当前位置:首页 - 行情中心 - 大地电气(920436) - 财务分析 - 现金流量表

大地电气

(920436)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金434,844,016.99188,965,231.17504,025,223.35430,403,846.57
  收到的税费返还240,949.52---
  收到其他与经营活动有关的现金10,072,423.9735,586,431.0347,449,725.947,762,073.86
  经营活动现金流入小计445,157,390.48224,551,662.2551,474,949.25478,165,920.43
  购买商品、接受劳务支付的现金274,887,409.35137,981,053.71200,282,546.83256,003,186.82
  支付给职工以及为职工支付的现金141,404,061.2477,287,001.53255,638,506.13181,409,187.06
  支付的各项税费15,360,584.497,637,653.0120,311,631.4816,198,124.66
  支付其他与经营活动有关的现金43,115,080.0428,686,332.5756,126,872.5762,913,958.72
  经营活动现金流出小计474,767,135.12251,592,040.82532,359,557.01516,524,457.26
  经营活动产生的现金流量净额-29,609,744.64-27,040,378.6219,115,392.24-38,358,536.83
二、投资活动产生的现金流量:
  收回投资收到的现金--145,000,000125,000,000
  取得投资收益收到的现金--572,328.781,000,270.25
  处置固定资产、无形资产和其他长期资产收回的现金净额4,314,224.44337,908.59,669,787.347,264,782.44
  收到的其他与投资活动有关的现金12,246,788.684,324,647.7--
  投资活动现金流入小计16,561,013.124,662,556.2155,242,116.12133,265,052.69
  购建固定资产、无形资产和其他长期资产支付的现金56,812,431.6635,420,549.3783,831,370.2864,530,685.62
  投资支付的现金--106,000,00070,000,000
  投资活动现金流出小计56,812,431.6635,420,549.37189,831,370.28134,530,685.62
  投资活动产生的现金流量净额-40,251,418.54-30,757,993.17-34,589,254.16-1,265,632.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,000---
  取得借款收到的现金209,591,061.43113,090,600290,405,486.71256,644,755.9
  收到其他与筹资活动有关的现金8,407,282.23---
  筹资活动现金流入小计222,898,343.66113,090,600290,405,486.71256,644,755.9
  偿还债务支付的现金89,674,389.859,479,173.73230,113,999.96200,502,955.65
  分配股利、利润或偿付利息支付的现金5,234,936.793,185,314.687,652,124.725,345,723.48
  支付其他与筹资活动有关的现金37,978,904.2735,563,175.397,907,839.885,817,406.58
  筹资活动现金流出小计132,888,230.9148,227,663.8245,673,964.56211,666,085.71
  筹资活动产生的现金流量净额90,010,112.7564,862,936.244,731,522.1544,978,670.19
五、现金及现金等价物净增加额20,148,949.577,064,564.4129,257,660.235,354,500.43
  加:期初现金及现金等价物余额87,371,892.7783,047,245.0753,789,584.8453,789,584.84
  期末现金及现金等价物余额107,520,842.3490,111,809.4883,047,245.0759,144,085.27
补充资料:
  净利润-23,876,553.35--56,973,055.8-
  资产减值准备4,127,646.8-11,937,302.71-
  固定资产和投资性房地产折旧20,473,150.55-24,753,469.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,473,150.55-24,753,469.53-
  无形资产摊销1,206,495.55-1,101,782.02-
  长期待摊费用摊销4,812,364.28-8,012,437.33-
  处置固定资产、无形资产和其他长期资产的损失66,228.3--470,416.37-
  固定资产报废损失220,029.45-139,781.2-
  财务费用5,923,959.67-9,835,030.85-
  投资损失---572,328.78-
  递延所得税-4,775,664.73--11,493,070.54-
  其中:递延所得税资产减少-4,575,977.06--11,493,070.54-
    递延所得税负债增加-199,687.67---
  存货的减少164,857,601.59-4,460,283.83-
  经营性应收项目的减少-107,633,753.76-71,883,173.72-
  经营性应付项目的增加-100,735,146.51--47,089,179.14-
  其他4,417,562.39-2,754,297.05-
  现金的期末余额107,520,842.34-83,047,245.07-
  减:现金的期初余额87,371,892.77-53,789,584.84-
  现金及现金等价物的净增加额20,148,949.57-29,257,660.23-
公告日期2025-08-252025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑