大地电气
(920436)
| 流通市值：17.20亿 | | | 总市值：18.29亿 |
| 流通股本：8886.82万 | | | 总股本：9447.60万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 164,515,878.02 | 129,670,847.34 | 90,111,809.48 | 83,047,245.07 |
| 应收票据及应收账款 | 411,135,289.14 | 458,319,086.13 | 317,100,727.97 | 312,837,491.82 |
| 其中：应收票据 | 4,207,838.55 | 11,773,777.1 | 15,606,317.81 | 6,217,072.52 |
| 应收账款 | 406,927,450.59 | 446,545,309.03 | 301,494,410.16 | 306,620,419.3 |
| 应收款项融资 | 73,415,732.42 | 26,111,582.58 | 67,535,665.96 | 34,227,421.93 |
| 预付款项 | 6,307,848.91 | 4,132,277.67 | 3,950,924.35 | 1,390,868.37 |
| 其他应收款合计 | 12,068,910.74 | 11,214,996.24 | 9,360,084.91 | 8,737,885.13 |
| 存货 | 400,447,629.17 | 283,730,901.85 | 333,477,219.82 | 227,899,844.08 |
| 其他流动资产 | 2,349,632.49 | 3,096,216.28 | 4,653,555.92 | 2,996,311.21 |
| 流动资产合计 | 1,070,240,920.89 | 916,275,908.09 | 826,189,988.41 | 671,137,067.61 |
| 非流动资产: | | | | |
| 固定资产 | 346,074,750.08 | 344,867,645.53 | 156,270,356.94 | 111,083,724.04 |
| 在建工程 | 2,389,251.94 | 5,462,700 | 202,932,450.89 | 187,990,388.64 |
| 使用权资产 | 26,383,641.34 | 28,952,238.85 | 31,459,506.7 | 26,044,060.83 |
| 无形资产 | 49,853,081.58 | 50,665,217.21 | 36,355,294.66 | 33,396,389.43 |
| 商誉 | 56,527,708.11 | 56,527,708.11 | 60,199,707.43 | - |
| 长期待摊费用 | 18,847,523.52 | 17,754,119.04 | 18,555,896.31 | 18,304,535.06 |
| 递延所得税资产 | 47,591,163.99 | 46,643,946.71 | 46,384,719.22 | 39,925,234.67 |
| 其他非流动资产 | 6,316,797.67 | 7,257,044.3 | 3,402,785.4 | 38,136,026.08 |
| 非流动资产合计 | 553,983,918.23 | 558,130,619.75 | 555,560,717.55 | 454,880,358.75 |
| 资产总计 | 1,624,224,839.12 | 1,474,406,527.84 | 1,381,750,705.96 | 1,126,017,426.36 |
| 流动负债: | | | | |
| 短期借款 | 316,185,533.81 | 248,380,235.11 | 244,509,259.72 | 205,436,659.72 |
| 应付票据及应付账款 | 595,849,153.24 | 493,993,366.89 | 433,071,017.83 | 347,435,193.18 |
| 其中：应付票据 | 65,400,000 | 41,150,000 | 14,000,000 | - |
| 应付账款 | 530,449,153.24 | 452,843,366.89 | 419,071,017.83 | 347,435,193.18 |
| 合同负债 | 1,209,231.17 | 1,233,215.16 | 1,684,576.58 | 1,464,851.84 |
| 应付职工薪酬 | 51,580,376.86 | 35,990,518.25 | 29,081,139.34 | 18,966,571.19 |
| 应交税费 | 3,698,729.27 | 9,010,785.44 | 2,318,857.9 | 5,500,083.68 |
| 其他应付款合计 | 19,705,275.15 | 15,955,585.39 | 11,450,189.14 | 1,015,644.43 |
| 一年内到期的非流动负债 | 28,525,872.98 | 36,695,551.63 | 35,239,176.75 | 33,281,889.96 |
| 其他流动负债 | 18,487,904.07 | 24,635,821.7 | 26,074,713.04 | 16,880,735.54 |
| 流动负债合计 | 1,035,242,076.55 | 865,895,079.57 | 783,428,930.3 | 629,981,629.54 |
| 非流动负债: | | | | |
| 长期借款 | 114,879,841.84 | 133,860,929.4 | 126,245,420.24 | 57,260,820.24 |
| 租赁负债 | 19,102,578.54 | 22,111,467.75 | 24,605,233.75 | 19,166,575.76 |
| 长期应付款 | 30,358,061.43 | 29,961,165.02 | 29,565,363.28 | 29,172,743.6 |
| 递延收益 | 6,342,136.01 | 6,492,960.41 | 6,667,844.81 | 291,740 |
| 递延所得税负债 | 2,958,939.42 | 3,058,783.26 | 1,157,358.05 | - |
| 非流动负债合计 | 173,641,557.24 | 195,485,305.84 | 188,241,220.13 | 105,891,879.6 |
| 负债合计 | 1,208,883,633.79 | 1,061,380,385.41 | 971,670,150.43 | 735,873,509.14 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 94,476,000 | 94,476,000 | 94,476,000 | 94,476,000 |
| 资本公积 | 274,582,964.58 | 273,358,409.43 | 270,298,444.01 | 268,691,097.72 |
| 盈余公积 | 30,081,267.42 | 30,081,267.42 | 30,081,267.42 | 30,081,267.42 |
| 未分配利润 | -16,776,099.83 | -16,703,504.75 | -11,885,754.61 | -3,104,447.92 |
| 归属于母公司股东权益合计 | 382,364,132.17 | 381,212,172.1 | 382,969,956.82 | 390,143,917.22 |
| 少数股东权益 | 32,977,073.16 | 31,813,970.33 | 27,110,598.71 | - |
| 股东权益合计 | 415,341,205.33 | 413,026,142.43 | 410,080,555.53 | 390,143,917.22 |
| 负债和股东权益合计 | 1,624,224,839.12 | 1,474,406,527.84 | 1,381,750,705.96 | 1,126,017,426.36 |
| 公告日期 | 2025-10-29 | 2025-08-25 | 2025-04-28 | 2025-04-28 |
| 审计意见(境内) | | | | 标准无保留意见 |