当前位置:首页 - 行情中心 - 大地电气(920436) - 财务分析 - 现金流量表

大地电气

(920436)

  

流通市值:8.77亿  总市值:9.34亿
流通股本:8938.40万   总股本:9517.76万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金648,145,396.2311,070,493.55878,556,075.39603,956,772.66
  收到的税费返还124,870.22--240,949.52
  收到其他与经营活动有关的现金11,990,816.8423,996,275.8344,988,266.0563,969,428.78
  经营活动现金流入小计660,261,083.26335,066,769.38923,544,341.44668,167,150.96
  购买商品、接受劳务支付的现金430,479,314.09243,439,444.56382,272,037.26345,671,056.25
  支付给职工以及为职工支付的现金205,132,210.3100,288,915.04398,880,053.81220,836,362.31
  支付的各项税费44,601,183.6820,723,129.4437,040,467.6330,761,574.24
  支付其他与经营活动有关的现金32,484,136.5222,913,809.1148,060,488.08114,347,668.34
  经营活动现金流出小计712,696,844.59387,365,298.14966,253,046.78711,616,661.14
  经营活动产生的现金流量净额-52,435,761.33-52,298,528.76-42,708,705.34-43,449,510.18
二、投资活动产生的现金流量:
  收回投资收到的现金24,500,000---
  取得投资收益收到的现金8,796.69---
  处置固定资产、无形资产和其他长期资产收回的现金净额681,543.98174,295.821,381,737.38473,605.83
  处置子公司及其他营业单位收到的现金净额--11,187.851,963.15
  收到的其他与投资活动有关的现金--4,324,647.712,246,788.68
  投资活动现金流入小计25,190,340.67174,295.825,717,572.8812,772,357.66
  购建固定资产、无形资产和其他长期资产支付的现金47,121,791.1533,910,730.84100,909,748.0965,199,632.28
  投资支付的现金28,500,016.023,000,000--
  投资活动现金流出小计75,621,807.1736,910,730.84100,909,748.0965,199,632.28
  投资活动产生的现金流量净额-50,431,466.5-36,736,435.02-95,192,175.21-52,427,274.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,564,331.2-4,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金--4,900,000-
  取得借款收到的现金204,606,264.13106,269,088.73461,900,956.11380,277,326.84
  收到其他与筹资活动有关的现金--8,421,06011,585,508.32
  筹资活动现金流入小计208,170,595.33106,269,088.73475,222,016.11396,762,835.16
  偿还债务支付的现金124,647,589.8173,502,337.22280,774,637.36219,905,151.23
  分配股利、利润或偿付利息支付的现金7,048,824.33,424,68811,899,782.738,563,068.58
  支付其他与筹资活动有关的现金12,865,691.515,994,043.5510,297,243.8241,673,850.3
  筹资活动现金流出小计144,562,105.6282,921,068.77302,971,663.91270,142,070.11
  筹资活动产生的现金流量净额63,608,489.7123,348,019.96172,250,352.2126,620,765.05
五、现金及现金等价物净增加额-39,258,738.12-65,686,943.8234,349,471.6530,743,980.25
  加:期初现金及现金等价物余额117,396,716.72117,403,563.6183,047,245.0787,371,892.77
  期末现金及现金等价物余额78,137,978.651,716,619.79117,396,716.72118,115,873.02
补充资料:
  净利润4,902,503.53--18,757,284.92-
  资产减值准备6,196,833.07-10,420,999.09-
  固定资产和投资性房地产折旧25,775,867.19-44,107,269.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,775,867.19-44,107,269.23-
  无形资产摊销2,240,491.55-3,989,963.93-
  长期待摊费用摊销5,050,480.66-10,359,922.97-
  处置固定资产、无形资产和其他长期资产的损失---715,948.51-
  固定资产报废损失98,849.81-559,235.04-
  公允价值变动损失-5,322,524.9---
  财务费用8,268,457.38-14,281,911.05-
  投资损失-8,796.69--11,187.8-
  递延所得税1,247,358.78-303,899.22-
  其中:递延所得税资产减少-1,677,349.13--2,226,086.99-
    递延所得税负债增加2,924,707.91-2,529,986.21-
  存货的减少45,778,321.19-51,051,271.82-
  经营性应收项目的减少-100,898,952.95--433,861,042.1-
  经营性应付项目的增加-47,995,575.77-266,422,479.16-
  其他-1,171,989.31-3,171,945.83-
  现金的期末余额78,137,978.6-117,396,716.72-
  减:现金的期初余额117,396,716.72-83,047,245.07-
  现金及现金等价物的净增加额-39,258,738.12-34,349,471.65-
公告日期2026-08-262026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑