惠同新材
(833751)
| 流通市值：14.83亿 | | | 总市值：15.49亿 |
| 流通股本：8306.71万 | | | 总股本：8678.00万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 151,602,229.35 | 149,155,641.79 | 143,728,152.15 | 135,140,177.16 |
| 应收票据及应收账款 | 59,561,899 | 51,475,555.58 | 66,048,525.23 | 55,866,661.48 |
| 其中：应收票据 | 13,476,070.36 | 13,556,154.97 | 14,281,176.95 | 6,067,732.93 |
| 应收账款 | 46,085,828.64 | 37,919,400.61 | 51,767,348.28 | 49,798,928.55 |
| 应收款项融资 | 5,020,229.22 | 7,467,696.03 | 3,230,065.45 | 3,651,532.89 |
| 预付款项 | 3,085,590.74 | 3,026,546.28 | 2,262,870.13 | 1,519,072.15 |
| 其他应收款合计 | 117,987.83 | 189,551.68 | 263,275.65 | 257,362.25 |
| 存货 | 83,850,633.52 | 82,882,775.65 | 78,940,067.93 | 86,635,100.06 |
| 合同资产 | 518,016 | 518,016 | 599,686.55 | 599,686.55 |
| 一年内到期的非流动资产 | - | 0 | - | - |
| 其他流动资产 | - | 0 | - | - |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 303,756,585.66 | 294,715,783.01 | 295,072,643.09 | 283,669,592.54 |
| 非流动资产: | | | | |
| 固定资产 | 84,323,467.67 | 84,777,397.45 | 83,843,682.04 | 84,693,816.01 |
| 在建工程 | 3,084,902.92 | 3,127,738.72 | 5,086,464.99 | 3,393,785.17 |
| 无形资产 | 12,048,820.36 | 12,167,124.76 | 12,285,429.16 | 12,403,733.56 |
| 递延所得税资产 | 5,207,037.9 | 4,999,582.88 | 5,611,430.43 | 5,565,785.84 |
| 其他非流动资产 | 13,336,648 | 12,332,703.49 | 1,538,454.18 | 1,909,213.78 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 118,000,876.85 | 117,404,547.3 | 108,365,460.8 | 107,966,334.36 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 421,757,462.51 | 412,120,330.31 | 403,438,103.89 | 391,635,926.9 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 10,547,110 | 9,569,357.77 | 10,182,480.65 | 10,797,175.86 |
| 应付账款 | 10,547,110 | 9,569,357.77 | 10,182,480.65 | 10,797,175.86 |
| 合同负债 | 3,731,557.15 | 2,324,357.64 | 2,144,121.15 | 5,263,299.4 |
| 应付职工薪酬 | 1,768,528.82 | 6,006,843.97 | 3,461,766.89 | 3,100,800.77 |
| 应交税费 | 2,073,749.06 | 1,947,241.72 | 4,451,422.93 | 5,096,696.87 |
| 其他应付款合计 | 1,683,287.86 | 1,672,530.25 | 732,984.6 | 961,829.93 |
| 其他流动负债 | 7,416,099.09 | 6,721,960.06 | 6,985,913.37 | 3,331,077.62 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 27,220,331.98 | 28,242,291.41 | 27,958,689.59 | 28,550,880.45 |
| 非流动负债: | | | | |
| 递延收益 | 2,362,871.74 | 2,430,329.17 | 2,497,786.6 | 2,565,244.03 |
| 递延所得税负债 | 155,552.51 | 162,408.16 | 169,612.77 | 176,352.1 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,518,424.25 | 2,592,737.33 | 2,667,399.37 | 2,741,596.13 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 29,738,756.23 | 30,835,028.74 | 30,626,088.96 | 31,292,476.58 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 86,780,000 | 86,780,000 | 86,780,000 | 86,780,000 |
| 资本公积 | 125,168,164.73 | 125,168,164.73 | 125,168,164.73 | 125,168,164.73 |
| 盈余公积 | 36,107,104.76 | 36,107,104.76 | 32,146,775.43 | 32,146,775.43 |
| 未分配利润 | 143,963,436.79 | 133,230,032.08 | 128,717,074.77 | 116,248,510.16 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 392,018,706.28 | 381,285,301.57 | 372,812,014.93 | 360,343,450.32 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 392,018,706.28 | 381,285,301.57 | 372,812,014.93 | 360,343,450.32 |
| 负债和股东权益合计 | 421,757,462.51 | 412,120,330.31 | 403,438,103.89 | 391,635,926.9 |
| 公告日期 | 2025-04-28 | 2025-03-31 | 2024-10-29 | 2024-07-26 |
| 审计意见(境内) | | 标准无保留意见 | | |