当前位置:首页 - 行情中心 - 艾融软件(920799) - 财务分析 - 现金流量表

艾融软件

(920799)

  

流通市值:37.70亿  总市值:65.67亿
流通股本:1.20亿   总股本:2.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,016,737.2983,021,344.54469,482,553.54284,478,444.43
  收到的税费返还--834,481.04-
  收到其他与经营活动有关的现金9,376,486.414,709,867.0544,338,071.6371,794,804.07
  经营活动现金流入小计162,393,223.787,731,211.59514,655,106.21356,273,248.5
  购买商品、接受劳务支付的现金21,392,546.657,273,871.2556,485,270.5418,901,114.31
  支付给职工以及为职工支付的现金232,354,055.83114,721,367.29398,577,835.98294,406,835.99
  支付的各项税费16,243,216.6110,117,158.9330,951,012.0921,792,512.68
  支付其他与经营活动有关的现金22,322,523.89,295,691.227,648,373.8930,918,217.09
  经营活动现金流出小计292,312,342.89141,408,088.67513,662,492.5366,018,680.07
  经营活动产生的现金流量净额-129,919,119.19-53,676,877.08992,613.71-9,745,431.57
二、投资活动产生的现金流量:
  收回投资收到的现金24,500,000-80,000,00050,000,000
  取得投资收益收到的现金423,917.11390,978.221,401,332.131,412,832.13
  投资活动现金流入小计24,923,917.11390,978.2281,401,332.1351,412,832.13
  购建固定资产、无形资产和其他长期资产支付的现金161,233.9359,506.594,887,160.85821,157.53
  投资支付的现金--350,000,00050,000,000
  取得子公司及其他营业单位支付的现金--23,100,000-
  投资活动现金流出小计161,233.9359,506.59377,987,160.8550,821,157.53
  投资活动产生的现金流量净额24,762,683.18331,471.63-296,585,828.72591,674.6
三、筹资活动产生的现金流量:
  取得借款收到的现金312,000,000188,000,000515,572,800411,991,137.5
  筹资活动现金流入小计312,000,000188,000,000515,572,800411,991,137.5
  偿还债务支付的现金304,450,434206,000,000545,766,800336,612,149.28
  分配股利、利润或偿付利息支付的现金39,080,585.974,509,463.7967,685,164.2653,435,813.91
  支付其他与筹资活动有关的现金483,569.64165,113.721,315,371.371,299,414.72
  筹资活动现金流出小计344,014,589.61210,674,577.51614,767,335.63391,347,377.91
  筹资活动产生的现金流量净额-32,014,589.61-22,674,577.51-99,194,535.6320,643,759.59
五、现金及现金等价物净增加额-137,171,025.62-76,019,982.96-394,787,750.6411,490,002.62
  加:期初现金及现金等价物余额186,262,160.53186,262,160.53581,049,911.17581,049,911.17
  期末现金及现金等价物余额49,091,134.91110,242,177.57186,262,160.53592,539,913.79
补充资料:
  净利润8,546,711.99-66,686,401.12-
  资产减值准备--7,539,875.79-
  固定资产和投资性房地产折旧1,605,063.69-4,254,056-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,605,063.69-4,254,056-
  无形资产摊销2,241,043.28-3,601,374.74-
  长期待摊费用摊销260,737.35-804,225.96-
  固定资产报废损失--25,039.52-
  财务费用6,402,738.06-15,478,273.03-
  投资损失-4,122,777.78--8,738,554.35-
  递延所得税-4,485,718.71--1,660,251.75-
  其中:递延所得税资产减少-4,231,911.21--1,152,636.75-
    递延所得税负债增加-253,807.5--507,615-
  存货的减少-16,973,693.76--8,450,829.69-
  经营性应收项目的减少-129,898,636.35--42,448,177.6-
  经营性应付项目的增加-1,497,412.13--37,217,006.6-
  现金的期末余额49,091,134.91-186,262,160.53-
  减:现金的期初余额186,262,160.53-581,049,911.17-
  现金及现金等价物的净增加额-137,171,025.62--394,787,750.64-
公告日期2026-08-212026-04-272026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑