当前位置:首页 - 行情中心 - ST星源(000005) - 财务分析 - 现金流量表

ST星源

(000005)

  

流通市值:8.78亿  总市值:8.79亿
流通股本:10.58亿   总股本:10.59亿

现金流量表

报告期2024-12-312024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金339,777,140.78195,253,286.73150,450,537.36243,069,963.29
  收到的税费返还-307,710.8449,940.59-
  收到其他与经营活动有关的现金79,631,812.9518,934,866.1912,118,314.3697,869,484.73
  经营活动现金流入小计419,408,953.73214,495,863.76162,618,792.31340,939,448.02
  购买商品、接受劳务支付的现金246,520,507.23173,827,315.43130,737,931.83189,648,687.76
  支付给职工以及为职工支付的现金47,335,867.6116,464,021.059,866,267.8356,493,569.11
  支付的各项税费5,707,738.343,793,259.811,522,871.175,754,697.78
  支付其他与经营活动有关的现金124,418,568.2826,720,109.4515,163,938.39111,577,821.82
  经营活动现金流出小计423,982,681.46220,804,705.74157,291,009.22363,474,776.47
  经营活动产生的现金流量净额-4,573,727.73-6,308,841.985,327,783.09-22,535,328.45
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额71,789.56--16,000
  收到的其他与投资活动有关的现金---19,805,600
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计71,789.56--19,821,600
  购建固定资产、无形资产和其他长期资产支付的现金-3,315,7003,158,30016,975,007.99
  投资支付的现金---1
  支付其他与投资活动有关的现金---7,962,500
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-3,315,7003,158,30024,937,508.99
  投资活动产生的现金流量净额71,789.56-3,315,700-3,158,300-5,115,908.99
三、筹资活动产生的现金流量:
  取得借款收到的现金52,000,00034,000,0006,000,000100,200,000
  收到其他与筹资活动有关的现金---2,575,841.64
  筹资活动现金流入小计52,000,00034,000,0006,000,000102,775,841.64
  偿还债务支付的现金31,670,069.4428,000,000-103,950,000
  分配股利、利润或偿付利息支付的现金7,151,028.42,485,056.791,880,838.647,161,992.58
  支付其他与筹资活动有关的现金7,664,379.08--2,850,901.7
  筹资活动现金流出小计46,485,476.9230,485,056.791,880,838.64113,962,894.28
  筹资活动产生的现金流量净额5,514,523.083,514,943.214,119,161.36-11,187,052.64
四、汇率变动对现金及现金等价物的影响20,991.0514,230.12-21,236.54
五、现金及现金等价物净增加额1,033,575.96-6,095,368.656,288,644.45-38,817,053.54
  加:期初现金及现金等价物余额26,608,875.8626,608,875.8626,608,875.8665,425,929.4
  期末现金及现金等价物余额27,642,451.8220,513,507.2132,897,520.3126,608,875.86
补充资料:
  净利润-168,820,254.12-14,846,571.7--205,778,941.22
  资产减值准备594,759.5777,067.48-12,141,706.15
  固定资产和投资性房地产折旧7,894,484.33,794,602.52-5,687,778.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,317,190.183,951,517.23-4,052,948.37
    投资性房地产折旧1,577,294.12-156,914.71-1,634,829.88
  无形资产摊销4,420,022.882,209,709.06-4,446,307.95
  长期待摊费用摊销1,289,462.871,003,590.1-3,183,549.2
  处置固定资产、无形资产和其他长期资产的损失-37,852.120-15,462.65
  固定资产报废损失28,698.110-5,744.3
  公允价值变动损失-0--
  财务费用7,151,028.44,084,864.98-7,833,514.6
  投资损失-43,923,355.67-31,140,965.3--24,451,017.35
  递延所得税790,515.31-171,373.96--8,158,271.69
  其中:递延所得税资产减少2,333,096.21-1,325.57--7,930,013.06
    递延所得税负债增加-1,542,580.9-170,048.39--228,258.63
  存货的减少-1,168,461.5367,154,136.66-168,608.06
  经营性应收项目的减少122,171,263.76-39,149,352.07-20,137,594.18
  经营性应付项目的增加-78,631,125.52-19,254,268.55--2,157,864.57
  其他--3,852,217.5--1,662,693.45
  现金的期末余额27,642,451.8220,513,507.21-26,608,875.86
  减:现金的期初余额26,608,875.8626,608,875.86-65,425,929.4
  现金及现金等价物的净增加额1,033,575.96-6,095,368.65--38,817,053.54
公告日期2025-11-202024-08-302024-05-132024-05-13
审计意见(境内)无法表示意见无法表示意见
TOP↑