当前位置:首页 - 行情中心 - 上工B股(900924) - 财务分析 - 现金流量表

上工B股

(900924)

  

流通市值:7586.65万  总市值:2.22亿
流通股本:2.44亿   总股本:7.13亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,807,835,634.372,649,986,165.011,743,240,056.72757,668,239.09
收到的税费返还28,811,388.6329,271,844.1219,465,851.758,780,884.53
收到其他与经营活动有关的现金93,113,339.9850,392,224.9835,784,195.8410,314,678.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,929,760,362.982,729,650,234.111,798,490,104.31776,763,801.94
购买商品、接受劳务支付的现金2,507,926,769.411,858,127,386.531,272,679,498.13569,706,932.79
支付给职工以及为职工支付的现金885,345,213.49627,500,666.21414,881,649.95219,315,321.46
支付的各项税费195,950,657.94140,551,029.51112,684,571.5254,917,966.57
支付其他与经营活动有关的现金298,949,122.45233,610,182.57145,351,305.9469,448,046.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,888,171,763.292,859,789,264.821,945,597,025.54913,388,267.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额41,588,599.69-130,139,030.71-147,106,921.23-136,624,465.3
二、投资活动产生的现金流量:
收回投资收到的现金2,129,528,984.591,594,683,817.381,192,538,064.05442,424,876.72
取得投资收益收到的现金2,977,920.032,978,070.8114,516,755.55-
处置固定资产、无形资产和其他长期资产收回的现金净额102,561,763.1878,077,422.7171,172,748.7575,649,005.55
收到的其他与投资活动有关的现金1,864,651.75---
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,236,933,319.551,675,739,310.91,278,227,568.35518,073,882.27
购建固定资产、无形资产和其他长期资产支付的现金111,044,717.1379,237,555.7462,576,759.5743,248,663.73
投资支付的现金2,109,098,6601,837,521,112.371,051,983,903.4640,000,000
取得子公司及其他营业单位支付的现金61,963,019.3---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,282,106,396.431,916,758,668.111,114,560,662.97683,248,663.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-45,173,076.88-241,019,357.21163,666,905.38-165,174,781.46
三、筹资活动产生的现金流量:
取得借款收到的现金1,172,379,026.5791,226,612.17473,670,000216,384,730
收到其他与筹资活动有关的现金39,004,496.241,353,47930,216,821.425,887,951
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,211,383,522.7832,580,091.17503,886,821.4242,272,681
偿还债务支付的现金1,235,878,441.65831,267,109.35550,094,376.35370,707,967.82
分配股利、利润或偿付利息支付的现金102,242,217.68104,077,198.8953,700,571.4310,437,401.46
其中:子公司支付给少数股东的股利、利润-37,148,821.1633,998,821.16-
支付其他与筹资活动有关的现金15,897,542.7710,203,143.246,219,582.568,497.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,354,018,202.1945,547,451.48610,014,530.28381,213,866.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-142,634,679.4-112,967,360.31-106,127,708.88-138,941,185.85
四、汇率变动对现金及现金等价物的影响11,065,213.831,967,405.8810,873,776.06523,637.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-135,153,942.76-482,158,342.35-78,693,948.67-440,216,795.25
加:期初现金及现金等价物余额1,079,099,390.751,079,099,390.751,079,099,390.751,079,099,390.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额943,945,447.99596,941,048.41,000,405,442.08638,882,595.5
补充资料:
净利润109,149,416.46-91,547,510.99-
资产减值准备29,694,343.52-14,240,560.62-
固定资产和投资性房地产折旧73,749,882.35-34,547,875.57-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,749,882.35-34,547,875.57-
无形资产摊销44,148,074.28-16,994,868.12-
长期待摊费用摊销2,616,545.45-2,090,946.31-
处置固定资产、无形资产和其他长期资产的损失-191,304,879.5--17,816,415.62-
固定资产报废损失1,066,006.69---
公允价值变动损失-15,761,994.6--23,792,474.04-
财务费用40,321,783.83-17,244,523.84-
投资损失89,794,715.05--34,598,729.37-
递延所得税-17,027,604.69--8,777,837.5-
其中:递延所得税资产减少-15,877,529.91--12,123,844.21-
递延所得税负债增加-1,150,074.78-3,346,006.71-
存货的减少-32,637,549.63--177,805,718.61-
经营性应收项目的减少-115,083,313.31--53,690,029.99-
经营性应付项目的增加-65,294,343.49--15,665,166.31-
其他-4,226,475.62---
现金的期末余额943,945,447.99-1,000,405,442.08-
减:现金的期初余额1,079,099,390.75-1,079,099,390.75-
公告日期2024-04-232023-10-312023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑