当前位置:首页 - 行情中心 - 深康佳A(000016) - 财务分析 - 现金流量表

深康佳A

(000016)

  

流通市值:82.86亿  总市值:124.97亿
流通股本:15.97亿   总股本:24.08亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,525,465,272.937,012,364,286.354,267,852,047.591,797,484,722.81
收到的税费返还203,389,517.86159,830,576.59139,455,404.7115,078,788.77
收到其他与经营活动有关的现金464,756,959.63332,745,670.88210,684,546.4395,525,932.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,193,611,750.427,504,940,533.824,617,991,998.722,008,089,443.72
购买商品、接受劳务支付的现金8,054,236,938.715,579,503,670.183,502,746,057.911,734,228,523.22
支付给职工以及为职工支付的现金1,561,187,041.711,213,601,518.95862,103,567.56476,425,284.19
支付的各项税费402,970,523.26337,670,215.96226,961,849.89112,876,803.64
支付其他与经营活动有关的现金1,001,328,403.75765,132,574.3465,518,888.49255,603,038.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,019,722,907.437,895,907,979.395,057,330,363.852,579,133,649.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额173,888,842.99-390,967,445.57-439,338,365.13-571,044,205.67
二、投资活动产生的现金流量:
收回投资收到的现金441,500,809.51182,730,311.928,078,887.19-
取得投资收益收到的现金37,170,842.2733,321,018.1317,454,288.868,900,401.01
处置固定资产、无形资产和其他长期资产收回的现金净额59,667,217.1834,677,780.831,648,546.245,041.03
收到的其他与投资活动有关的现金186,665,829.1420,931,669.6123,144,979.619,793,699.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计725,004,698.1271,660,780.4770,326,701.918,699,141.49
购建固定资产、无形资产和其他长期资产支付的现金620,482,495.13518,815,489.21383,427,125.49284,178,284.61
投资支付的现金1,400,0001,400,000--
支付其他与投资活动有关的现金134,327,401133,627,4012,127,401-
投资活动现金流出的平衡项目0000
投资活动现金流出小计756,209,896.13653,842,890.21385,554,526.49284,178,284.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-31,205,198.03-382,182,109.74-315,227,824.59-265,479,143.12
三、筹资活动产生的现金流量:
吸收投资收到的现金167,597,297.3167,154,054.06391,891.9256,756.76
其中:子公司吸收少数股东投资收到的现金167,597,297.3167,154,054.06391,891.9256,756.76
取得借款收到的现金11,581,264,358.299,951,990,149.959,415,119,545.516,140,193,236.06
收到其他与筹资活动有关的现金898,936,642.13563,737,565.96354,016,478.39131,547,249.19
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,647,798,297.7210,682,881,769.979,769,527,915.86,271,997,242.01
偿还债务支付的现金13,426,379,153.7911,294,111,739.129,327,233,269.014,797,944,997.38
分配股利、利润或偿付利息支付的现金577,370,283.16461,309,197.03270,910,689.62151,237,909.05
其中:子公司支付给少数股东的股利、利润1,204,669.381,204,628.99126,628.99-
支付其他与筹资活动有关的现金1,686,969,576.161,015,905,657.89720,237,854.7220,909,070.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,690,719,013.1112,771,326,594.0410,318,381,813.335,170,091,976.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,042,920,715.39-2,088,444,824.07-548,853,897.531,101,905,265.2
四、汇率变动对现金及现金等价物的影响8,630,197.33-872,112.227,010,247.78-2,015,284.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,891,606,873.1-2,862,466,491.6-1,296,409,839.47263,366,631.51
加:期初现金及现金等价物余额5,674,784,349.555,674,784,349.555,674,784,349.555,674,784,349.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,783,177,476.452,812,317,857.954,378,374,510.085,938,150,981.06
补充资料:
净利润-3,884,138,773.61--1,280,538,154.95-
资产减值准备926,456,808.21-92,012,866.95-
固定资产和投资性房地产折旧460,489,835.67-229,778,679.61-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--229,778,679.61-
无形资产摊销53,255,782.4-25,884,982.9-
长期待摊费用摊销140,922,010.97-68,829,106.66-
处置固定资产、无形资产和其他长期资产的损失-13,572,230.63--590,329.38-
固定资产报废损失14,426,268.19-2,214,412.61-
公允价值变动损失363,008,154.15-179,800,523.76-
财务费用750,700,141.18-354,429,278.33-
投资损失40,606,278.44--5,047,444.22-
递延所得税-17,392,309.5--58,813,265.41-
其中:递延所得税资产减少34,334,680.29--13,013,812.53-
递延所得税负债增加-51,726,989.79--45,799,452.88-
存货的减少-123,830,950.55--286,354,098.48-
经营性应收项目的减少574,731,714.03-106,159,668.41-
经营性应付项目的增加456,487,863.86--40,111,635.54-
其他-42,154,230.53--18,082,830.68-
现金的期末余额2,783,177,476.45-4,378,374,510.08-
减:现金的期初余额5,674,784,349.55-5,674,784,349.55-
公告日期2025-04-152024-10-312024-08-312024-04-29
审计意见(境内)标准无保留意见
TOP↑