汇隆活塞
(920455)
| 流通市值：9.11亿 | | | 总市值：17.43亿 |
| 流通股本：9278.31万 | | | 总股本：1.77亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 26,086,473.46 | 8,049,486.01 | 12,840,596.9 | 103,298,514.21 |
| 交易性金融资产 | 79,000,000 | 83,000,000 | 88,000,000 | - |
| 应收票据及应收账款 | 116,937,529.85 | 96,676,937.89 | 112,381,719.34 | 108,812,642.62 |
| 其中：应收票据 | 6,093,632.66 | 2,105,557.55 | 13,231,440.29 | 12,552,994.66 |
| 应收账款 | 110,843,897.19 | 94,571,380.34 | 99,150,279.05 | 96,259,647.96 |
| 应收款项融资 | 6,067,371.95 | 19,243,017.63 | 6,874,392.28 | 9,528,299.74 |
| 预付款项 | 1,814,225.73 | 1,798,704.12 | 1,617,341.86 | 7,917,958.35 |
| 其他应收款合计 | 758,097.03 | 626,982.84 | 671,456.32 | 767,220.27 |
| 存货 | 79,440,288.07 | 81,370,199.21 | 82,207,898.38 | 74,726,105.7 |
| 其他流动资产 | 84,761 | 496,845.39 | 381,190.38 | 520,837.32 |
| 流动资产合计 | 310,188,747.09 | 291,262,173.09 | 304,974,595.46 | 305,571,578.21 |
| 非流动资产: | | | | |
| 固定资产 | 58,082,754.26 | 57,363,703.84 | 56,142,067.7 | 56,613,558.84 |
| 在建工程 | 4,003,974.1 | 3,755,427.8 | 4,901,808.66 | 3,160,861.76 |
| 使用权资产 | 5,462,771.31 | 6,282,186.99 | 582,060.65 | 1,164,121.34 |
| 无形资产 | 5,106,514.56 | 5,171,881.11 | 5,237,247.66 | 5,302,614.21 |
| 长期待摊费用 | 851,549.76 | 879,996.09 | 891,097.95 | 970,615.18 |
| 递延所得税资产 | 2,039,702.46 | 2,009,000.88 | 1,235,550.91 | 1,307,637.75 |
| 其他非流动资产 | 3,416,798.1 | 1,717,288 | 1,363,188 | 696,637.55 |
| 非流动资产合计 | 78,964,064.55 | 77,179,484.71 | 70,353,021.53 | 69,216,046.63 |
| 资产总计 | 389,152,811.64 | 368,441,657.8 | 375,327,616.99 | 374,787,624.84 |
| 流动负债: | | | | |
| 短期借款 | 20,712,250 | 10,006,388.89 | - | 6,350,000 |
| 应付票据及应付账款 | 13,867,311.27 | 10,581,780.94 | 8,210,159.56 | 10,066,239.83 |
| 其中：应付票据 | 2,750,000 | 2,750,000 | - | - |
| 应付账款 | 11,117,311.27 | 7,831,780.94 | 8,210,159.56 | 10,066,239.83 |
| 合同负债 | 725,631.06 | 375,608.85 | 514,545.13 | 602,826.03 |
| 应付职工薪酬 | 4,432,950.41 | 4,037,603.15 | 3,348,819.18 | 4,324,269.04 |
| 应交税费 | 2,544,282.37 | 2,571,659.27 | 1,587,621.34 | 1,978,231.39 |
| 其他应付款合计 | - | 6,056.58 | - | - |
| 一年内到期的非流动负债 | 3,123,866.25 | 3,106,917.39 | - | 584,264.89 |
| 其他流动负债 | 396,772.04 | 1,241,850.07 | 4,366,033.43 | 1,744,514.97 |
| 流动负债合计 | 45,803,063.4 | 31,927,865.14 | 18,027,178.64 | 25,650,346.15 |
| 非流动负债: | | | | |
| 租赁负债 | 1,587,611.31 | 2,374,962.51 | - | - |
| 预计负债 | 901,116.57 | 833,376.12 | 826,407.44 | 744,396.21 |
| 递延所得税负债 | 1,287,360.85 | 1,418,717.19 | 659,451.34 | 667,895.33 |
| 非流动负债合计 | 3,776,088.73 | 4,627,055.82 | 1,485,858.78 | 1,412,291.54 |
| 负债合计 | 49,579,152.13 | 36,554,920.96 | 19,513,037.42 | 27,062,637.69 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 177,450,000 | 177,450,000 | 177,450,000 | 177,450,000 |
| 资本公积 | 108,885,922.08 | 108,885,922.08 | 108,885,922.08 | 108,885,922.08 |
| 专项储备 | 1,729,681.23 | 1,416,525.83 | 1,081,504.76 | 770,014.78 |
| 盈余公积 | 27,684,855.05 | 27,684,855.05 | 27,684,855.05 | 27,684,855.05 |
| 未分配利润 | 23,823,201.15 | 16,449,433.88 | 40,712,297.68 | 32,934,195.24 |
| 归属于母公司股东权益合计 | 339,573,659.51 | 331,886,736.84 | 355,814,579.57 | 347,724,987.15 |
| 股东权益合计 | 339,573,659.51 | 331,886,736.84 | 355,814,579.57 | 347,724,987.15 |
| 负债和股东权益合计 | 389,152,811.64 | 368,441,657.8 | 375,327,616.99 | 374,787,624.84 |
| 公告日期 | 2025-10-30 | 2025-08-19 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |