当前位置:首页 - 行情中心 - 大地电气(920436) - 财务分析 - 现金流量表

大地电气

(920436)

  

流通市值:17.20亿  总市值:18.29亿
流通股本:8886.82万   总股本:9447.60万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金603,956,772.66434,844,016.99188,965,231.17504,025,223.35
  收到的税费返还240,949.52240,949.52--
  收到其他与经营活动有关的现金63,969,428.7810,072,423.9735,586,431.0347,449,725.9
  经营活动现金流入小计668,167,150.96445,157,390.48224,551,662.2551,474,949.25
  购买商品、接受劳务支付的现金345,671,056.25274,887,409.35137,981,053.71200,282,546.83
  支付给职工以及为职工支付的现金220,836,362.31141,404,061.2477,287,001.53255,638,506.13
  支付的各项税费30,761,574.2415,360,584.497,637,653.0120,311,631.48
  支付其他与经营活动有关的现金114,347,668.3443,115,080.0428,686,332.5756,126,872.57
  经营活动现金流出小计711,616,661.14474,767,135.12251,592,040.82532,359,557.01
  经营活动产生的现金流量净额-43,449,510.18-29,609,744.64-27,040,378.6219,115,392.24
二、投资活动产生的现金流量:
  收回投资收到的现金---145,000,000
  取得投资收益收到的现金---572,328.78
  处置固定资产、无形资产和其他长期资产收回的现金净额473,605.834,314,224.44337,908.59,669,787.34
  处置子公司及其他营业单位收到的现金净额51,963.15---
  收到的其他与投资活动有关的现金12,246,788.6812,246,788.684,324,647.7-
  投资活动现金流入小计12,772,357.6616,561,013.124,662,556.2155,242,116.12
  购建固定资产、无形资产和其他长期资产支付的现金65,199,632.2856,812,431.6635,420,549.3783,831,370.28
  投资支付的现金---106,000,000
  投资活动现金流出小计65,199,632.2856,812,431.6635,420,549.37189,831,370.28
  投资活动产生的现金流量净额-52,427,274.62-40,251,418.54-30,757,993.17-34,589,254.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,000--
  取得借款收到的现金380,277,326.84209,591,061.43113,090,600290,405,486.71
  收到其他与筹资活动有关的现金11,585,508.328,407,282.23--
  筹资活动现金流入小计396,762,835.16222,898,343.66113,090,600290,405,486.71
  偿还债务支付的现金219,905,151.2389,674,389.859,479,173.73230,113,999.96
  分配股利、利润或偿付利息支付的现金8,563,068.585,234,936.793,185,314.687,652,124.72
  支付其他与筹资活动有关的现金41,673,850.337,978,904.2735,563,175.397,907,839.88
  筹资活动现金流出小计270,142,070.11132,888,230.9148,227,663.8245,673,964.56
  筹资活动产生的现金流量净额126,620,765.0590,010,112.7564,862,936.244,731,522.15
五、现金及现金等价物净增加额30,743,980.2520,148,949.577,064,564.4129,257,660.23
  加:期初现金及现金等价物余额87,371,892.7787,371,892.7783,047,245.0753,789,584.84
  期末现金及现金等价物余额118,115,873.02107,520,842.3490,111,809.4883,047,245.07
补充资料:
  净利润--23,876,553.35--56,973,055.8
  资产减值准备-4,127,646.8-11,937,302.71
  固定资产和投资性房地产折旧-20,473,150.55-24,753,469.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,473,150.55-24,753,469.53
  无形资产摊销-1,206,495.55-1,101,782.02
  长期待摊费用摊销-4,812,364.28-8,012,437.33
  处置固定资产、无形资产和其他长期资产的损失-66,228.3--470,416.37
  固定资产报废损失-220,029.45-139,781.2
  财务费用-5,923,959.67-9,835,030.85
  投资损失----572,328.78
  递延所得税--4,775,664.73--11,493,070.54
  其中:递延所得税资产减少--4,575,977.06--11,493,070.54
    递延所得税负债增加--199,687.67--
  存货的减少-164,857,601.59-4,460,283.83
  经营性应收项目的减少--107,633,753.76-71,883,173.72
  经营性应付项目的增加--100,735,146.51--47,089,179.14
  其他-4,417,562.39-2,754,297.05
  现金的期末余额-107,520,842.34-83,047,245.07
  减:现金的期初余额-87,371,892.77-53,789,584.84
  现金及现金等价物的净增加额-20,148,949.57-29,257,660.23
公告日期2025-10-292025-08-252025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑