旭杰科技
(836149)
| 流通市值：6.88亿 | | | 总市值：11.55亿 |
| 流通股本：4469.60万 | | | 总股本：7501.56万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 202,971,100.69 | 111,624,960.17 | 84,878,145.88 | 71,504,544.29 |
| 应收票据及应收账款 | 358,744,179.51 | 464,976,260.61 | 473,123,369.56 | 491,064,365.07 |
| 其中：应收票据 | 9,882,423.39 | 5,754,944 | 3,479,405.4 | 2,982,439.99 |
| 应收账款 | 348,861,756.12 | 459,221,316.61 | 469,643,964.16 | 488,081,925.08 |
| 应收款项融资 | 2,208,359.33 | 3,849,912.41 | 5,343,796.89 | 13,437,507.27 |
| 预付款项 | 17,358,484.16 | 6,558,302.57 | 12,375,727.12 | 11,825,351.89 |
| 应收保费 | - | - | 5,678,707.54 | 4,028,893.4 |
| 其他应收款合计 | 13,341,706.89 | 14,915,551.45 | - | - |
| 其中:应收利息 | 6,147.94 | - | - | - |
| 存货 | 353,414,914.62 | 20,050,887.2 | 36,513,926.52 | 40,644,105.06 |
| 合同资产 | 4,507,140.16 | 7,319,309.06 | 8,615,633.95 | 11,518,110.69 |
| 一年内到期的非流动资产 | 3,182,467.85 | - | - | - |
| 其他流动资产 | 52,306,628.69 | 4,402,488.84 | 6,423,612.94 | 7,010,140.68 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,008,034,981.9 | 633,697,672.31 | 632,952,920.4 | 651,033,018.35 |
| 非流动资产: | | | | |
| 长期应收款 | 3,182,467.84 | - | - | - |
| 其他权益工具投资 | - | 2,982,057.84 | 3,587,404.54 | 3,516,281.16 |
| 固定资产 | 153,842,608.42 | 34,391,341.37 | 50,701,867.4 | 52,427,658.13 |
| 在建工程 | 1,723,613.69 | 222,836.73 | - | - |
| 使用权资产 | 60,459,453.33 | 59,429,774.89 | 97,120,676.96 | 101,630,110.41 |
| 无形资产 | 545,269.18 | 606,453.38 | 772,601.16 | 854,386.71 |
| 商誉 | 3,035,668.06 | - | - | - |
| 长期待摊费用 | 5,323,819.18 | 2,127,366.6 | 8,433,980.59 | 9,055,388.67 |
| 递延所得税资产 | 17,834,028.72 | 10,544,083.31 | 9,066,283.35 | 8,273,963.81 |
| 其他非流动资产 | 21,593,806.78 | 30,947,229.39 | 31,476,211.17 | 28,067,418.06 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 267,540,735.2 | 141,251,143.51 | 201,159,025.17 | 203,825,206.95 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,275,575,717.1 | 774,948,815.82 | 834,111,945.57 | 854,858,225.3 |
| 流动负债: | | | | |
| 短期借款 | 286,922,655.58 | 216,851,305.91 | 220,425,416.61 | 193,021,519.31 |
| 应付票据及应付账款 | 209,501,765.93 | 274,693,295.62 | 250,964,575.26 | 281,191,350.83 |
| 其中：应付票据 | 36,663,927.23 | 34,879,736.11 | 30,423,922.65 | 16,707,937.62 |
| 应付账款 | 172,837,838.7 | 239,813,559.51 | 220,540,652.61 | 264,483,413.21 |
| 合同负债 | 55,299,487.21 | 4,294,378.1 | 3,953,146.45 | 10,682,523.8 |
| 应付职工薪酬 | 4,620,560.72 | 12,696,748.68 | 7,036,365.84 | 6,874,502.69 |
| 应交税费 | 3,831,522.65 | 3,217,239.44 | 3,199,311.12 | 4,954,782.94 |
| 其他应付款合计 | 7,836,985.85 | 5,051,158.54 | 6,965,007.68 | 4,245,017.64 |
| 应付股利 | - | - | 45,000 | 395,227.5 |
| 一年内到期的非流动负债 | 77,191,043.17 | 18,037,828.77 | 25,618,632.23 | 26,096,523.3 |
| 其他流动负债 | 8,568,191.38 | 15,549,645.94 | 9,555,534.78 | 11,540,174.63 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 653,772,212.49 | 550,391,601 | 527,717,989.97 | 538,606,395.14 |
| 非流动负债: | | | | |
| 长期借款 | 205,806,442.63 | - | - | - |
| 租赁负债 | 58,063,670.91 | 59,124,111.67 | 94,354,286.56 | 97,008,264.04 |
| 长期应付款 | 123,197,823.2 | 302,525.8 | 1,369,598.39 | 2,086,552.36 |
| 预计负债 | 6,000,000 | 6,000,000 | - | - |
| 递延收益 | 621,916.75 | 497,538.31 | 643,803.76 | 542,699.43 |
| 递延所得税负债 | 7,583,099.58 | - | - | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 401,272,953.07 | 65,924,175.78 | 96,367,688.71 | 99,637,515.83 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,055,045,165.56 | 616,315,776.78 | 624,085,678.68 | 638,243,910.97 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 75,015,600 | 75,015,600 | 73,758,000 | 73,758,000 |
| 资本公积 | 72,353,598.82 | 71,402,662.64 | 68,546,345.22 | 67,539,894.95 |
| 其他综合收益 | -733,369.66 | -1,590,148.19 | -87,434.11 | -297,879.5 |
| 盈余公积 | 7,787,891.52 | 7,780,451.52 | 7,780,451.52 | 7,780,451.52 |
| 未分配利润 | 14,251,544.11 | 1,445,926.44 | 35,511,598.16 | 41,199,453.43 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 168,675,264.79 | 154,054,492.41 | 185,508,960.79 | 189,979,920.4 |
| 少数股东权益 | 51,855,286.75 | 4,578,546.63 | 24,517,306.1 | 26,634,393.93 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 220,530,551.54 | 158,633,039.04 | 210,026,266.89 | 216,614,314.33 |
| 负债和股东权益合计 | 1,275,575,717.1 | 774,948,815.82 | 834,111,945.57 | 854,858,225.3 |
| 公告日期 | 2025-04-29 | 2025-04-03 | 2024-10-30 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |