一致魔芋
(920273)
| 流通市值：25.65亿 | | | 总市值：39.06亿 |
| 流通股本：6775.92万 | | | 总股本：1.03亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 73,767,147.54 | 129,139,615.04 | 99,756,393.93 | 58,754,029.58 |
| 交易性金融资产 | 75,024,003.34 | - | - | 0 |
| 应收票据及应收账款 | 70,325,152.64 | 72,166,198.44 | 65,680,333.44 | 73,186,746.75 |
| 其中：应收票据 | 2,701,223 | - | 326,220 | 310,879.04 |
| 应收账款 | 67,623,929.64 | 72,166,198.44 | 65,354,113.44 | 72,875,867.71 |
| 预付款项 | 10,324,575.64 | 43,567,081.02 | 21,504,466.12 | 12,270,739.82 |
| 其他应收款合计 | 7,094,221.62 | 5,451,289.59 | 11,079,909.78 | 5,601,283.48 |
| 存货 | 304,603,955.89 | 337,061,891.85 | 376,958,308.2 | 435,125,322.09 |
| 一年内到期的非流动资产 | 437,090.23 | 475,685.46 | 456,387.84 | 437,090.23 |
| 其他流动资产 | 403,754.26 | 2,083,797.15 | 3,874,581.73 | 4,173,877.89 |
| 流动资产合计 | 541,979,901.16 | 589,945,558.55 | 579,310,381.04 | 589,549,089.84 |
| 非流动资产: | | | | |
| 长期应收款 | 2,048,626.76 | 1,919,304.09 | 1,841,441.73 | 1,763,579.36 |
| 固定资产 | 140,063,761.3 | 138,266,680.25 | 122,038,187.25 | 116,127,416.27 |
| 在建工程 | 19,451,486.81 | 19,404,533.62 | 30,819,334.68 | 35,327,353.16 |
| 无形资产 | 28,284,117.06 | 28,365,307.95 | 28,357,850.21 | 28,586,740.61 |
| 长期待摊费用 | 3,719,777.85 | 3,979,107.57 | 3,470,132.3 | 3,226,313.64 |
| 递延所得税资产 | 6,332,308.79 | 5,822,170.6 | 5,630,816.3 | 5,770,186.16 |
| 其他非流动资产 | 16,175,557.71 | 9,496,289.12 | 9,114,584.29 | 4,147,435.27 |
| 非流动资产合计 | 216,075,636.28 | 207,253,393.2 | 201,272,346.76 | 194,949,024.47 |
| 资产总计 | 758,055,537.44 | 797,198,951.75 | 780,582,727.8 | 784,498,114.31 |
| 流动负债: | | | | |
| 短期借款 | - | 60,046,111.11 | 40,000,000 | 60,051,333.33 |
| 应付票据及应付账款 | 49,855,656.51 | 52,524,509.57 | 35,904,497.18 | 47,505,896.4 |
| 其中：应付票据 | 25,075,327.3 | 16,714,594.3 | 3,515,558.34 | 2,279,278.57 |
| 应付账款 | 24,780,329.21 | 35,809,915.27 | 32,388,938.84 | 45,226,617.83 |
| 预收款项 | 418,668.04 | 221,602.64 | 119,248.51 | 231,036.4 |
| 合同负债 | 7,796,286.57 | 6,004,637.47 | 8,144,803.06 | 4,174,657.29 |
| 应付职工薪酬 | 3,344,571.09 | 4,030,489.32 | 3,496,751.33 | 7,324,711.27 |
| 应交税费 | 3,537,846.29 | 4,883,059.27 | 5,093,107.27 | 2,581,395.69 |
| 其他应付款合计 | 12,943,923.42 | 13,548,232.85 | 13,689,445.82 | 12,602,037.27 |
| 其他流动负债 | 856,793.54 | 452,315.85 | 914,255.27 | 378,321.57 |
| 流动负债合计 | 78,753,745.46 | 141,710,958.08 | 107,362,108.44 | 134,849,389.22 |
| 非流动负债: | | | | |
| 递延收益 | 29,437,384.46 | 28,886,511.36 | 29,768,104.32 | 30,649,697.28 |
| 递延所得税负债 | 70,270.39 | 49,591.37 | 64,977.4 | 61,776.2 |
| 非流动负债合计 | 29,507,654.85 | 28,936,102.73 | 29,833,081.72 | 30,711,473.48 |
| 负债合计 | 108,261,400.31 | 170,647,060.81 | 137,195,190.16 | 165,560,862.7 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 103,188,407 | 103,188,407 | 73,754,000 | 73,754,000 |
| 资本公积 | 220,382,920.95 | 219,003,625.6 | 246,698,826.1 | 244,959,619.59 |
| 减:库存股 | 10,476,883.07 | 10,713,924.98 | 10,713,924.98 | 10,713,924.98 |
| 其他综合收益 | -1,330.15 | -1,415.93 | -591.27 | -2,533.59 |
| 盈余公积 | 48,678,279.54 | 46,526,153.13 | 44,526,918.69 | 42,292,535.42 |
| 未分配利润 | 288,022,742.86 | 268,753,718.78 | 289,326,543.79 | 268,858,996.39 |
| 归属于母公司股东权益合计 | 649,794,137.13 | 626,756,563.6 | 643,591,772.33 | 619,148,692.83 |
| 少数股东权益 | - | -204,672.66 | -204,234.69 | -211,441.22 |
| 股东权益合计 | 649,794,137.13 | 626,551,890.94 | 643,387,537.64 | 618,937,251.61 |
| 负债和股东权益合计 | 758,055,537.44 | 797,198,951.75 | 780,582,727.8 | 784,498,114.31 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-28 | 2025-03-24 |
| 审计意见(境内) | | | | 标准无保留意见 |