力合微
(688589)
| 流通市值:33.18亿 | | | 总市值:33.18亿 |
| 流通股本:1.45亿 | | | 总股本:1.45亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 394,531,333.61 | 382,310,124.26 | 375,539,794.41 | 710,597,442.21 |
| 交易性金融资产 | 219,800,982.17 | 245,982,346.9 | 220,940,139.58 | 15,039,545.11 |
| 应收票据及应收账款 | 220,083,526.62 | 235,612,516.9 | 261,899,057.21 | 221,488,448.21 |
| 其中:应收票据 | 4,528,285 | 4,805,369.94 | 11,493,564.71 | 9,823,044.98 |
| 应收账款 | 215,555,241.62 | 230,807,146.96 | 250,405,492.5 | 211,665,403.23 |
| 应收款项融资 | 21,449,317.14 | 4,042,391.25 | 2,445,704.3 | 2,354,097.2 |
| 预付款项 | 7,107,923.94 | 5,352,442.13 | 8,251,411.51 | 7,915,657.49 |
| 其他应收款合计 | 1,753,579.99 | 1,430,513.37 | 1,450,836.28 | 1,402,984.66 |
| 存货 | 55,247,883.63 | 42,871,139.34 | 47,980,953.93 | 58,621,349.42 |
| 合同资产 | 2,641,614.74 | 2,949,903.49 | 3,534,642.52 | 5,154,904.71 |
| 其他流动资产 | 384,814,785.96 | 379,973,166.87 | 377,804,918.96 | 301,478,958.62 |
| 流动资产合计 | 1,307,430,947.8 | 1,300,524,544.51 | 1,299,847,458.7 | 1,324,053,387.63 |
| 非流动资产: | | | | |
| 长期股权投资 | 9,763,115.99 | - | - | - |
| 固定资产 | 35,871,764.38 | 36,416,687.69 | 36,775,183.8 | 36,633,741.99 |
| 在建工程 | 11,593,539.26 | 9,056,722.86 | 4,785,270.5 | 4,636,197.05 |
| 使用权资产 | 13,544,723.87 | 14,530,169.49 | 16,402,392.31 | 17,690,190.65 |
| 无形资产 | 48,640,144.56 | 52,510,941.44 | 53,355,469.92 | 56,407,995.07 |
| 开发支出 | 23,629,194.53 | 19,203,343.51 | 16,045,326.2 | 11,196,740.88 |
| 长期待摊费用 | 7,175,321.85 | 9,489,667.21 | 11,298,210.99 | 13,002,081.38 |
| 递延所得税资产 | 21,185,976.9 | 19,706,475.71 | 19,153,750.46 | 20,184,009.4 |
| 其他非流动资产 | 22,896,735.54 | 29,758,376.82 | 42,559,414.13 | 49,792,297.35 |
| 非流动资产合计 | 194,300,516.88 | 190,672,384.73 | 200,375,018.31 | 209,543,253.77 |
| 资产总计 | 1,501,731,464.68 | 1,491,196,929.24 | 1,500,222,477.01 | 1,533,596,641.4 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 86,314,613.18 | 77,153,430.16 | 65,876,383.68 | 92,639,876.22 |
| 其中:应付票据 | 6,147,877.65 | 6,147,877.65 | - | - |
| 应付账款 | 80,166,735.53 | 71,005,552.51 | 65,876,383.68 | 92,639,876.22 |
| 预收款项 | 81,534 | 51,000 | 51,000 | 39,000 |
| 合同负债 | 4,814,609.03 | 1,607,384.34 | 1,808,721.37 | 1,433,410.48 |
| 应付职工薪酬 | 12,995,165.41 | 10,810,588.3 | 7,909,552.64 | 21,238,490.58 |
| 应交税费 | 3,237,503.95 | 5,890,029.75 | 964,005.02 | 8,954,727.49 |
| 其他应付款合计 | 5,628,091.37 | 6,497,260.49 | 5,858,332.33 | 6,255,507.02 |
| 一年内到期的非流动负债 | 5,472,253.62 | 4,867,536.69 | 6,357,861.59 | 5,995,588.11 |
| 其他流动负债 | 1,825,899.18 | 4,028,249.97 | 7,533,856.8 | 3,753,297.37 |
| 流动负债合计 | 120,369,669.74 | 110,905,479.7 | 96,359,713.43 | 140,309,897.27 |
| 非流动负债: | | | | |
| 应付债券 | 318,021,737.27 | 313,470,758.75 | 309,084,754.05 | 304,707,551.37 |
| 租赁负债 | 9,856,383.94 | 10,685,272.68 | 12,395,285.5 | 13,342,084.44 |
| 递延收益 | 1,482,653.13 | 1,502,551.08 | 1,522,449.03 | 1,542,346.98 |
| 递延所得税负债 | 2,188,276.57 | 2,354,561.27 | 2,601,379.78 | 2,519,670.43 |
| 非流动负债合计 | 331,549,050.91 | 328,013,143.78 | 325,603,868.36 | 322,111,653.22 |
| 负债合计 | 451,918,720.65 | 438,918,623.48 | 421,963,581.79 | 462,421,550.49 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 145,328,310 | 145,328,310 | 121,177,346 | 121,176,942 |
| 其他权益工具 | 93,080,524.1 | 93,080,524.1 | 93,080,769.07 | 93,083,708.71 |
| 资本公积 | 493,192,315.67 | 493,192,315.67 | 517,751,682.64 | 517,329,949.6 |
| 减:库存股 | 11,021,439.05 | 11,021,439.05 | 9,424,401.56 | 3,496,117.84 |
| 其他综合收益 | -813,984.68 | -814,074.22 | -813,107.21 | -812,817.11 |
| 盈余公积 | 46,498,720.82 | 46,498,720.82 | 46,498,720.82 | 46,498,720.82 |
| 未分配利润 | 283,548,297.17 | 286,013,948.44 | 309,987,885.46 | 297,394,704.73 |
| 归属于母公司股东权益合计 | 1,049,812,744.03 | 1,052,278,305.76 | 1,078,258,895.22 | 1,071,175,090.91 |
| 股东权益合计 | 1,049,812,744.03 | 1,052,278,305.76 | 1,078,258,895.22 | 1,071,175,090.91 |
| 负债和股东权益合计 | 1,501,731,464.68 | 1,491,196,929.24 | 1,500,222,477.01 | 1,533,596,641.4 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-03-27 |
| 审计意见(境内) | | | | 标准无保留意见 |