当前位置:首页 - 行情中心 - 神州数码(000034) - 财务分析 - 现金流量表

神州数码

(000034)

  

流通市值:220.81亿  总市值:264.23亿
流通股本:5.94亿   总股本:7.11亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金147,923,890,891.96104,613,749,486.8667,918,521,133.4531,598,508,724.47
收到的税费返还46,293,868.0438,564,111.1317,583,613.236,022,972.4
收到其他与经营活动有关的现金225,418,604.36212,383,132.7648,629,348.08134,992,590.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计148,195,603,364.36104,864,696,730.7567,984,734,094.7631,739,524,287.27
购买商品、接受劳务支付的现金141,377,360,742.6199,438,210,430.0365,617,802,025.5931,007,548,046.73
支付给职工以及为职工支付的现金1,679,336,688.431,360,436,315.4977,077,956.95411,385,466.5
支付的各项税费1,172,495,174.98851,833,330.26645,752,207.42270,471,492.23
支付其他与经营活动有关的现金1,461,844,688.291,047,359,485.06594,357,736.72301,792,630.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计145,691,037,294.31102,697,839,560.7567,834,989,926.6831,991,197,635.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,504,566,070.052,166,857,170149,744,168.08-251,673,348.67
二、投资活动产生的现金流量:
取得投资收益收到的现金316,697,595.56197,328,036.85129,641,718.1656,454,252.87
处置固定资产、无形资产和其他长期资产收回的现金净额4,073,460.263,939,918.243,781,681.852,968,157.72
收到的其他与投资活动有关的现金31,219,138.8920,573,50010,573,500573,500
投资活动现金流入的平衡项目0000
投资活动现金流入小计351,990,194.71221,841,455.09143,996,900.0159,995,910.59
购建固定资产、无形资产和其他长期资产支付的现金588,100,690.36460,238,209.49362,803,707.1233,545,703.27
投资支付的现金162,850,472.15149,447,541.5128,217,507.4515,435,895.66
支付其他与投资活动有关的现金--145,000145,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计750,951,162.51609,685,750.99491,166,214.55249,126,598.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-398,960,967.8-387,844,295.9-347,169,314.54-189,130,688.34
三、筹资活动产生的现金流量:
吸收投资收到的现金159,116,339.12155,177,872.4139,984,618-
取得借款收到的现金25,290,811,805.717,907,871,985.0412,837,189,718.234,028,976,319.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计25,449,928,144.8218,063,049,857.4412,977,174,336.234,028,976,319.91
偿还债务支付的现金26,057,753,223.2819,469,431,328.8812,111,397,044.623,352,077,491.04
分配股利、利润或偿付利息支付的现金1,295,768,991.631,075,160,489.85811,963,543.51228,515,630.55
支付其他与筹资活动有关的现金135,663,537.04138,737,747.118,038,913.1811,093,510.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计27,489,185,751.9520,683,329,565.8312,941,399,501.313,591,686,632.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,039,257,607.13-2,620,279,708.3935,774,834.92437,289,687.87
四、汇率变动对现金及现金等价物的影响50,540,050.430,760,929.3214,171,609.3518,300,201.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额116,887,545.52-810,505,904.97-147,478,702.1914,785,852.08
加:期初现金及现金等价物余额5,479,187,206.185,479,187,206.185,479,187,206.185,479,187,206.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,596,074,751.74,668,681,301.215,331,708,503.995,493,973,058.26
补充资料:
净利润777,213,469.9-525,096,646.46-
资产减值准备150,161,467.59-219,415,108.14-
固定资产和投资性房地产折旧60,402,723.4-28,750,856.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,402,723.4-28,750,856.98-
无形资产摊销52,897,084.27-15,138,125.51-
长期待摊费用摊销8,329,421.26-4,482,390.23-
处置固定资产、无形资产和其他长期资产的损失-4,706,048.58--3,909,853.46-
固定资产报废损失637,866.27-128,171.61-
公允价值变动损失304,713,748.93--44,823,890.94-
财务费用815,970,384.98-438,612,900.95-
投资损失83,816,693.11-35,558,230.82-
递延所得税-140,916,075.95--55,491,536.98-
其中:递延所得税资产减少-111,872,681.47--72,175,641.18-
递延所得税负债增加-29,043,394.48-16,684,104.2-
存货的减少-444,662,900.9--1,527,676,662.25-
经营性应收项目的减少-320,378,813.26--510,729,898.59-
经营性应付项目的增加990,002,766.58-995,947,699.01-
其他11,014,860.91---
债务转为资本153,186.55---
现金的期末余额5,596,074,751.7-5,331,708,503.99-
减:现金的期初余额5,479,187,206.18-5,479,187,206.18-
公告日期2025-03-292024-10-312024-08-312024-04-27
审计意见(境内)标准无保留意见
TOP↑