当前位置:首页 - 行情中心 - 惠同新材(833751) - 财务分析 - 现金流量表

惠同新材

(833751)

  

流通市值:18.37亿  总市值:19.20亿
流通股本:8306.71万   总股本:8678.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,810,233.1242,934,381.18182,696,417.72131,406,621.45
  收到其他与经营活动有关的现金1,253,339.6497,392.816,823,050.933,516,285.65
  经营活动现金流入小计98,063,572.7243,431,773.99189,519,468.65134,922,907.1
  购买商品、接受劳务支付的现金33,635,860.5116,977,513.4659,364,198.1345,136,873.9
  支付给职工以及为职工支付的现金29,677,139.5716,854,054.8451,165,985.7639,321,443.11
  支付的各项税费9,212,869.553,549,863.3215,457,690.1112,484,647.03
  支付其他与经营活动有关的现金4,171,229.141,333,742.7714,447,397.087,941,997.22
  经营活动现金流出小计76,697,098.7738,715,174.39140,435,271.08104,884,961.26
  经营活动产生的现金流量净额21,366,473.954,716,599.649,084,197.5730,037,945.84
二、投资活动产生的现金流量:
  收回投资收到的现金132,000,00080,000,000--
  取得投资收益收到的现金662,089.32600,402.79--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,5253956,2005,680
  投资活动现金流入小计132,663,614.3280,600,797.796,2005,680
  购建固定资产、无形资产和其他长期资产支付的现金4,318,092.772,779,055.619,989,170.495,850,969.17
  投资支付的现金132,000,00080,000,00080,000,000-
  投资活动现金流出小计136,318,092.7782,779,055.699,989,170.495,850,969.17
  投资活动产生的现金流量净额-3,654,478.45-2,178,257.81-99,982,970.49-5,845,289.17
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-0--
  偿还债务支付的现金0-10,000,00010,000,000
  分配股利、利润或偿付利息支付的现金26,034,000-26,092,256.9326,094,860.33
  筹资活动现金流出小计26,034,000036,092,256.9336,094,860.33
  筹资活动产生的现金流量净额-26,034,0000-36,092,256.93-36,094,860.33
四、汇率变动对现金及现金等价物的影响495,467.69289,495.77446,053.53310,962.88
五、现金及现金等价物净增加额-7,826,536.812,827,837.56-86,544,976.32-11,591,240.78
  加:期初现金及现金等价物余额68,033,091.7968,033,091.79154,578,068.11154,578,068.11
  期末现金及现金等价物余额60,206,554.9870,860,929.3568,033,091.79142,986,827.33
补充资料:
  净利润23,808,905.23-39,603,293.26-
  资产减值准备279,509.46-2,742,097.16-
  固定资产和投资性房地产折旧4,978,037.25-10,074,598.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,978,037.25-10,074,598.95-
  无形资产摊销236,608.8-473,217.6-
  处置固定资产、无形资产和其他长期资产的损失88.32--293.32-
  固定资产报废损失-3.9-662,337.81-
  财务费用-2,408,512.48--387,796.6-
  投资损失-61,686.53--31,872.21-
  递延所得税330,140.16-415,919.98-
  其中:递延所得税资产减少343,851.46-443,342.58-
    递延所得税负债增加-13,711.3--27,422.6-
  存货的减少-2,218,607.84-4,360,771.07-
  经营性应收项目的减少-2,482,369.71--7,440,923.68-
  经营性应付项目的增加-1,909,993.48--5,072,683.45-
  现金的期末余额60,206,554.98-68,033,091.79-
  减:现金的期初余额68,033,091.79-154,578,068.11-
  现金及现金等价物的净增加额-7,826,536.81--86,544,976.32-
公告日期2025-08-042025-04-282025-03-312024-10-29
审计意见(境内)标准无保留意见
TOP↑