上工B股
(900924)
| 流通市值：9318.65万 | | | 总市值：2.72亿 |
| 流通股本：2.44亿 | | | 总股本：7.13亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,617,005,764.2 | 1,274,262,215.94 | 930,935,530.63 | 1,034,632,540.18 |
| 交易性金融资产 | 372,015,939.14 | 531,979,730.64 | 501,978,024.75 | 452,143,167.09 |
| 应收票据及应收账款 | 1,145,944,483.47 | 1,190,720,888.96 | 1,032,661,703.08 | 898,920,681.65 |
| 其中：应收票据 | 56,425,692.03 | 33,960,913.13 | 38,846,704.72 | 41,269,750.46 |
| 应收账款 | 1,089,518,791.44 | 1,156,759,975.83 | 993,814,998.36 | 857,650,931.19 |
| 应收款项融资 | 172,485,452.11 | 120,481,354.84 | 127,107,118.79 | 179,706,045.49 |
| 预付款项 | 48,958,144.23 | 38,730,518.48 | 37,727,662.7 | 30,028,987.45 |
| 其他应收款合计 | 181,259,200.7 | 177,931,683.48 | 193,076,602.31 | 150,218,885.58 |
| 应收股利 | 3,971,378.95 | 3,971,378.95 | 3,971,378.95 | 3,971,378.95 |
| 存货 | 1,366,894,326.39 | 1,318,372,099.84 | 1,282,138,711.88 | 1,272,917,038.49 |
| 合同资产 | 3,515,526.62 | 45,248,768.99 | 8,548,447.59 | 21,005,043.67 |
| 其他流动资产 | 71,132,379.2 | 59,355,621.44 | 81,180,943.53 | 78,291,931.02 |
| 流动资产合计 | 4,979,211,216.06 | 4,757,082,882.61 | 4,195,354,745.26 | 4,117,864,320.62 |
| 非流动资产: | | | | |
| 长期应收款 | 58,645,324.87 | 59,875,711.95 | 50,564,074.75 | 59,592,614.78 |
| 长期股权投资 | 55,424,486.92 | 55,861,013.75 | 381,658,027.1 | 382,447,280.39 |
| 其他权益工具投资 | 2,185,499.96 | 2,185,499.96 | 2,185,499.96 | 2,185,499.96 |
| 投资性房地产 | 127,057,948.41 | 135,938,246.81 | 138,824,971.93 | 140,026,437.48 |
| 固定资产 | 925,604,949.45 | 930,956,130.56 | 925,019,881.81 | 933,280,893.91 |
| 在建工程 | 113,469,718.39 | 103,830,488.33 | 85,610,318.58 | 76,074,140.86 |
| 使用权资产 | 159,674,463.83 | 162,029,602.75 | 162,258,057.57 | 171,751,139.57 |
| 无形资产 | 217,920,913.02 | 220,195,349.97 | 191,587,539.24 | 196,304,892.36 |
| 开发支出 | 12,230,478.35 | 12,143,048.98 | 12,959,232.92 | 12,901,877.98 |
| 商誉 | 65,562,622.18 | 65,780,081.56 | 63,821,331.57 | 62,946,041.42 |
| 长期待摊费用 | 30,658,928.25 | 31,633,196.82 | 32,744,645.3 | 32,927,324.84 |
| 递延所得税资产 | 132,757,716.89 | 136,034,491.23 | 123,827,829.31 | 118,186,119.26 |
| 其他非流动资产 | 32,994,104.52 | 26,064,754.94 | 26,015,952.46 | 24,351,144.65 |
| 非流动资产合计 | 1,934,187,155.04 | 1,942,527,617.61 | 2,197,077,362.5 | 2,212,975,407.46 |
| 资产总计 | 6,913,398,371.1 | 6,699,610,500.22 | 6,392,432,107.76 | 6,330,839,728.08 |
| 流动负债: | | | | |
| 短期借款 | 1,524,089,477.93 | 1,465,061,884.47 | 1,209,688,560.77 | 1,105,351,102.38 |
| 应付票据及应付账款 | 672,193,165.66 | 732,766,396.92 | 639,189,987.4 | 667,349,310.44 |
| 其中：应付票据 | 24,211,259.91 | 54,299,554.9 | 77,015,934.14 | 84,937,498 |
| 应付账款 | 647,981,905.75 | 678,466,842.02 | 562,174,053.26 | 582,411,812.44 |
| 预收款项 | 617,482.82 | 469,539.53 | 837,198.75 | 645,830.55 |
| 合同负债 | 55,772,235.89 | 68,668,178.39 | 100,127,355.59 | 99,254,966.48 |
| 应付职工薪酬 | 101,384,727.91 | 97,024,949.65 | 86,426,523.04 | 106,212,536.88 |
| 应交税费 | 78,937,386.65 | 38,266,824.8 | 45,567,888.05 | 48,319,260.48 |
| 其他应付款合计 | 236,809,127.36 | 205,103,629.51 | 247,085,810.78 | 287,612,300.69 |
| 应付股利 | 1,032,818.86 | 10,832,818.86 | 10,832,818.86 | 10,832,818.86 |
| 一年内到期的非流动负债 | 46,860,495.3 | 44,474,580.71 | 36,155,761.63 | 45,602,932.63 |
| 其他流动负债 | 44,791,348.98 | 26,830,883.45 | 30,112,598.14 | 41,843,783.93 |
| 流动负债合计 | 2,761,455,448.5 | 2,678,666,867.43 | 2,395,191,684.15 | 2,402,192,024.46 |
| 非流动负债: | | | | |
| 长期借款 | 406,883,208.82 | 410,076,284.32 | 430,710,786.81 | 362,830,179.82 |
| 租赁负债 | 160,749,197.54 | 164,234,853.12 | 160,295,052.97 | 166,041,611.09 |
| 长期应付款 | 196,629.25 | 196,413.88 | 198,739.84 | 199,437.62 |
| 长期应付职工薪酬 | 131,468,901.21 | 135,091,230.27 | 128,119,034.5 | 126,108,618.41 |
| 预计负债 | 499,287 | 499,287 | 340,450 | 7,597,389.63 |
| 递延收益 | 1,770,599.46 | 1,829,667.77 | 2,064,699.57 | 2,052,229.07 |
| 递延所得税负债 | 90,138,932.36 | 93,682,008.65 | 81,961,756.24 | 79,145,747.15 |
| 其他非流动负债 | 520,000 | 520,000 | 520,000 | 520,000 |
| 非流动负债合计 | 792,226,755.64 | 806,129,745.01 | 804,210,519.93 | 744,495,212.79 |
| 负债合计 | 3,553,682,204.14 | 3,484,796,612.44 | 3,199,402,204.08 | 3,146,687,237.25 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 713,166,480 | 713,166,480 | 713,166,480 | 713,166,480 |
| 资本公积 | 1,532,251,479.92 | 1,528,080,383.96 | 1,527,499,328.71 | 1,526,489,131.23 |
| 减:库存股 | 62,850,892 | 62,850,892 | 62,850,892 | 62,850,892 |
| 其他综合收益 | -27,883,885.37 | -18,281,203.03 | -68,787,534.09 | -98,869,650.83 |
| 盈余公积 | 42,859,575.83 | 42,859,575.83 | 42,859,575.83 | 42,859,575.83 |
| 未分配利润 | 846,137,595.55 | 769,094,720.31 | 806,526,395.35 | 831,581,891.97 |
| 归属于母公司股东权益合计 | 3,043,680,353.93 | 2,972,069,065.07 | 2,958,413,353.8 | 2,952,376,536.2 |
| 少数股东权益 | 316,035,813.03 | 242,744,822.71 | 234,616,549.88 | 231,775,954.63 |
| 股东权益合计 | 3,359,716,166.96 | 3,214,813,887.78 | 3,193,029,903.68 | 3,184,152,490.83 |
| 负债和股东权益合计 | 6,913,398,371.1 | 6,699,610,500.22 | 6,392,432,107.76 | 6,330,839,728.08 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |