳务支付的现金225,835,227.02102,833,254.16197,525,543.96179,644,878.01
  支付给职工以及为职工支付的现金87,503,413.2747,002,492.52141,607,037.55109,412,501.73
  支付的各项税费38,419,223.0510,829,992.9442,561,064.732,410,545.39
  支付其他与经营活动有关的现金17,249,074.810,742,654.5447,335,341.6327,887,272.58
  经营活动现金流出小计369,006,938.14171,408,394.16429,028,987.84349,355,197.71
  经营活动产生的现金流量净额52,751,078.647,808,279.51209,444,942.7981,660,638.52
二、投资活动产生的现金流量:
  收回投资收到的现金7,000,000---
  取得投资收益收到的现金9,457,640.891,511,942.323,600,0007,765,840.14
  处置固定资产、无形资产和其他长期资产收回的现金净额28,80028,800270,51039,000
  收到的其他与投资活动有关的现金1,022,000,000272,000,0001,829,639,684.61,080,000,000
  投资活动现金流入小计1,038,486,440.89273,540,742.321,833,510,194.61,087,804,840.14
  购建固定资产、无形资产和其他长期资产支付的现金7,596,670.063,363,492.411,121,057.638,236,882.45
  投资支付的现金11,018,656-7,000,0007,000,000
  支付其他与投资活动有关的现金884,000,000405,000,0001,732,000,0001,282,000,000
  投资活动现金流出小计902,615,326.06408,363,492.41,750,121,057.631,297,236,882.45
  投资活动产生的现金流量净额135,871,114.83-134,822,750.0883,389,136.97-209,432,042.31
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金138,358.9883,620.25-729,636.02
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计138,358.9883,620.25-729,636.02
  分配股利、利润或偿付利息支付的现金79,556,000956,00065,950,00065,890,000
  其中:子公司支付给少数股东的股利、利润--300,000-
  支付其他与筹资活动有关的现金1,735,945.42128,620.2524,988,484.5423,899,767.29
  筹资活动现金流出小计81,291,945.421,084,620.2590,938,484.5489,789,767.29
  筹资活动产生的现金流量净额-81,153,586.44-1,001,000-90,938,484.54-89,060,131.27
四、汇率变动对现金及现金等价物的影响-177,261.82-39,956.33473,973.86-82,521.42
五、现金及现金等价物净增加额107,291,345.21-128,055,426.9202,369,569.08-216,914,056.48
  加:期初现金及现金等价物余额539,073,379.81539,073,379.81336,703,810.73336,703,810.73
  期末现金及现金等价物余额646,364,725.02411,017,952.91539,073,379.81119,789,754.25
补充资料:
  净利润83,346,207.55-130,653,609.35-
  资产减值准备3,741,329.75-13,139,458.26-
  固定资产和投资性房地产折旧20,935,553.68-41,092,451.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,935,553.68-41,092,451.61-
  无形资产摊销1,549,565.82-2,656,151.64-
  长期待摊费用摊销1,549,454.67-3,182,425.07-
  处置固定资产、无形资产和其他长期资产的损失-87,755.15--87,642.33-
  财务费用215,782.64--418,963.33-
  投资损失-6,600,606.28--14,870,837.14-
  递延所得税66,249.91--2,118,040.53-
  其中:递延所得税资产减少66,249.91--2,014,957.44-
    递延所得税负债增加---103,083.09-
  存货的减少16,606,756.64--26,892,212.3-
  经营性应收项目的减少-95,257,534.02--570,355.25-
  经营性应付项目的增加24,004,113.73-59,866,689.15-
  其他2,178,155.49-1,321,357.76-
  现金的期末余额646,364,725.02-539,073,379.81-
  减:现金的期初余额539,073,379.81-336,703,810.73-
  现金及现金等价物的净增加额107,291,345.21-202,369,569.08-
公告日期2025-08-282025-04-292025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑