当前位置:首页 - 行情中心 - 东和新材(920792) - 财务分析 - 现金流量表

东和新材

(920792)

  

流通市值:9.60亿  总市值:15.64亿
流通股本:1.02亿   总股本:1.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金384,609,544.18187,261,635.26707,527,471.07458,572,351.79
  收到的税费返还3.68-361,385.65-
  收到其他与经营活动有关的现金4,974,026.691,410,996.320,240,441.4414,104,225.69
  经营活动现金流入小计389,583,574.55188,672,631.56728,129,298.16472,676,577.48
  购买商品、接受劳务支付的现金236,820,667.12130,209,986.49332,116,097.21258,602,297.53
  支付给职工以及为职工支付的现金43,816,610.220,740,223.8270,337,424.2653,972,996.29
  支付的各项税费48,276,784.129,235,198.7270,886,954.2457,818,708.46
  支付其他与经营活动有关的现金21,161,050.5111,614,930.2644,710,910.9741,124,486.82
  经营活动现金流出小计350,075,111.93191,800,339.29518,051,386.68411,518,489.1
  经营活动产生的现金流量净额39,508,462.62-3,127,707.73210,077,911.4861,158,088.38
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00010,000,000300,000,000230,000,000
  取得投资收益收到的现金78,356.3913,676.71471,696.21379,915.39
  处置固定资产、无形资产和其他长期资产收回的现金净额45,00040,000187,351.33141,351.33
  收到的其他与投资活动有关的现金185,285.84-442,500352,500
  投资活动现金流入小计60,308,642.2310,053,676.71301,101,547.54230,873,766.72
  购建固定资产、无形资产和其他长期资产支付的现金96,086,572.0133,073,826.49473,423,275.73186,872,004.39
  投资支付的现金60,000,00020,000,000277,350,000482,650,000
  支付其他与投资活动有关的现金101,785.84101,785.84383,500300,000
  投资活动现金流出小计156,188,357.8553,175,612.33751,156,775.73669,822,004.39
  投资活动产生的现金流量净额-95,879,715.62-43,121,935.62-450,055,228.19-438,948,237.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,350,0007,350,000
  其中:子公司吸收少数股东投资收到的现金--7,350,000-
  取得借款收到的现金241,200,000125,700,000604,780,000560,725,429.09
  收到其他与筹资活动有关的现金9,760,742.14-10,623,551.5-
  筹资活动现金流入小计250,960,742.14125,700,000622,753,551.5568,075,429.09
  偿还债务支付的现金240,490,000114,900,000350,300,000252,787,085.59
  分配股利、利润或偿付利息支付的现金50,434,877.6229,612,044.5257,282,557.5151,300,451.57
  其中:子公司支付给少数股东的股利、利润25,235,00025,235,00026,215,00024,500,000
  支付其他与筹资活动有关的现金300,000300,0003,131,757.382,915,617.38
  筹资活动现金流出小计291,224,877.62144,812,044.52410,714,314.89307,003,154.54
  筹资活动产生的现金流量净额-40,264,135.48-19,112,044.52212,039,236.61261,072,274.55
四、汇率变动对现金及现金等价物的影响-2,303,012.35-869,289.68-1,065,868.42712,957.85
五、现金及现金等价物净增加额-98,938,400.83-66,230,977.55-29,003,948.52-116,004,916.89
  加:期初现金及现金等价物余额177,154,548.92177,154,548.92206,158,497.44256,562,452.77
  期末现金及现金等价物余额78,216,148.09110,923,571.37177,154,548.92140,557,535.88
补充资料:
  净利润39,848,289.03-95,695,495.46-
  资产减值准备1,499,163.77-583,052.89-
  固定资产和投资性房地产折旧26,999,582.34-45,082,054.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,999,582.34-45,082,054.69-
  无形资产摊销6,662,759.72-10,831,194.41-
  长期待摊费用摊销254,365.6-298,868.2-
  处置固定资产、无形资产和其他长期资产的损失-143,861.13--55,251.16-
  固定资产报废损失2,213.6-11,679.59-
  财务费用12,107,245.89-16,340,011.86-
  投资损失429,411.64-1,363,268.6-
  递延所得税654,312.6--1,977,460.77-
  其中:递延所得税资产减少1,150,867.5--954,634.52-
    递延所得税负债增加-496,554.9--1,022,826.25-
  存货的减少-41,654,013.08-69,408,771-
  经营性应收项目的减少15,670,137.1--28,474,699.01-
  经营性应付项目的增加-25,162,263.68--5,616,540.28-
  其他107,595.56--104,161.86-
  现金的期末余额78,216,148.09-177,154,548.92-
  减:现金的期初余额177,154,548.92-206,158,497.44-
  现金及现金等价物的净增加额-98,938,400.83--29,003,948.52-
公告日期2026-08-262026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑