当前位置:首页 - 行情中心 - 神州数码(000034) - 财务分析 - 现金流量表

神州数码

(000034)

  

流通市值:261.33亿  总市值:312.85亿
流通股本:6.02亿   总股本:7.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,169,983,571.7340,322,029,949.17147,923,890,891.96104,613,749,486.86
  收到的税费返还8,842,830.181,577,448.2646,293,868.0438,564,111.13
  收到其他与经营活动有关的现金77,115,144.1219,106,839.46225,418,604.36212,383,132.76
  经营活动现金流入小计87,255,941,546.0340,342,714,236.89148,195,603,364.36104,864,696,730.75
  购买商品、接受劳务支付的现金84,600,687,888.0236,417,567,778.94141,377,360,742.6199,438,210,430.03
  支付给职工以及为职工支付的现金934,000,513.05466,647,001.791,679,336,688.431,360,436,315.4
  支付的各项税费534,444,599.57219,917,763.461,172,495,174.98851,833,330.26
  支付其他与经营活动有关的现金682,459,802.3509,715,791.321,461,844,688.291,047,359,485.06
  经营活动现金流出小计86,751,592,802.9437,613,848,335.51145,691,037,294.31102,697,839,560.75
  经营活动产生的现金流量净额504,348,743.092,728,865,901.382,504,566,070.052,166,857,170
二、投资活动产生的现金流量:
  收回投资收到的现金13,757,779.1813,757,779.18--
  取得投资收益收到的现金64,787,89729,637,071.79316,697,595.56197,328,036.85
  处置固定资产、无形资产和其他长期资产收回的现金净额383,221.7585,361.614,073,460.263,939,918.24
  收到的其他与投资活动有关的现金10,017,416.67-31,219,138.8920,573,500
  投资活动现金流入小计88,946,314.643,480,212.58351,990,194.71221,841,455.09
  购建固定资产、无形资产和其他长期资产支付的现金193,870,785.31131,229,229.9588,100,690.36460,238,209.49
  投资支付的现金529,511,140.21100,022,185.76162,850,472.15149,447,541.5
  投资活动现金流出小计723,381,925.52231,251,415.66750,951,162.51609,685,750.99
  投资活动产生的现金流量净额-634,435,610.92-187,771,203.08-398,960,967.8-387,844,295.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金81,813,748.79-159,116,339.12155,177,872.4
  其中:子公司吸收少数股东投资收到的现金150,000---
  取得借款收到的现金9,081,092,984.282,688,309,279.1625,290,811,805.717,907,871,985.04
  收到其他与筹资活动有关的现金6,510,000---
  筹资活动现金流入小计9,169,416,733.072,688,309,279.1625,449,928,144.8218,063,049,857.44
  偿还债务支付的现金8,662,351,533.73,641,382,178.7326,057,753,223.2819,469,431,328.88
  分配股利、利润或偿付利息支付的现金554,342,516.1149,749,955.561,295,768,991.631,075,160,489.85
  支付其他与筹资活动有关的现金917,649,800.9441,582,719.48135,663,537.04138,737,747.1
  筹资活动现金流出小计10,134,343,850.743,832,714,853.7727,489,185,751.9520,683,329,565.83
  筹资活动产生的现金流量净额-964,927,117.67-1,144,405,574.61-2,039,257,607.13-2,620,279,708.39
四、汇率变动对现金及现金等价物的影响-23,032,508.3910,756,340.4650,540,050.430,760,929.32
五、现金及现金等价物净增加额-1,118,046,493.891,407,445,464.15116,887,545.52-810,505,904.97
  加:期初现金及现金等价物余额5,596,074,751.75,596,074,751.75,479,187,206.185,479,187,206.18
  期末现金及现金等价物余额4,478,028,257.817,003,520,215.855,596,074,751.74,668,681,301.21
补充资料:
  净利润450,952,318.81-777,213,469.9-
  资产减值准备56,868,973.6-150,161,467.59-
  固定资产和投资性房地产折旧38,791,665.56-60,402,723.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,791,665.56-60,402,723.4-
  无形资产摊销19,115,912.21-52,897,084.27-
  长期待摊费用摊销5,762,592.5-8,329,421.26-
  处置固定资产、无形资产和其他长期资产的损失-383,221.75--4,706,048.58-
  固定资产报废损失590,938.65-637,866.27-
  公允价值变动损失-846,309.42-304,713,748.93-
  财务费用231,439,208-815,970,384.98-
  投资损失53,742,352.73-83,816,693.11-
  递延所得税-153,394,545.61--140,916,075.95-
  其中:递延所得税资产减少-106,342,840.34--111,872,681.47-
    递延所得税负债增加-47,051,705.27--29,043,394.48-
  存货的减少-1,443,266,577.77--444,662,900.9-
  经营性应收项目的减少-1,571,712,413.97--320,378,813.26-
  经营性应付项目的增加2,693,791,185.66-990,002,766.58-
  其他--11,014,860.91-
  债务转为资本--153,186.55-
  现金的期末余额4,478,028,257.81-5,596,074,751.7-
  减:现金的期初余额5,596,074,751.7-5,479,187,206.18-
  现金及现金等价物的净增加额-1,118,046,493.89-116,887,545.52-
公告日期2025-08-282025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑