当前位置:首页 - 行情中心 - 上工B股(900924) - 财务分析 - 现金流量表

上工B股

(900924)

  

流通市值:6781.64万  总市值:1.98亿
流通股本:2.44亿   总股本:7.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,775,849,319.981,767,164,223.7728,819,829.914,118,061,641.05
  收到的税费返还74,208,999.8963,096,170.2530,164,599.7644,329,476.49
  收到其他与经营活动有关的现金61,674,589.4339,283,346.3927,243,628.19147,850,398.42
  经营活动现金流入小计2,911,732,909.31,869,543,740.34786,228,057.864,310,241,515.96
  购买商品、接受劳务支付的现金2,081,795,135.291,369,366,439.29673,416,305.162,732,115,965.38
  支付给职工以及为职工支付的现金743,232,309.29501,874,677.75256,859,529.411,080,970,194.47
  支付的各项税费167,558,368.46124,783,630.691,122,173.11176,183,549.31
  支付其他与经营活动有关的现金231,786,530.8152,918,931.1886,744,245377,009,615.68
  经营活动现金流出小计3,224,372,343.842,148,943,678.821,108,142,252.684,366,279,324.84
  经营活动产生的现金流量净额-312,639,434.54-279,399,938.48-321,914,194.82-56,037,808.88
二、投资活动产生的现金流量:
  收回投资收到的现金1,615,260,643.731,043,220,291.94571,933,975.652,125,338,392.32
  取得投资收益收到的现金31,011.3414,614.69-54,113.6
  处置固定资产、无形资产和其他长期资产收回的现金净额65,101,155.1520,517,715.8120,398,586.01274,459,068.11
  投资活动现金流入小计1,680,392,810.221,063,752,622.44592,332,561.662,399,851,574.03
  购建固定资产、无形资产和其他长期资产支付的现金69,473,195.6840,392,737.9522,335,318.09139,598,173.58
  投资支付的现金1,729,983,5001,051,233,500570,000,0001,820,000,000
  取得子公司及其他营业单位支付的现金---93,146,993.88
  投资活动现金流出小计1,799,456,695.681,091,626,237.95592,335,318.092,052,745,167.46
  投资活动产生的现金流量净额-119,063,885.46-27,873,615.51-2,756.43347,106,406.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,00020,000,000-125,000,000
  其中:子公司吸收少数股东投资收到的现金20,000,000--125,000,000
  取得借款收到的现金1,372,966,015.43922,158,567.63318,224,304.531,820,047,883.03
  筹资活动现金流入小计1,392,966,015.43942,158,567.63318,224,304.531,945,047,883.03
  偿还债务支付的现金1,318,986,559.44929,382,983.24312,703,544.531,437,650,184.24
  分配股利、利润或偿付利息支付的现金47,036,188.9626,181,909.913,533,195.7765,895,390.56
  其中:子公司支付给少数股东的股利、利润---11,219,966
  支付其他与筹资活动有关的现金36,676,733.5332,795,977.6413,734,596.5542,742,451.15
  筹资活动现金流出小计1,402,699,481.93988,360,870.78339,971,336.851,546,288,025.95
  筹资活动产生的现金流量净额-9,733,466.5-46,202,303.15-21,747,032.32398,759,857.08
四、汇率变动对现金及现金等价物的影响-25,000,588.63-18,927,558.49-14,435,952.668,451,890.46
五、现金及现金等价物净增加额-466,437,375.13-372,403,415.63-358,099,936.23698,280,345.23
  加:期初现金及现金等价物余额1,700,613,633.941,700,613,633.941,700,613,633.941,002,333,288.71
  期末现金及现金等价物余额1,234,176,258.811,328,210,218.311,342,513,697.711,700,613,633.94
补充资料:
  净利润--51,196,857.8--135,049,599.35
  资产减值准备--6,420,770.75-57,326,424.6
  固定资产和投资性房地产折旧-58,239,260.84-125,074,467.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,239,260.84-125,074,467.56
  无形资产摊销-17,338,635.58-32,559,043.33
  长期待摊费用摊销-5,839,174.65-12,498,115.85
  处置固定资产、无形资产和其他长期资产的损失--41,999,618.11--236,874,537.32
  固定资产报废损失--132,037.61-123,015.16
  公允价值变动损失-285,816.94-227,585.75
  财务费用-8,749,281.46-54,064,516.43
  投资损失--2,939,435.85--10,518,161.93
  递延所得税--6,834,512.12--15,153,300.93
  其中:递延所得税资产减少--2,509,233.44--14,746,006.8
    递延所得税负债增加--4,325,278.68--407,294.13
  存货的减少--10,092,254.57--14,897,064.51
  经营性应收项目的减少--206,658,065.25--24,829,719.38
  经营性应付项目的增加--72,700,822.1-42,052,767.6
  其他----3,523,102.15
  现金的期末余额-1,328,210,218.31-1,700,613,633.94
  减:现金的期初余额-1,700,613,633.94-1,002,333,288.71
  现金及现金等价物的净增加额--372,403,415.63-698,280,345.23
公告日期2026-10-312026-08-252026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑