三友科技
(920475)
| 流通市值:8.20亿 | | | 总市值:14.74亿 |
| 流通股本:5619.84万 | | | 总股本:1.01亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 53,062,254.88 | 32,557,231.41 | 62,636,605.26 | 56,110,989.66 |
| 应收票据及应收账款 | 80,870,042.67 | 89,498,999.52 | 101,229,562.94 | 96,436,865.29 |
| 其中:应收票据 | 24,359,694.39 | 48,220,232.91 | 21,514,297.95 | 8,307,732.14 |
| 应收账款 | 56,510,348.28 | 41,278,766.61 | 79,715,264.99 | 88,129,133.15 |
| 应收款项融资 | 133,475 | 497,395.39 | 358,033.31 | 620,881.91 |
| 预付款项 | 63,012,329.62 | 58,301,070.87 | 28,622,011.41 | 18,748,424.59 |
| 其他应收款合计 | 2,740,075.15 | 4,512,488.77 | 2,849,168.31 | 3,411,607.57 |
| 存货 | 136,199,646.48 | 109,771,644.62 | 87,878,624.23 | 90,724,597.92 |
| 合同资产 | 37,460,585.21 | 35,241,963.55 | 21,488,772.23 | 30,985,828.84 |
| 其他流动资产 | 7,257,456.34 | 9,600,858.02 | 1,397,669.41 | 1,287,890.63 |
| 流动资产合计 | 380,735,865.35 | 339,981,652.15 | 306,460,447.1 | 298,327,086.41 |
| 非流动资产: | | | | |
| 长期股权投资 | 15,841,527 | - | - | - |
| 其他非流动金融资产 | 26,940,000 | 26,940,000 | 26,940,000 | 27,328,645.94 |
| 固定资产 | 155,521,999.36 | 157,070,869.04 | 79,812,456.28 | 81,835,805.23 |
| 在建工程 | 39,816,265.09 | 33,563,249.52 | 78,667,489.34 | 66,185,442.05 |
| 使用权资产 | 803,660.62 | 890,598.79 | - | - |
| 无形资产 | 40,257,620.08 | 40,525,844.26 | 40,629,023.34 | 40,913,303.25 |
| 长期待摊费用 | 437,020.71 | 504,176.66 | 323,189.59 | 327,339.48 |
| 递延所得税资产 | 8,895,706.98 | 8,662,473.77 | 3,718,276.93 | 4,147,264.26 |
| 其他非流动资产 | 824,080 | 228,750 | 2,707,834.76 | 2,234,603.26 |
| 非流动资产合计 | 289,337,879.84 | 268,385,962.04 | 232,798,270.24 | 222,972,403.47 |
| 资产总计 | 670,073,745.19 | 608,367,614.19 | 539,258,717.34 | 521,299,489.88 |
| 流动负债: | | | | |
| 短期借款 | 89,913,785.79 | 29,912,159.89 | 30,090,893.95 | 20,052,462.09 |
| 应付票据及应付账款 | 85,963,984.17 | 97,053,704.72 | 39,995,851.04 | 42,711,154.88 |
| 其中:应付票据 | 19,779,740.51 | 20,351,620.29 | 15,640,601.19 | 18,783,704.32 |
| 应付账款 | 66,184,243.66 | 76,702,084.43 | 24,355,249.85 | 23,927,450.56 |
| 合同负债 | 76,362,014.22 | 65,485,486 | 54,758,335.86 | 49,215,805.54 |
| 应付职工薪酬 | 3,280,197.02 | 5,380,434.15 | 3,701,216.14 | 3,199,549.53 |
| 应交税费 | 127,284.35 | 1,209,203.53 | 587,474.78 | 650,050.39 |
| 其他应付款合计 | 121,344.92 | 184,021 | 43,551.97 | 352,677.97 |
| 一年内到期的非流动负债 | 366,129.04 | 932,868.77 | - | - |
| 其他流动负债 | 9,927,061.84 | 8,179,328.53 | 7,118,583.67 | 6,398,054.72 |
| 流动负债合计 | 266,061,801.35 | 208,337,206.59 | 136,295,907.41 | 122,579,755.12 |
| 非流动负债: | | | | |
| 长期借款 | 37,956,845.6 | 37,453,356.85 | 36,953,288.33 | 28,717,877.12 |
| 租赁负债 | 430,080.15 | 426,392.81 | - | - |
| 递延收益 | 9,431,910.57 | 9,672,824.46 | 9,562,908.41 | 12,358,822.3 |
| 递延所得税负债 | 3,317,105.72 | 3,229,788.85 | 2,877,777.12 | 2,942,071.08 |
| 非流动负债合计 | 51,135,942.04 | 50,782,362.97 | 49,393,973.86 | 44,018,770.5 |
| 负债合计 | 317,197,743.39 | 259,119,569.56 | 185,689,881.27 | 166,598,525.62 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 101,060,000 | 101,060,000 | 101,060,000 | 101,060,000 |
| 资本公积 | 114,582,645.91 | 114,582,645.91 | 114,269,507.33 | 114,269,507.33 |
| 盈余公积 | 26,860,284.81 | 26,860,284.81 | 26,860,284.81 | 26,860,284.81 |
| 未分配利润 | 110,224,549.64 | 106,749,823.53 | 111,065,905.35 | 112,198,037.66 |
| 归属于母公司股东权益合计 | 352,727,480.36 | 349,252,754.25 | 353,255,697.49 | 354,387,829.8 |
| 少数股东权益 | 148,521.44 | -4,709.62 | 313,138.58 | 313,134.46 |
| 股东权益合计 | 352,876,001.8 | 349,248,044.63 | 353,568,836.07 | 354,700,964.26 |
| 负债和股东权益合计 | 670,073,745.19 | 608,367,614.19 | 539,258,717.34 | 521,299,489.88 |
| 公告日期 | 2026-04-24 | 2026-04-24 | 2025-10-28 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |