当前位置:首页 - 行情中心 - 沙河股份(000014) - 财务分析 - 现金流量表

沙河股份

(000014)

  

流通市值:26.04亿  总市值:26.04亿
流通股本:2.42亿   总股本:2.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金227,041,755.88107,682,585.98342,844,746.33226,382,765.01
  收到的税费返还8,350,405.773,444,322.492,855,287.632,855,287.63
  收到其他与经营活动有关的现金34,593,676.9154,794,739.5411,947,883.065,013,847.59
  经营活动现金流入小计269,985,838.56165,921,648.01357,647,917.02234,251,900.23
  购买商品、接受劳务支付的现金145,263,365.8284,702,281.6451,758,230.0543,350,053.72
  支付给职工以及为职工支付的现金58,299,455.3129,495,849.0826,256,075.1420,336,325.86
  支付的各项税费46,241,885.4224,708,405.8917,052,345.8613,370,650.79
  支付其他与经营活动有关的现金48,566,094.5625,696,327.85186,811,62199,679,935.28
  经营活动现金流出小计298,370,801.11164,602,864.46281,878,272.05176,736,965.65
  经营活动产生的现金流量净额-28,384,962.551,318,783.5575,769,644.9757,514,934.58
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额13,00013,0004,093.154,093.15
  投资活动现金流入小计13,00013,0004,093.154,093.15
  购建固定资产、无形资产和其他长期资产支付的现金867,606.8378,274.2192,629.5586,130.55
  取得子公司及其他营业单位支付的现金273,752,500273,752,500--
  投资活动现金流出小计274,620,106.8274,130,774.2192,629.5586,130.55
  投资活动产生的现金流量净额-274,607,106.8-274,117,774.21-88,536.4-82,037.4
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金56,000,00039,200,000--
  其中:子公司支付给少数股东的股利、利润16,800,000---
  支付其他与筹资活动有关的现金3,320,148.871,972,4014,401,7843,529,332
  筹资活动现金流出小计59,320,148.8741,172,4014,401,7843,529,332
  筹资活动产生的现金流量净额-59,320,148.87-41,172,401-4,401,784-3,529,332
四、汇率变动对现金及现金等价物的影响-2,600,763.69-1,761,599.77--
五、现金及现金等价物净增加额-364,912,981.91-315,732,991.4371,279,324.5753,903,565.18
  加:期初现金及现金等价物余额562,671,610.21562,671,610.21365,604,425.87365,604,425.87
  期末现金及现金等价物余额197,758,628.3246,938,618.78436,883,750.44419,507,991.05
补充资料:
  净利润-9,775,751.55--149,606,375-
  资产减值准备--85,326,650.57-
  固定资产和投资性房地产折旧8,239,323.02-8,998,204.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,661,871.8-1,995,503.3-
    投资性房地产折旧3,577,451.22-7,002,701.28-
  无形资产摊销525,233.37---
  长期待摊费用摊销536,114.65-1,138,021.32-
  固定资产报废损失46,254.9-101,234.46-
  财务费用5,993,139.99-3,988,927.54-
  递延所得税-185,697.8--10,699,793.49-
  其中:递延所得税资产减少150,342.57-6,859,161.36-
    递延所得税负债增加-336,040.37--17,558,954.85-
  存货的减少5,373,988.89-102,221,021.62-
  经营性应收项目的减少13,482,075.26-749,779.09-
  经营性应付项目的增加-55,787,182.37-29,573,359.12-
  现金的期末余额197,758,628.3-436,883,750.44-
  减:现金的期初余额562,671,610.21-365,604,425.87-
  现金及现金等价物的净增加额-364,912,981.91-71,279,324.57-
公告日期2026-08-282026-04-302026-03-182025-10-31
审计意见(境内)标准无保留意见
TOP↑