当前位置:首页 - 行情中心 - 富奥股份(000030) - 财务分析 - 现金流量表

富奥股份

(000030)

  

流通市值:59.98亿  总市值:61.74亿
流通股本:16.71亿   总股本:17.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,284,531,300.296,490,716,245.143,091,612,787.913,252,106,407.45
  收到的税费返还18,139,895.237,690,056.576,478,400.766,239,489.25
  收到其他与经营活动有关的现金98,450,282.365,308,233.7932,213,011.58178,272,927.57
  经营活动现金流入小计9,401,121,477.826,563,714,535.53,130,304,200.2413,436,618,824.27
  购买商品、接受劳务支付的现金7,667,710,388.165,315,740,163.522,696,616,375.649,732,396,048.05
  支付给职工以及为职工支付的现金1,519,318,380.851,057,900,615.27508,005,462.092,016,466,872.37
  支付的各项税费294,635,732.9243,544,640.45158,468,636.54467,645,435.5
  支付其他与经营活动有关的现金416,687,051.36278,540,982.9149,014,072.5683,911,201.22
  经营活动现金流出小计9,898,351,553.276,895,726,402.143,512,104,546.7712,900,419,557.14
  经营活动产生的现金流量净额-497,230,075.45-332,011,866.64-381,800,346.53536,199,267.13
二、投资活动产生的现金流量:
  收回投资收到的现金00-26,945,048.47
  取得投资收益收到的现金390,002,492.28260,659,891.729,143,613.09507,700,801.28
  处置固定资产、无形资产和其他长期资产收回的现金净额1,070,429.891,064,919.89227,325.823,871,448.16
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金825,526,203.54604,929,911.19371,499,056.441,170,349,591.31
  投资活动现金流入小计1,216,599,125.71866,654,722.8380,869,995.351,708,866,889.22
  购建固定资产、无形资产和其他长期资产支付的现金234,998,436.8155,010,795.3465,631,723.27371,940,621.99
  投资支付的现金150,850,000150,850,000-50,000,000
  取得子公司及其他营业单位支付的现金00-34,728,589.6
  支付其他与投资活动有关的现金747,988,057.5548,000,000328,000,0001,145,000,006.83
  投资活动现金流出小计1,133,836,494.3853,860,795.34393,631,723.271,601,669,218.42
  投资活动产生的现金流量净额82,762,631.4112,793,927.46-12,761,727.92107,197,670.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金00-168,641,631.22
  其中:子公司吸收少数股东投资收到的现金00-168,641,631.22
  取得借款收到的现金642,993,953.72314,976,898.8399,626,460.96615,617,143.28
  收到其他与筹资活动有关的现金869,587869,587869,58714,213,243.7
  筹资活动现金流入小计643,863,540.72315,846,485.83100,496,047.96798,472,018.2
  偿还债务支付的现金435,084,387.85135,934,387.8514,940,720554,397,193.98
  分配股利、利润或偿付利息支付的现金359,646,528.33347,154,433.155,834,177.33352,409,599.86
  其中:子公司支付给少数股东的股利、利润82,441,314.4876,896,082.61-71,803,665.14
  支付其他与筹资活动有关的现金52,725,020.1532,484,878.4617,735,417.8557,774,161.19
  筹资活动现金流出小计847,455,936.33515,573,699.4638,510,315.18964,580,955.03
  筹资活动产生的现金流量净额-203,592,395.61-199,727,213.6361,985,732.78-166,108,936.83
四、汇率变动对现金及现金等价物的影响10,184,887.3611,410,500.5412,148,364.1410,102,279.42
五、现金及现金等价物净增加额-607,874,952.29-507,534,652.27-320,427,977.53487,390,280.52
  加:期初现金及现金等价物余额2,568,616,118.952,568,616,118.952,568,616,118.952,081,225,838.43
  期末现金及现金等价物余额1,960,741,166.662,061,081,466.682,248,188,141.422,568,616,118.95
补充资料:
  净利润-223,013,837.32-939,635,981.75
  资产减值准备--4,692,301.79-23,826,771.47
  固定资产和投资性房地产折旧-215,538,238.28-426,919,736.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-215,538,238.28-426,919,736.02
  无形资产摊销-37,787,363.37-72,491,288.05
  长期待摊费用摊销-11,044,388.74-20,128,187.23
  处置固定资产、无形资产和其他长期资产的损失--367,584.18--1,934,485.34
  固定资产报废损失---2,136,343.23
  公允价值变动损失-12,379,072.31-15,055,412.33
  财务费用-14,351,695.34-10,208,578.45
  投资损失--157,034,601.87--496,060,297.13
  递延所得税-1,207,682.85--12,581,000.03
  其中:递延所得税资产减少-13,169,827.49--12,822,081.59
    递延所得税负债增加--11,962,144.64-241,081.56
  存货的减少--169,490,521.9--104,494,228.84
  经营性应收项目的减少-660,868,820.34--230,017,945.8
  经营性应付项目的增加--1,218,117,753.69--137,801,349.39
  其他-22,889,218.65--34,521,553.83
  现金的期末余额-2,061,081,466.68-2,568,616,118.95
  减:现金的期初余额-2,568,616,118.95-2,081,225,838.43
  现金及现金等价物的净增加额--507,534,652.27-487,390,280.52
公告日期2026-10-302026-08-282026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑