当前位置:首页 - 行情中心 - 三友科技(920475) - 财务分析 - 现金流量表

三友科技

(920475)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,023,796.9353,056,621.79298,150,806.94197,817,507.49
  收到的税费返还674,604.97471,939.88783,223.621,840,280.84
  收到其他与经营活动有关的现金11,887,863.434,522,828.8832,610,284.6223,418,059.2
  经营活动现金流入小计146,586,265.3358,051,390.55331,544,315.18223,075,847.53
  购买商品、接受劳务支付的现金53,097,298.6226,158,071.25251,275,082.09251,222,643.32
  支付给职工以及为职工支付的现金17,123,289.399,816,197.2332,218,376.5721,909,580.26
  支付的各项税费6,674,984.356,052,552.528,580,134.658,355,033.27
  支付其他与经营活动有关的现金14,116,327.316,526,183.8237,004,278.5121,998,220.74
  经营活动现金流出小计91,011,899.6748,553,004.82329,077,871.82303,485,477.59
  经营活动产生的现金流量净额55,574,365.669,498,385.732,466,443.36-80,409,630.06
二、投资活动产生的现金流量:
  收回投资收到的现金--1,505,457.9-
  取得投资收益收到的现金--2,243,063.29-
  处置固定资产、无形资产和其他长期资产收回的现金净额30,00030,00040,707.9646,000
  收到的其他与投资活动有关的现金1,063,430.441,063,430.44-2,796,143.59
  投资活动现金流入小计1,093,430.441,093,430.443,789,229.152,842,143.59
  购建固定资产、无形资产和其他长期资产支付的现金28,485,154.1714,319,143.4163,066,471.3739,599,577.53
  投资活动现金流出小计28,485,154.1714,319,143.4163,066,471.3739,599,577.53
  投资活动产生的现金流量净额-27,391,723.73-13,225,712.97-59,277,242.22-36,757,433.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--961,044961,044
  取得借款收到的现金29,290,00022,790,000118,730,00099,724,000
  收到其他与筹资活动有关的现金303,375.4303,375.4-17,934,565.55
  筹资活动现金流入小计29,593,375.423,093,375.4119,691,044118,619,609.55
  偿还债务支付的现金36,724,00026,900,000122,700,00079,400,000
  分配股利、利润或偿付利息支付的现金5,485,692.57177,302.4914,529,613.8414,118,165.36
  支付其他与筹资活动有关的现金9,133,642.433,223,697.63234,9365,057,982.1
  筹资活动现金流出小计51,343,33530,301,000.12137,464,549.8498,576,147.46
  筹资活动产生的现金流量净额-21,749,959.6-7,207,624.72-17,773,505.8420,043,462.09
四、汇率变动对现金及现金等价物的影响10,625.835,294.35-1,401.7558,789.02
五、现金及现金等价物净增加额6,443,308.16-10,929,657.61-74,585,706.45-97,064,812.89
  加:期初现金及现金等价物余额41,745,021.341,745,021.3116,330,727.75116,330,727.75
  期末现金及现金等价物余额48,188,329.4630,815,363.6941,745,021.319,265,914.86
补充资料:
  净利润-6,164,044.85-15,766,306.78-
  资产减值准备-1,501,441.13-4,489,768.4-
  固定资产和投资性房地产折旧4,147,664.82-8,530,142.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,147,664.82-8,530,142.62-
  无形资产摊销569,878.8-1,076,054.4-
  长期待摊费用摊销90,386.4-171,903.94-
  处置固定资产、无形资产和其他长期资产的损失-1,242.76--40,707.96-
  公允价值变动损失18,773.28-3,946,341.01-
  财务费用385,702.48-2,205,358.19-
  投资损失-81,628.07--333,740.19-
  递延所得税-491,619.07--1,601,221.85-
  其中:递延所得税资产减少-331,804.33--665,527.86-
    递延所得税负债增加-159,814.74--935,693.99-
  存货的减少-2,304,511.33-15,971,936.87-
  经营性应收项目的减少-17,187,627.75-63,992,077.37-
  经营性应付项目的增加41,303,871.76--110,267,613.62-
  其他35,382,738.18-428,848.41-
  现金的期末余额48,188,329.46-41,745,021.3-
  减:现金的期初余额41,745,021.3-116,330,727.75-
  现金及现金等价物的净增加额6,443,308.16--74,585,706.45-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑