当前位置:首页 - 行情中心 - 神州高铁(000008) - 财务分析 - 现金流量表

神州高铁

(000008)

  

流通市值:73.07亿  总市值:73.07亿
流通股本:27.16亿   总股本:27.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金386,508,268.862,059,444,118.611,372,055,452.2922,604,726.05
  收到的税费返还578,692.8716,057,921.4211,544,489.7611,350,552.47
  收到其他与经营活动有关的现金47,500,873.8107,404,822.4673,442,548.7346,862,090.28
  经营活动现金流入小计434,587,835.532,182,906,862.491,457,042,490.69980,817,368.8
  购买商品、接受劳务支付的现金272,897,107.921,048,051,695.39797,023,401.32537,433,169.08
  支付给职工以及为职工支付的现金103,039,553.65529,199,273.49401,247,291.42299,857,685.46
  支付的各项税费73,889,762.86139,794,732.29105,582,589.277,902,922.26
  支付其他与经营活动有关的现金51,069,307.78289,018,833.74193,481,831.24130,033,445.11
  经营活动现金流出小计500,895,732.212,006,064,534.911,497,335,113.181,045,227,221.91
  经营活动产生的现金流量净额-66,307,896.68176,842,327.58-40,292,622.49-64,409,853.11
二、投资活动产生的现金流量:
  收回投资收到的现金25,080,0001,108,577.21,108,577.21,108,577.2
  取得投资收益收到的现金-60,843,747.944,424,979.082,957,370.1
  处置固定资产、无形资产和其他长期资产收回的现金净额11,30011,484,107.019,469,157.011,961,547.51
  收到的其他与投资活动有关的现金-55,00055,000-
  投资活动现金流入小计25,091,30073,491,432.1515,057,713.296,027,494.81
  购建固定资产、无形资产和其他长期资产支付的现金5,667,566.5238,339,491.8910,095,731.155,736,993.61
  投资活动现金流出小计5,667,566.5238,339,491.8910,095,731.155,736,993.61
  投资活动产生的现金流量净额19,423,733.4835,151,940.264,961,982.14290,501.2
三、筹资活动产生的现金流量:
  取得借款收到的现金1,125,100,0002,838,414,962.332,292,914,962.332,201,800,000
  收到其他与筹资活动有关的现金9,680,000361,547,188257,047,188250,947,188
  筹资活动现金流入小计1,134,780,0003,199,962,150.332,549,962,150.332,452,747,188
  偿还债务支付的现金1,232,260,0003,272,348,389.352,711,968,389.352,556,095,288.35
  分配股利、利润或偿付利息支付的现金24,499,411.68114,034,757.7589,270,95363,833,728.93
  其中:子公司支付给少数股东的股利、利润-1,000,000--
  支付其他与筹资活动有关的现金10,977,918.1756,647,904.2334,424,900.5528,767,467.04
  筹资活动现金流出小计1,267,737,329.853,443,031,051.332,835,664,242.92,648,696,484.32
  筹资活动产生的现金流量净额-132,957,329.85-243,068,901-285,702,092.57-195,949,296.32
四、汇率变动对现金及现金等价物的影响29,819.24-132,578.48116,042.54150,270.66
五、现金及现金等价物净增加额-179,811,673.81-31,207,211.64-320,916,690.38-259,918,377.57
  加:期初现金及现金等价物余额642,590,070.59673,797,282.23673,797,282.23673,797,282.23
  期末现金及现金等价物余额462,778,396.78642,590,070.59352,880,591.85413,878,904.66
补充资料:
  净利润--834,941,078.12--95,175,588.92
  资产减值准备-822,399,996.85-7,460,833.99
  固定资产和投资性房地产折旧-45,003,025.81-20,334,332.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,003,025.81-20,334,332.18
  无形资产摊销-47,616,857.13-24,493,661.08
  长期待摊费用摊销-1,012,877.44-451,461.69
  处置固定资产、无形资产和其他长期资产的损失-186,490.39--10,732.5
  固定资产报废损失-2,648,269.45--292,325.87
  公允价值变动损失-0--
  财务费用-127,331,209.94-68,454,043.35
  投资损失--125,360,483.15--53,395,147.99
  递延所得税--12,692,238.21--463,919.6
  其中:递延所得税资产减少--12,263,963.73-1,987,793.7
    递延所得税负债增加--428,274.48--2,451,713.3
  存货的减少-69,228,209.79--59,506,188.58
  经营性应收项目的减少-283,557,193.17-344,154,807
  经营性应付项目的增加--289,221,011.82--339,600,423.85
  其他-0--
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-642,590,070.59-413,878,904.66
  减:现金的期初余额-673,797,282.23-673,797,282.23
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--31,207,211.64--259,918,377.57
公告日期2026-04-302026-04-182025-10-272025-08-27
审计意见(境内)标准无保留意见
TOP↑