流通市值:13.83亿 | 总市值:39.48亿 | ||
流通股本:7.35亿 | 总股本:20.97亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 6,303,644,500 | 6,809,002,574 | 5,521,127,309 | 5,257,108,621 |
应收票据及应收账款 | 3,924,112,162 | 3,172,397,594 | 3,716,693,785 | 3,309,603,322 |
其中:应收票据 | 171,143,628 | 202,597,711 | 160,630,513 | 124,346,990 |
应收账款 | 3,752,968,534 | 2,969,799,883 | 3,556,063,272 | 3,185,256,332 |
应收款项融资 | 354,245,358 | 511,791,354 | 317,016,348 | 445,611,239 |
预付款项 | 406,118,766 | 314,887,975 | 417,143,915 | 464,469,106 |
其他应收款合计 | 1,047,244,017 | 1,237,502,508 | 812,353,235 | 825,309,053 |
其中:应收利息 | - | 8,692,908 | - | 21,311,645 |
应收股利 | - | 41,073,612 | - | 1,426,876 |
存货 | 3,096,903,917 | 3,057,769,490 | 3,245,455,503 | 3,487,183,563 |
一年内到期的非流动资产 | 20,000,000 | 40,000,000 | - | - |
其他流动资产 | 660,953,979 | 616,550,620 | 1,025,569,467 | 1,101,117,469 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 15,874,920,557 | 15,791,607,023 | 15,087,018,382 | 14,892,060,709 |
非流动资产: | ||||
长期应收款 | 46,812,053 | 46,718,185 | 87,071,030 | 86,729,930 |
长期股权投资 | 582,062,166 | 584,752,454 | 573,699,537 | 554,508,354 |
其他权益工具投资 | 934,524,059 | 934,524,059 | 992,586,305 | 992,586,305 |
其他非流动金融资产 | 35,571,680 | 38,143,738 | 39,903,518 | 33,035,373 |
固定资产 | 27,867,868,191 | 28,408,451,936 | 27,217,475,409 | 27,748,507,412 |
在建工程 | 4,133,314,188 | 3,530,752,270 | 4,258,059,377 | 3,821,813,817 |
使用权资产 | 1,390,677,860 | 1,514,705,861 | 1,644,908,155 | 1,628,720,829 |
无形资产 | 15,945,256,702 | 15,080,020,527 | 15,973,439,953 | 16,377,416,433 |
开发支出 | 55,116,402 | 60,934,742 | 60,434,857 | 69,732,540 |
商誉 | 1,799,019,119 | 1,209,007,806 | 794,289,719 | 794,289,719 |
长期待摊费用 | 953,325,534 | 981,013,500 | 1,022,566,339 | 954,158,415 |
递延所得税资产 | 848,365,962 | 832,960,280 | 688,858,155 | 628,291,565 |
其他非流动资产 | 602,036,456 | 499,096,806 | 390,585,235 | 393,596,951 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 55,193,950,372 | 53,721,082,164 | 53,743,877,589 | 54,083,387,643 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 71,068,870,929 | 69,512,689,187 | 68,830,895,971 | 68,975,448,352 |
流动负债: | ||||
短期借款 | 233,770,484 | 296,807,055 | 516,567,055 | 662,659,956 |
交易性金融负债 | 11,116,579 | - | - | - |
应付票据及应付账款 | 7,832,198,078 | 8,419,809,274 | 8,346,288,548 | 8,360,721,350 |
其中:应付票据 | 694,854,102 | 675,782,946 | 773,088,961 | 764,470,918 |
应付账款 | 7,137,343,976 | 7,744,026,328 | 7,573,199,587 | 7,596,250,432 |
合同负债 | 806,087,922 | 715,946,303 | 848,830,405 | 706,835,535 |
应付职工薪酬 | 296,050,392 | 280,892,309 | 140,111,380 | 139,927,592 |
应交税费 | 693,518,799 | 755,744,542 | 438,457,329 | 409,223,155 |
其他应付款合计 | 1,053,077,476 | 1,011,487,419 | 1,025,570,418 | 1,421,829,979 |
其中:应付利息 | - | 48,543,388 | - | 71,387,770 |
应付股利 | - | 36,835,493 | - | 421,266,452 |
一年内到期的非流动负债 | 6,856,964,219 | 6,619,044,244 | 5,513,395,629 | 7,132,375,956 |
其他流动负债 | 66,371,674 | 69,172,946 | 66,587,062 | 66,805,984 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 17,849,155,623 | 18,168,904,092 | 16,895,807,826 | 18,900,379,507 |
非流动负债: | ||||
长期借款 | 9,786,214,543 | 9,598,770,711 | 8,842,117,165 | 8,590,157,301 |
应付债券 | 3,543,362,895 | 2,445,745,035 | 5,028,345,849 | 3,980,612,938 |
优先股 | - | 149,725,053 | - | 148,539,253 |
租赁负债 | 1,023,299,171 | 1,128,631,065 | 1,301,765,093 | 1,238,600,650 |
长期应付款 | 1,305,948,317 | 836,919,326 | 1,005,336,134 | 920,951,115 |
长期应付职工薪酬 | 55,349,728 | 57,915,052 | 58,954,847 | 60,771,182 |
预计负债 | 926,829,754 | 917,006,487 | 799,536,488 | 746,606,710 |
递延收益 | 262,412,331 | 251,857,383 | 259,319,847 | 262,474,395 |
递延所得税负债 | 1,300,532,674 | 1,109,442,589 | 1,170,411,770 | 1,192,456,180 |
其他非流动负债 | 99,693,000 | 99,693,000 | 99,693,000 | 99,693,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 18,303,642,413 | 16,445,980,648 | 18,565,480,193 | 17,092,323,471 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 36,152,798,036 | 34,614,884,740 | 35,461,288,019 | 35,992,702,978 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,078,995,649 | 2,078,995,649 | 2,078,995,649 | 2,078,995,649 |
资本公积 | 1,584,012,159 | 1,580,482,247 | 1,584,499,255 | 1,595,414,187 |
减:库存股 | 64,638,011 | 64,638,011 | 86,568,231 | 64,271,962 |
其他综合收益 | -570,786,588 | -484,891,409 | -573,438,050 | -430,194,011 |
专项储备 | 92,512,415 | 51,893,030 | 63,717,385 | 63,717,385 |
盈余公积 | 1,111,880,257 | 1,111,880,257 | 1,111,880,257 | 1,111,880,257 |
未分配利润 | 26,251,614,734 | 26,017,705,413 | 24,739,852,732 | 24,331,978,299 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 30,483,590,615 | 30,291,427,176 | 28,918,938,997 | 28,687,519,804 |
少数股东权益 | 4,432,482,278 | 4,606,377,271 | 4,450,668,955 | 4,295,225,570 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 34,916,072,893 | 34,897,804,447 | 33,369,607,952 | 32,982,745,374 |
负债和股东权益合计 | 71,068,870,929 | 69,512,689,187 | 68,830,895,971 | 68,975,448,352 |
公告日期 | 2025-04-30 | 2025-03-27 | 2024-10-26 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |