东和新材
(920792)
| 流通市值：13.07亿 | | | 总市值：21.55亿 |
| 流通股本：1.00亿 | | | 总股本：1.66亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 143,549,134.4 | 209,047,719.36 | 208,776,150.42 | 237,119,254.01 |
| 交易性金融资产 | 20,029,726.03 | 40,031,584.94 | 10,000,000 | - |
| 应收票据及应收账款 | 333,321,876.29 | 307,661,913.19 | 339,020,866.62 | 330,474,215.45 |
| 其中：应收票据 | 131,135,454.1 | 107,132,164.33 | 153,127,368.62 | 152,962,434.44 |
| 应收账款 | 202,186,422.19 | 200,529,748.86 | 185,893,498 | 177,511,781.01 |
| 应收款项融资 | 24,141,050.97 | 14,197,858.1 | 35,755,204.27 | 8,282,375.54 |
| 预付款项 | 55,607,007.88 | 40,312,899 | 30,864,928.96 | 29,107,324.34 |
| 其他应收款合计 | 9,343,502.82 | 6,325,851.85 | 5,535,259.02 | 3,550,303.99 |
| 存货 | 254,326,321.27 | 305,952,404.26 | 308,509,932.75 | 298,240,894.95 |
| 其他流动资产 | 11,351,394.57 | 20,839,118.14 | 16,046,637.97 | 13,501,426.39 |
| 流动资产合计 | 851,670,014.23 | 944,369,348.84 | 954,508,980.01 | 920,275,794.67 |
| 非流动资产: | | | | |
| 长期股权投资 | 32,003,349.95 | 24,985,754.39 | 25,210,984.5 | 25,680,537.77 |
| 固定资产 | 287,124,750.76 | 287,064,909.64 | 264,067,146.09 | 273,799,384.39 |
| 在建工程 | 221,481,028.65 | 176,718,122.14 | 107,851,328.31 | 84,003,303.49 |
| 使用权资产 | 8,150,319.27 | 5,022,078.62 | 45,040,387.12 | 46,277,899.09 |
| 无形资产 | 806,267,381.44 | 206,351,847.84 | 190,182,586.38 | 190,943,734.46 |
| 商誉 | 33,265,263.56 | 1,996,380.25 | 1,996,380.25 | 1,996,380.25 |
| 长期待摊费用 | 742,893.38 | 662,240.02 | 689,953.44 | 716,499.34 |
| 递延所得税资产 | 9,839,201.11 | 10,952,037.48 | 11,090,737.56 | 11,983,177.2 |
| 其他非流动资产 | 72,177,555.05 | 120,037,972.63 | 122,662,172.68 | 58,319,619.53 |
| 非流动资产合计 | 1,471,051,743.17 | 833,791,343.01 | 768,791,676.33 | 693,720,535.52 |
| 资产总计 | 2,322,721,757.4 | 1,778,160,691.85 | 1,723,300,656.34 | 1,613,996,330.19 |
| 流动负债: | | | | |
| 短期借款 | 302,309,836.39 | 357,992,616.66 | 241,916,860.28 | 191,859,124.87 |
| 应付票据及应付账款 | 76,631,373.85 | 57,288,185.99 | 65,732,616.89 | 60,257,643.75 |
| 应付账款 | 76,631,373.85 | 57,288,185.99 | 65,732,616.89 | 60,257,643.75 |
| 预收款项 | 882,586.89 | 1,224,108.65 | 8,911,231.35 | 4,133,239.19 |
| 合同负债 | 10,260,381.51 | 6,757,335.41 | 6,570,461.77 | 5,275,186.06 |
| 应付职工薪酬 | 4,099,187.71 | 4,519,276.27 | 4,894,941.66 | 5,503,286.66 |
| 应交税费 | 11,453,054.31 | 7,199,299.98 | 6,428,063.69 | 28,383,377.9 |
| 其他应付款合计 | 16,973,706.94 | 12,798,164.04 | 12,617,118.43 | 2,438,371.88 |
| 一年内到期的非流动负债 | 39,874,334.97 | 75,396,465.94 | 61,886,818.79 | 39,442,776.59 |
| 其他流动负债 | 61,996,812.38 | 52,844,816.06 | 84,667,073.74 | 58,597,247.05 |
| 流动负债合计 | 524,481,274.95 | 576,020,269 | 493,625,186.6 | 395,890,253.95 |
| 非流动负债: | | | | |
| 长期借款 | 248,180,000 | 89,300,000 | 81,000,000 | 64,600,000 |
| 租赁负债 | 2,886,082.62 | - | 35,489,694.96 | 36,892,301.22 |
| 长期应付职工薪酬 | 843,863.3 | 843,863.3 | 856,093.3 | 856,093.3 |
| 预计负债 | 79,720,700.13 | 17,565,742 | 18,733,540 | 18,701,338 |
| 递延收益 | 637,926.45 | 715,647.81 | 793,369.18 | 871,090.55 |
| 递延所得税负债 | 160,526,801.48 | 32,838,809.27 | 33,058,653.93 | 33,162,785.94 |
| 其他非流动负债 | 1,950,000 | 2,400,000 | 2,400,000 | 2,400,000 |
| 非流动负债合计 | 494,745,373.98 | 143,664,062.38 | 172,331,351.37 | 157,483,609.01 |
| 负债合计 | 1,019,226,648.93 | 719,684,331.38 | 665,956,537.97 | 553,373,862.96 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 165,540,000 | 165,540,000 | 165,540,000 | 165,540,000 |
| 资本公积 | 277,908,627.7 | 277,908,627.7 | 277,908,627.7 | 277,908,627.7 |
| 其他综合收益 | 2,465.29 | -3,671.82 | 16,584.31 | 41,150.13 |
| 专项储备 | 15,143,320.23 | 15,307,939.94 | 15,407,505.97 | 15,548,410.96 |
| 盈余公积 | 52,146,941.85 | 52,146,941.85 | 52,146,941.85 | 52,146,941.85 |
| 未分配利润 | 506,923,760.27 | 488,678,909.39 | 492,678,869.33 | 473,242,766.09 |
| 归属于母公司股东权益合计 | 1,017,665,115.34 | 999,578,747.06 | 1,003,698,529.16 | 984,427,896.73 |
| 少数股东权益 | 285,829,993.13 | 58,897,613.41 | 53,645,589.21 | 76,194,570.5 |
| 股东权益合计 | 1,303,495,108.47 | 1,058,476,360.47 | 1,057,344,118.37 | 1,060,622,467.23 |
| 负债和股东权益合计 | 2,322,721,757.4 | 1,778,160,691.85 | 1,723,300,656.34 | 1,613,996,330.19 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |