当前位置:首页 - 行情中心 - 一致魔芋(920273) - 财务分析 - 现金流量表

一致魔芋

(920273)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金388,192,104.36178,343,848.68645,665,527.72456,643,639.49
  收到的税费返还15,349,580.513,585,543.5920,621,657.9615,139,855.17
  收到其他与经营活动有关的现金8,078,937.575,641,817.098,124,658.4511,908,279.72
  经营活动现金流入小计411,620,622.44187,571,209.36674,411,844.13483,691,774.38
  购买商品、接受劳务支付的现金228,836,725.181,268,757.35643,313,595.74366,021,746.31
  支付给职工以及为职工支付的现金26,910,001.9315,608,052.5352,112,715.4336,548,570.24
  支付的各项税费10,634,306.64,967,040.614,547,262.979,492,856.62
  支付其他与经营活动有关的现金19,225,262.2310,746,243.2533,120,195.7728,459,864.47
  经营活动现金流出小计285,606,295.86112,590,093.73743,093,769.91440,523,037.64
  经营活动产生的现金流量净额126,014,326.5874,981,115.63-68,681,925.7843,168,736.74
二、投资活动产生的现金流量:
  收回投资收到的现金--1,505,699,000-
  取得投资收益收到的现金105,630.7273,271.81,130,553.931,405,703.38
  处置固定资产、无形资产和其他长期资产收回的现金净额602,228602,228971,432.823,500
  收到的其他与投资活动有关的现金495,000,000289,000,00064,166.671,295,699,000
  投资活动现金流入小计495,707,858.72289,675,499.81,507,865,153.421,297,108,203.38
  购建固定资产、无形资产和其他长期资产支付的现金23,154,069.3814,656,557.3275,966,080.8752,411,293.43
  投资支付的现金--1,419,699,000-
  支付其他与投资活动有关的现金495,000,000289,000,000-1,259,699,000
  投资活动现金流出小计518,154,069.38303,656,557.321,495,665,080.871,312,110,293.43
  投资活动产生的现金流量净额-22,446,210.66-13,981,057.5212,200,072.55-15,002,090.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,976,550-
  取得借款收到的现金20,000,000-150,000,00020,000,000
  收到其他与筹资活动有关的现金--23,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,000,000-158,999,55020,000,000
  偿还债务支付的现金20,000,00020,000,00090,000,000-
  分配股利、利润或偿付利息支付的现金37,462,953.44370,222.2222,331,149.2521,719,704.8
  支付其他与筹资活动有关的现金--14,015,038.5514,010,256.43
  筹资活动现金流出小计57,462,953.4420,370,222.22126,346,187.835,729,961.23
  筹资活动产生的现金流量净额-37,462,953.44-20,370,222.2232,653,362.2-15,729,961.23
四、汇率变动对现金及现金等价物的影响178.231,644.53-2,603.09-
五、现金及现金等价物净增加额66,105,340.7140,631,480.42-23,831,094.1212,436,685.46
  加:期初现金及现金等价物余额58,004,896.0458,004,896.0481,835,990.1682,073,537.25
  期末现金及现金等价物余额124,110,236.7598,636,376.4658,004,896.0494,510,222.71
补充资料:
  净利润40,928,117.66-86,694,228.66-
  资产减值准备939,013.47-5,965,775.8-
  固定资产和投资性房地产折旧5,915,316.57-8,850,155.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,915,316.57-8,850,155.9-
  无形资产摊销458,882.66-825,861.69-
  长期待摊费用摊销212,104.95-363,966.51-
  处置固定资产、无形资产和其他长期资产的损失292,925.97--546,752.81-
  固定资产报废损失1,424,581.3-4,330,897.85-
  公允价值变动损失0--291,020.3-
  财务费用664,722.22-664,328.51-
  投资损失-105,630.72--1,130,553.93-
  递延所得税-64,169.27-554,537.76-
  其中:递延所得税资产减少-51,984.44-599,538.1-
    递延所得税负债增加-12,184.83--45,000.34-
  存货的减少98,596,885.19--172,332,488.65-
  经营性应收项目的减少-30,435,411.21--34,868,308.09-
  经营性应付项目的增加7,186,987.79-28,140,177.44-
  其他--2,983,758.92-
  现金的期末余额124,110,236.75-58,004,896.04-
  减:现金的期初余额58,004,896.04-81,835,990.16-
  现金及现金等价物的净增加额66,105,340.71--23,831,094.12-
公告日期2025-08-262025-04-282025-03-242024-10-25
审计意见(境内)标准无保留意见
TOP↑