当前位置:首页 - 行情中心 - 汇隆活塞(920455) - 财务分析 - 现金流量表

汇隆活塞

(920455)

  

流通市值:5.97亿  总市值:10.90亿
流通股本:9731.14万   总股本:1.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,696,427.7297,126,510.2731,714,278.53156,106,653.87
  收到的税费返还1,323,448.221,323,448.22294,400.56721,007.88
  收到其他与经营活动有关的现金780,678.36515,012.65309,989.92,023,629.27
  经营活动现金流入小计136,800,554.398,964,971.1432,318,668.99158,851,291.02
  购买商品、接受劳务支付的现金55,589,693.5836,081,886.4915,099,605.8159,188,917.29
  支付给职工以及为职工支付的现金37,331,124.6625,369,255.9412,063,060.4842,944,660.82
  支付的各项税费12,199,794.637,629,147.773,330,679.9315,255,997.08
  支付其他与经营活动有关的现金4,239,285.082,853,092.082,018,735.845,941,826.14
  经营活动现金流出小计109,359,897.9571,933,382.2832,512,082.06123,331,401.33
  经营活动产生的现金流量净额27,440,656.3527,031,588.86-193,413.0735,519,889.69
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,00070,000,000-524,000,000
  取得投资收益收到的现金361,349.53308,630.13-1,023,845.58
  处置固定资产、无形资产和其他长期资产收回的现金净额23,50020,796.4623,500-
  投资活动现金流入小计120,384,849.5370,329,426.5923,500525,023,845.58
  购建固定资产、无形资产和其他长期资产支付的现金12,159,577.058,223,617.81,634,11020,066,954.13
  投资支付的现金160,000,000120,000,00065,000,000524,000,000
  投资活动现金流出小计172,159,577.05128,223,617.866,634,110544,066,954.13
  投资活动产生的现金流量净额-51,774,727.52-57,894,191.21-66,610,610-19,043,108.55
三、筹资活动产生的现金流量:
  取得借款收到的现金---20,000,000
  收到其他与筹资活动有关的现金8,846.493,220.63-1,646,416.58
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计8,846.493,220.63-21,646,416.58
  偿还债务支付的现金20,000,00020,000,00020,039,855.55-
  分配股利、利润或偿付利息支付的现金24,956,608.3324,956,608.3373,752.7832,160,003.75
  支付其他与筹资活动有关的现金2,520,967.321,680,644.88-3,139,145.6
  筹资活动现金流出小计47,477,575.6546,637,253.2120,113,608.3335,299,149.35
  筹资活动产生的现金流量净额-47,468,729.16-46,634,032.58-20,113,608.33-13,652,732.77
四、汇率变动对现金及现金等价物的影响-176,230.03-70,486.59-15,301.61115,354.19
五、现金及现金等价物净增加额-71,979,030.36-77,567,121.52-86,932,933.012,939,402.56
  加:期初现金及现金等价物余额106,237,916.77106,237,916.77106,237,916.77103,298,514.21
  期末现金及现金等价物余额34,258,886.4128,670,795.2519,304,983.76106,237,916.77
补充资料:
  净利润-20,579,400.35-27,228,631.28
  资产减值准备-382,618.52-2,731,835
  固定资产和投资性房地产折旧-2,336,720.47-4,418,763.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,336,720.47-4,418,763.59
  无形资产摊销-170,270.29-299,817.35
  长期待摊费用摊销-250,671.01-426,148.27
  处置固定资产、无形资产和其他长期资产的损失-3,846.25--
  财务费用-616,672.71-172,478.76
  投资损失--243,485.85--1,443,215.2
  递延所得税-88,379.11--63,969.3
  其中:递延所得税资产减少-323,712.6--561,575.56
    递延所得税负债增加--235,333.49-497,606.26
  存货的减少-1,181,409.1--6,629,347.44
  经营性应收项目的减少--4,119,551.72-2,284,760.52
  经营性应付项目的增加-3,544,758.01--71,862.76
  其他-725,615.23-1,206,617.37
  现金的期末余额-28,670,795.25-106,237,916.77
  减:现金的期初余额-106,237,916.77-103,298,514.21
  现金及现金等价物的净增加额--77,567,121.52-2,939,402.56
公告日期2026-10-282026-08-282026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑