当前位置:首页 - 行情中心 - 富奥股份(000030) - 财务分析 - 现金流量表

富奥股份

(000030)

  

流通市值:93.90亿  总市值:96.65亿
流通股本:16.71亿   总股本:17.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,382,561,966.942,836,873,415.0612,858,578,540.398,910,733,430.74
  收到的税费返还1,306,942.27101,020.579,565,233.476,836,156.76
  收到其他与经营活动有关的现金66,302,927.3238,790,680.53151,039,794.8191,883,366.92
  经营活动现金流入小计6,450,171,836.532,875,765,116.1613,019,183,568.679,009,452,954.42
  购买商品、接受劳务支付的现金4,992,145,588.082,490,664,926.299,707,508,171.387,317,043,364.98
  支付给职工以及为职工支付的现金1,018,771,534.99472,441,637.871,860,018,697.71,401,438,346.25
  支付的各项税费196,343,507.4280,273,439.12310,133,854.88198,597,913.87
  支付其他与经营活动有关的现金304,859,129.2168,161,170.11671,650,677.75454,826,689.37
  经营活动现金流出小计6,512,119,759.693,211,541,173.3912,549,311,401.719,371,906,314.47
  经营活动产生的现金流量净额-61,947,923.16-335,776,057.23469,872,166.96-362,453,360.05
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金160,846,490.87,619,198.8507,528,643.11430,893,177.36
  处置固定资产、无形资产和其他长期资产收回的现金净额894,602.14-1,282,695.721,269,042.82
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金358,242,340.56264,581,135.43609,091,884.11545,786,654.91
  投资活动现金流入小计519,983,433.5272,200,334.231,117,903,222.94977,948,875.09
  购建固定资产、无形资产和其他长期资产支付的现金183,894,337.29104,771,639.87434,097,049.41324,462,003.05
  投资支付的现金0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金415,000,000275,000,000560,000,000480,000,000
  投资活动现金流出小计598,894,337.29379,771,639.87994,097,049.41804,462,003.05
  投资活动产生的现金流量净额-78,910,903.79-107,571,305.64123,806,173.53173,486,872.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金112,481,631.2212,000,00010,005,800-
  其中:子公司吸收少数股东投资收到的现金112,481,631.2212,000,00010,005,800-
  取得借款收到的现金537,351,760.9222,869,536.91647,360,268.88497,639,020.22
  收到其他与筹资活动有关的现金14,213,243.714,213,243.7128,441,850.06103,863,892.63
  筹资活动现金流入小计664,046,635.8449,082,780.61785,807,918.94601,502,912.85
  偿还债务支付的现金534,235,845.639,030,323.62633,180,690.65623,051,084.86
  分配股利、利润或偿付利息支付的现金305,959,219.695,726,628.86496,628,771.74472,701,279.53
  其中:子公司支付给少数股东的股利、利润36,329,449.48-49,768,717.927,735,749.48
  支付其他与筹资活动有关的现金27,597,317.4815,194,943.7353,392,335.5441,113,774.84
  筹资活动现金流出小计867,792,382.829,951,896.211,183,201,797.931,136,866,139.23
  筹资活动产生的现金流量净额-203,745,746.9619,130,884.4-397,393,878.99-535,363,226.38
四、汇率变动对现金及现金等价物的影响3,732,970.552,954,745.5-1,129,030.6-2,362,325.32
五、现金及现金等价物净增加额-340,871,603.36-421,261,732.97195,155,430.9-726,692,039.71
  加:期初现金及现金等价物余额2,081,225,838.432,081,225,838.431,886,070,407.531,886,070,407.53
  期末现金及现金等价物余额1,740,354,235.071,659,964,105.462,081,225,838.431,159,378,367.82
补充资料:
  净利润398,177,580.5-927,600,915.05-
  资产减值准备-3,280,925.67-11,272,842.96-
  固定资产和投资性房地产折旧210,241,841.36-388,739,668.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧210,241,841.36-388,739,668.85-
  无形资产摊销35,161,069.05-67,979,828.81-
  长期待摊费用摊销9,613,158.29-17,657,496.41-
  处置固定资产、无形资产和其他长期资产的损失-1,781,615.65--275,403.12-
  固定资产报废损失--883,242.02-
  公允价值变动损失15,806,640.32--2,947,852.22-
  财务费用2,646,684.01-6,177,911.67-
  投资损失-243,801,389.19--489,782,338.02-
  递延所得税-2,033,830.29--48,158,094.81-
  其中:递延所得税资产减少6,251,134.5--64,481,549.04-
    递延所得税负债增加-8,284,964.79-16,323,454.23-
  存货的减少-17,427,437.95--76,117,821.54-
  经营性应收项目的减少-380,420,823.25--511,273,686.07-
  经营性应付项目的增加-102,513,446.83-171,977,380.42-
  其他-63,397.71--32,936,870.6-
  现金的期末余额1,740,354,235.07-2,081,225,838.43-
  减:现金的期初余额2,081,225,838.43-1,886,070,407.53-
  现金及现金等价物的净增加额-340,871,603.36-195,155,430.9-
公告日期2025-08-282025-04-292025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑