当前位置:首页 - 行情中心 - 沙河股份(000014) - 财务分析 - 现金流量表

沙河股份

(000014)

  

流通市值:34.52亿  总市值:34.52亿
流通股本:2.42亿   总股本:2.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金180,029,134.044,390,817.96129,590,373.95113,029,527.82
  收到的税费返还2,855,287.63---
  收到其他与经营活动有关的现金4,086,129.731,423,103.1527,922,351.6925,973,383.27
  经营活动现金流入小计186,970,551.45,813,921.11157,512,725.64139,002,911.09
  购买商品、接受劳务支付的现金24,937,895.8212,413,754.85137,684,478.2498,855,642.02
  支付给职工以及为职工支付的现金15,500,733.369,894,922.7242,099,583.830,222,152.58
  支付的各项税费8,198,237.55914,185.8485,793,446.4982,853,402.92
  支付其他与经营活动有关的现金81,651,620.615,181,522.333,670,114.5329,696,078.28
  经营活动现金流出小计130,288,487.3428,404,385.71299,247,623.06241,627,275.8
  经营活动产生的现金流量净额56,682,064.06-22,590,464.6-141,734,897.42-102,624,364.71
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,093.15-2,200-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计4,093.15-2,200-
  购建固定资产、无形资产和其他长期资产支付的现金65,398.5514,075882,009.76669,451.59
  投资活动现金流出小计65,398.5514,075882,009.76669,451.59
  投资活动产生的现金流量净额-61,305.4-14,075-879,809.76-669,451.59
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--52,281,975.5652,281,975.56
  支付其他与筹资活动有关的现金2,407,6081,285,8845,449,199.784,127,939.78
  筹资活动现金流出小计2,407,6081,285,88457,731,175.3456,409,915.34
  筹资活动产生的现金流量净额-2,407,608-1,285,884-57,731,175.34-56,409,915.34
四、汇率变动对现金及现金等价物的影响--73.2173.21
五、现金及现金等价物净增加额54,213,150.66-23,890,423.6-200,345,809.31-159,703,658.43
  加:期初现金及现金等价物余额365,604,425.87365,604,425.87565,950,235.18565,950,235.18
  期末现金及现金等价物余额419,817,576.53341,714,002.27365,604,425.87406,246,576.75
补充资料:
  净利润-19,143,110.54-16,978,382.59-
  资产减值准备--5,193,520.81-
  固定资产和投资性房地产折旧4,440,605.66-8,292,401.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,016,927.12-2,068,569.43-
    投资性房地产折旧3,423,678.54-6,223,832.43-
  长期待摊费用摊销724,278.64-1,363,150.59-
  固定资产报废损失33,897.89-10,275.66-
  财务费用198,634.76-398,528.76-
  递延所得税-4,668,380.24-7,523,329.51-
  其中:递延所得税资产减少-496,080.52-9,332,757.64-
    递延所得税负债增加-4,172,299.72--1,809,428.13-
  存货的减少-13,225,408.07-98,876,722.72-
  经营性应收项目的减少-819,521.57--4,225,536.57-
  经营性应付项目的增加86,917,989.1--280,513,351.05-
  现金的期末余额419,817,576.53-365,604,425.87-
  减:现金的期初余额365,604,425.87-565,950,235.18-
  现金及现金等价物的净增加额54,213,150.66--200,345,809.31-
公告日期2025-08-302025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑