艾融软件
(920799)
| 流通市值：42.89亿 | | | 总市值：74.71亿 |
| 流通股本：1.20亿 | | | 总股本：2.09亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 112,991,160.34 | 189,011,143.3 | 594,548,341.22 | 384,011,746.37 |
| 应收票据及应收账款 | 307,920,581.21 | 257,075,749.15 | 284,695,509.42 | 325,306,398.82 |
| 其中：应收票据 | - | - | 2,894,602.5 | 2,894,602.5 |
| 应收账款 | 307,920,581.21 | 257,075,749.15 | 281,800,906.92 | 322,411,796.32 |
| 预付款项 | 1,181,551.13 | 428,352.35 | 974,918.54 | 1,358,665.58 |
| 其他应收款合计 | 12,169,403.52 | 11,189,350.97 | 3,363,015.37 | 3,283,675.11 |
| 存货 | 45,073,016.47 | 41,012,881.94 | 57,350,278.57 | 57,473,915.37 |
| 合同资产 | 2,030,313.61 | 2,030,313.61 | 4,633,718.73 | 4,507,209.28 |
| 其他流动资产 | 12,728,421.94 | 8,296,436.83 | 452,812.09 | 86,274,331.21 |
| 流动资产合计 | 494,094,448.22 | 509,044,228.15 | 946,018,593.94 | 862,215,941.74 |
| 非流动资产: | | | | |
| 固定资产 | 39,392,359.61 | 40,159,640.17 | 40,910,596.33 | 42,198,362.92 |
| 使用权资产 | 1,959,975.11 | 2,195,963.69 | 725,101.76 | 679,273.36 |
| 无形资产 | 10,477,272.85 | 11,597,794.49 | 7,405,233.48 | 8,446,172.03 |
| 开发支出 | 1,434,539.19 | - | 4,201,652.24 | 3,263,332.13 |
| 商誉 | 204,855,657.51 | 204,855,657.51 | 204,855,657.51 | 204,855,657.51 |
| 长期待摊费用 | 59,680.86 | 260,737.35 | 461,793.84 | 662,850.33 |
| 递延所得税资产 | 6,319,150.29 | 5,950,734 | 5,382,307.86 | 4,896,981.61 |
| 其他非流动资产 | 330,590,222.15 | 328,562,999.93 | - | - |
| 非流动资产合计 | 595,088,857.57 | 593,583,527.14 | 263,942,343.02 | 265,002,629.89 |
| 资产总计 | 1,089,183,305.79 | 1,102,627,755.29 | 1,209,960,936.96 | 1,127,218,571.63 |
| 流动负债: | | | | |
| 短期借款 | 448,374,082.36 | 466,397,112.91 | 571,528,943.43 | 496,474,768.81 |
| 应付票据及应付账款 | 25,006,384.01 | 24,802,067.23 | 24,884,209.17 | 27,053,225.62 |
| 应付账款 | 25,006,384.01 | 24,802,067.23 | 24,884,209.17 | 27,053,225.62 |
| 合同负债 | 25,983,560.15 | 17,336,587.68 | 15,623,674.53 | 10,400,445.5 |
| 应付职工薪酬 | 34,226,222.4 | 38,694,841.54 | 27,657,546.06 | 26,443,390.27 |
| 应交税费 | 18,833,274.32 | 21,327,582.33 | 17,727,258.15 | 20,101,632.56 |
| 其他应付款合计 | 19,523,481.98 | 19,866,543.96 | 32,928,579.45 | 32,734,910.19 |
| 一年内到期的非流动负债 | 23,682,769.03 | 23,682,769.03 | 301,773.28 | 560,988.09 |
| 其他流动负债 | 2,610,390.13 | 2,229,051.57 | 1,451,366.81 | 1,052,485.27 |
| 流动负债合计 | 598,240,164.38 | 614,336,556.25 | 692,103,350.88 | 614,821,846.31 |
| 非流动负债: | | | | |
| 长期借款 | 44,236,286 | 44,237,034 | 64,544,881.45 | 64,545,190.82 |
| 租赁负债 | 1,125,715.31 | 1,329,210.86 | 489,385.71 | 190,283.98 |
| 长期应付款 | 18,700,000 | 18,700,000 | 30,800,000 | 30,800,000 |
| 递延所得税负债 | 859,239.8 | 976,362 | 1,203,069.44 | 1,303,029.28 |
| 非流动负债合计 | 64,921,241.11 | 65,242,606.86 | 97,037,336.6 | 96,838,504.08 |
| 负债合计 | 663,161,405.49 | 679,579,163.11 | 789,140,687.48 | 711,660,350.39 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 209,780,050 | 209,780,050 | 209,780,050 | 209,780,050 |
| 资本公积 | 39,040,024.05 | 39,040,024.05 | 39,040,024.05 | 39,040,024.05 |
| 减:库存股 | 7,443,862.21 | 7,443,862.21 | 7,443,862.21 | 7,443,862.21 |
| 盈余公积 | 49,141,527.63 | 49,141,527.63 | 44,168,457.19 | 44,168,457.19 |
| 未分配利润 | 129,071,728.56 | 125,065,572.68 | 128,097,215.68 | 124,286,499.66 |
| 归属于母公司股东权益合计 | 419,589,468.03 | 415,583,312.15 | 413,641,884.71 | 409,831,168.69 |
| 少数股东权益 | 6,432,432.27 | 7,465,280.03 | 7,178,364.77 | 5,727,052.55 |
| 股东权益合计 | 426,021,900.3 | 423,048,592.18 | 420,820,249.48 | 415,558,221.24 |
| 负债和股东权益合计 | 1,089,183,305.79 | 1,102,627,755.29 | 1,209,960,936.96 | 1,127,218,571.63 |
| 公告日期 | 2026-04-27 | 2026-04-27 | 2025-10-29 | 2025-08-22 |
| 审计意见(境内) | | 标准无保留意见 | | |