当前位置:首页 - 行情中心 - 艾融软件(920799) - 财务分析 - 现金流量表

艾融软件

(920799)

  

流通市值:32.49亿  总市值:56.59亿
流通股本:1.20亿   总股本:2.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,433,817.31153,016,737.2983,021,344.54469,482,553.54
  收到的税费返还---834,481.04
  收到其他与经营活动有关的现金14,878,234.079,376,486.414,709,867.0544,338,071.63
  经营活动现金流入小计363,312,051.38162,393,223.787,731,211.59514,655,106.21
  购买商品、接受劳务支付的现金31,899,297.3421,392,546.657,273,871.2556,485,270.54
  支付给职工以及为职工支付的现金387,945,925.56232,354,055.83114,721,367.29398,577,835.98
  支付的各项税费21,009,889.8216,243,216.6110,117,158.9330,951,012.09
  支付其他与经营活动有关的现金31,174,042.3122,322,523.89,295,691.227,648,373.89
  经营活动现金流出小计472,029,155.03292,312,342.89141,408,088.67513,662,492.5
  经营活动产生的现金流量净额-108,717,103.65-129,919,119.19-53,676,877.08992,613.71
二、投资活动产生的现金流量:
  收回投资收到的现金100,832,674.2124,500,000-80,000,000
  取得投资收益收到的现金3,943,499.8423,917.11390,978.221,401,332.13
  投资活动现金流入小计104,776,174.0124,923,917.11390,978.2281,401,332.13
  购建固定资产、无形资产和其他长期资产支付的现金238,214.03161,233.9359,506.594,887,160.85
  投资支付的现金---350,000,000
  取得子公司及其他营业单位支付的现金71,400,000--23,100,000
  投资活动现金流出小计71,638,214.03161,233.9359,506.59377,987,160.85
  投资活动产生的现金流量净额33,137,959.9824,762,683.18331,471.63-296,585,828.72
三、筹资活动产生的现金流量:
  取得借款收到的现金470,520,000312,000,000188,000,000515,572,800
  筹资活动现金流入小计470,520,000312,000,000188,000,000515,572,800
  偿还债务支付的现金424,450,434304,450,434206,000,000545,766,800
  分配股利、利润或偿付利息支付的现金45,427,791.6339,080,585.974,509,463.7967,685,164.26
  支付其他与筹资活动有关的现金817,623.49483,569.64165,113.721,315,371.37
  筹资活动现金流出小计470,695,849.12344,014,589.61210,674,577.51614,767,335.63
  筹资活动产生的现金流量净额-175,849.12-32,014,589.61-22,674,577.51-99,194,535.63
五、现金及现金等价物净增加额-75,754,992.79-137,171,025.62-76,019,982.96-394,787,750.64
  加:期初现金及现金等价物余额189,636,954.74186,262,160.53186,262,160.53581,049,911.17
  期末现金及现金等价物余额113,881,961.9549,091,134.91110,242,177.57186,262,160.53
补充资料:
  净利润-8,546,711.99-66,686,401.12
  资产减值准备---7,539,875.79
  固定资产和投资性房地产折旧-1,605,063.69-4,254,056
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,605,063.69-4,254,056
  无形资产摊销-2,241,043.28-3,601,374.74
  长期待摊费用摊销-260,737.35-804,225.96
  固定资产报废损失---25,039.52
  财务费用-6,402,738.06-15,478,273.03
  投资损失--4,122,777.78--8,738,554.35
  递延所得税--4,485,718.71--1,660,251.75
  其中:递延所得税资产减少--4,231,911.21--1,152,636.75
    递延所得税负债增加--253,807.5--507,615
  存货的减少--16,973,693.76--8,450,829.69
  经营性应收项目的减少--129,898,636.35--42,448,177.6
  经营性应付项目的增加--1,497,412.13--37,217,006.6
  现金的期末余额-49,091,134.91-186,262,160.53
  减:现金的期初余额-186,262,160.53-581,049,911.17
  现金及现金等价物的净增加额--137,171,025.62--394,787,750.64
公告日期2026-10-292026-08-212026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑