当前位置:首页 - 行情中心 - 艾融软件(920799) - 财务分析 - 现金流量表

艾融软件

(920799)

  

流通市值:42.99亿  总市值:74.87亿
流通股本:1.20亿   总股本:2.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,021,344.54469,482,553.54284,478,444.4388,079,211.6
  收到的税费返还-834,481.04--
  收到其他与经营活动有关的现金4,709,867.0544,338,071.6371,794,804.0740,472,443.81
  经营活动现金流入小计87,731,211.59514,655,106.21356,273,248.5128,551,655.41
  购买商品、接受劳务支付的现金7,273,871.2556,485,270.5418,901,114.3126,540,425.85
  支付给职工以及为职工支付的现金114,721,367.29398,577,835.98294,406,835.99182,995,760.98
  支付的各项税费10,117,158.9330,951,012.0921,792,512.687,852,233.63
  支付其他与经营活动有关的现金9,295,691.227,648,373.8930,918,217.0915,825,717
  经营活动现金流出小计141,408,088.67513,662,492.5366,018,680.07233,214,137.46
  经营活动产生的现金流量净额-53,676,877.08992,613.71-9,745,431.57-104,662,482.05
二、投资活动产生的现金流量:
  收回投资收到的现金-80,000,00050,000,000300,000,000
  取得投资收益收到的现金390,978.221,401,332.131,412,832.13345,219.11
  投资活动现金流入小计390,978.2281,401,332.1351,412,832.13300,345,219.11
  购建固定资产、无形资产和其他长期资产支付的现金59,506.594,887,160.85821,157.53675,651.38
  投资支付的现金-350,000,00050,000,000350,000,000
  取得子公司及其他营业单位支付的现金-23,100,000--
  投资活动现金流出小计59,506.59377,987,160.8550,821,157.53350,675,651.38
  投资活动产生的现金流量净额331,471.63-296,585,828.72591,674.6-50,330,432.27
三、筹资活动产生的现金流量:
  取得借款收到的现金188,000,000515,572,800411,991,137.5269,951,047.98
  筹资活动现金流入小计188,000,000515,572,800411,991,137.5269,951,047.98
  偿还债务支付的现金206,000,000545,766,800336,612,149.28270,282,432.18
  分配股利、利润或偿付利息支付的现金4,509,463.7967,685,164.2653,435,813.9140,656,363.35
  支付其他与筹资活动有关的现金165,113.721,315,371.371,299,414.722,982,557.64
  筹资活动现金流出小计210,674,577.51614,767,335.63391,347,377.91313,921,353.17
  筹资活动产生的现金流量净额-22,674,577.51-99,194,535.6320,643,759.59-43,970,305.19
五、现金及现金等价物净增加额-76,019,982.96-394,787,750.6411,490,002.62-198,963,219.51
  加:期初现金及现金等价物余额186,262,160.53581,049,911.17581,049,911.17581,049,911.17
  期末现金及现金等价物余额110,242,177.57186,262,160.53592,539,913.79382,086,691.66
补充资料:
  净利润-66,686,401.12-38,307,700.18
  资产减值准备-7,539,875.79-94,357.93
  固定资产和投资性房地产折旧-4,254,056-2,123,134.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,254,056-2,123,134.62
  无形资产摊销-3,601,374.74-1,630,744.79
  长期待摊费用摊销-804,225.96-402,112.98
  固定资产报废损失-25,039.52--
  财务费用-15,478,273.03-8,043,868.35
  投资损失--8,738,554.35--3,621,825.42
  递延所得税--1,660,251.75--279,832.08
  其中:递延所得税资产减少--1,152,636.75--98,884.36
    递延所得税负债增加--507,615--180,947.72
  存货的减少--8,450,829.69--24,911,863.12
  经营性应收项目的减少--42,448,177.6--109,565,049.59
  经营性应付项目的增加--37,217,006.6--22,978,353.65
  现金的期末余额-186,262,160.53-382,086,691.66
  减:现金的期初余额-581,049,911.17-581,049,911.17
  现金及现金等价物的净增加额--394,787,750.64--198,963,219.51
公告日期2026-04-272026-04-272025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑