优机股份
(833943)
| 流通市值：9.83亿 | | | 总市值：24.21亿 |
| 流通股本：4120.21万 | | | 总股本：1.02亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 161,260,993.95 | 241,651,344.19 | 135,575,114.75 | 130,151,529.14 |
| 应收票据及应收账款 | 407,824,396.6 | 446,731,274.75 | 392,763,390.05 | 334,650,796.05 |
| 其中：应收票据 | 43,747,537.66 | 27,479,238.55 | 34,732,255.66 | 24,843,975.15 |
| 应收账款 | 364,076,858.94 | 419,252,036.2 | 358,031,134.39 | 309,806,820.9 |
| 应收款项融资 | 3,735,730.33 | 124,779.39 | 1,621,304.79 | 1,997,080 |
| 预付款项 | 24,549,343.75 | 15,266,501.16 | 28,328,157.6 | 28,899,564.07 |
| 其他应收款合计 | 12,613,243.57 | 13,980,068.83 | 9,299,848.06 | 9,455,129.2 |
| 存货 | 175,786,429.27 | 160,448,242.43 | 187,490,748.08 | 162,813,344.66 |
| 合同资产 | 9,393,451.18 | 8,753,881.01 | 5,107,490.57 | 3,274,659.98 |
| 其他流动资产 | 8,684,170.19 | 15,999,234.85 | 3,778,488.03 | 1,981,583.32 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 803,847,758.84 | 902,955,326.61 | 763,964,541.93 | 673,223,686.42 |
| 非流动资产: | | | | |
| 长期股权投资 | 275,215.52 | 274,016.59 | 309,669.78 | 37,140,016.17 |
| 其他权益工具投资 | 494,195.47 | 494,195.47 | 494,195.47 | 494,195.47 |
| 投资性房地产 | 52,512,083.96 | 53,203,666.52 | 50,561,888 | 51,069,625.34 |
| 固定资产 | 190,953,868.78 | 177,443,948.64 | 178,091,132.37 | 168,498,072.48 |
| 在建工程 | 98,692,345.68 | 90,290,655.61 | 26,474,801.98 | 26,101,236.62 |
| 使用权资产 | 8,847,622.12 | 9,894,018.35 | 8,649,513.05 | 8,805,518.79 |
| 无形资产 | 23,801,691.89 | 17,474,420.25 | 18,165,580.52 | 18,310,156.53 |
| 商誉 | 44,866,915 | 44,866,915 | 45,223,307.58 | 10,096,332.12 |
| 长期待摊费用 | 5,317,311.45 | 5,565,189.45 | 5,869,785.01 | 3,285,838.66 |
| 递延所得税资产 | 14,792,140.52 | 16,675,329.53 | 12,458,507.7 | 14,686,250.71 |
| 其他非流动资产 | 2,887,517.34 | 4,235,640 | 2,325,872 | 4,270,900 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 443,440,907.73 | 420,417,995.41 | 348,624,253.46 | 342,758,142.89 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,247,288,666.57 | 1,323,373,322.02 | 1,112,588,795.39 | 1,015,981,829.31 |
| 流动负债: | | | | |
| 短期借款 | 154,576,894.26 | 142,910,507.48 | 137,444,087.16 | 116,203,184.85 |
| 应付票据及应付账款 | 210,915,548.25 | 298,359,869.16 | 224,902,223.45 | 221,145,484.2 |
| 其中：应付票据 | 47,953,222.55 | 59,825,111.11 | 67,419,985.96 | 52,552,503.59 |
| 应付账款 | 162,962,325.7 | 238,534,758.05 | 157,482,237.49 | 168,592,980.61 |
| 合同负债 | 19,434,687.96 | 13,416,294.52 | 26,523,995.81 | 16,864,548.58 |
| 应付职工薪酬 | 17,974,897.94 | 30,118,961.13 | 21,564,158.6 | 17,637,538.59 |
| 应交税费 | 6,803,732.67 | 14,570,058.99 | 9,256,283.4 | 5,928,682.29 |
| 其他应付款合计 | 15,369,902.25 | 18,701,893.87 | 15,075,079.87 | 14,744,209.14 |
| 应付股利 | 4,412,668.2 | 6,728,199.28 | 4,412,786.16 | 4,575,346.92 |
| 一年内到期的非流动负债 | 15,556,756.11 | 15,574,563.44 | 3,571,858.11 | 4,431,635.75 |
| 其他流动负债 | 315,440.37 | 230,108.65 | 256,123.89 | 131,935.32 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 440,947,859.81 | 533,882,257.24 | 438,593,810.29 | 397,087,218.72 |
| 非流动负债: | | | | |
| 长期借款 | 79,861,000 | 79,861,000 | - | - |
| 租赁负债 | 5,105,705.98 | 6,198,155.34 | 5,602,166.56 | 6,084,015.2 |
| 长期应付款 | 59,949.06 | 71,281.08 | 82,403.27 | 93,319.49 |
| 长期应付职工薪酬 | 577,777.06 | 554,554.75 | 623,949.68 | 588,072.38 |
| 递延收益 | 3,242,147.95 | 3,303,163.3 | 3,414,178.61 | 2,975,193.96 |
| 递延所得税负债 | 4,490,461.26 | 4,810,593.09 | 4,180,598.59 | 4,149,943.67 |
| 其他非流动负债 | - | 206.57 | - | 20,857.74 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 93,337,041.31 | 94,798,954.13 | 13,903,296.71 | 13,911,402.44 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 534,284,901.12 | 628,681,211.37 | 452,497,107 | 410,998,621.16 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 101,521,378 | 101,521,378 | 101,521,378 | 101,521,378 |
| 资本公积 | 74,355,667.06 | 74,351,042.05 | 74,346,417.04 | 75,369,781.82 |
| 其他综合收益 | -4,798,604.99 | -5,356,615.56 | -2,701,992.7 | -3,151,067.79 |
| 专项储备 | 2,649,147.73 | 2,417,162.54 | 2,473,226.48 | 2,509,444.67 |
| 盈余公积 | 48,400,480.58 | 48,400,480.58 | 44,059,128.33 | 44,059,128.33 |
| 未分配利润 | 403,690,764.81 | 388,181,752.36 | 360,900,011.2 | 339,731,520.71 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 625,818,833.19 | 609,515,199.97 | 580,598,168.35 | 560,040,185.74 |
| 少数股东权益 | 87,184,932.26 | 85,176,910.68 | 79,493,520.04 | 44,943,022.41 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 713,003,765.45 | 694,692,110.65 | 660,091,688.39 | 604,983,208.15 |
| 负债和股东权益合计 | 1,247,288,666.57 | 1,323,373,322.02 | 1,112,588,795.39 | 1,015,981,829.31 |
| 公告日期 | 2025-04-28 | 2025-04-15 | 2024-10-29 | 2024-08-22 |
| 审计意见(境内) | | 标准无保留意见 | | |