当前位置:首页 - 行情中心 - 神州数码(000034) - 财务分析 - 现金流量表

神州数码

(000034)

  

流通市值:168.30亿  总市值:201.52亿
流通股本:8.49亿   总股本:10.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,168,091,009.54115,978,740,051.6847,973,881,034.59175,648,978,012.03
  收到的税费返还15,965,644.78135,059.239,983.3826,553,781.89
  收到其他与经营活动有关的现金81,570,908.9673,825,918.8737,507,494.83181,909,513.7
  经营活动现金流入小计187,265,627,563.28116,052,701,029.7848,011,398,512.8175,857,441,307.62
  购买商品、接受劳务支付的现金186,819,527,081.22114,672,084,132.5249,467,460,754.67173,975,000,825.65
  支付给职工以及为职工支付的现金1,404,955,504.81948,397,015.08448,506,327.691,719,386,060.09
  支付的各项税费867,092,887.35571,056,091.53262,165,511.261,058,186,491.27
  支付其他与经营活动有关的现金904,252,233.91496,600,046.86331,169,501.781,530,567,539.34
  经营活动现金流出小计189,995,827,707.29116,688,137,285.9950,509,302,095.4178,283,140,916.35
  经营活动产生的现金流量净额-2,730,200,144.01-635,436,256.21-2,497,903,582.6-2,425,699,608.73
二、投资活动产生的现金流量:
  收回投资收到的现金19,808,305,233.512,592,190,768.795,644,891,007.631,430,023,895.6
  取得投资收益收到的现金37,429,794.816,540,388.586,340,601.8597,353,999.91
  处置固定资产、无形资产和其他长期资产收回的现金净额565,085.26319,427.2335,091.751,136,789.01
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-0-10,017,416.67
  投资活动现金流入小计19,846,300,113.5612,609,050,584.65,651,266,701.231,538,532,101.19
  购建固定资产、无形资产和其他长期资产支付的现金281,053,849.37199,048,511.8682,951,011.48478,778,743.96
  投资支付的现金20,948,862,734.712,872,065,547.195,971,705,919.612,174,967,061.87
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金5,809.28--60,344,976.21
  支付其他与投资活动有关的现金---23,000,000
  投资活动现金流出小计21,229,922,393.3513,071,114,059.056,054,656,931.092,737,090,782.04
  投资活动产生的现金流量净额-1,383,622,279.79-462,063,474.45-403,390,229.86-1,198,558,680.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金89,084,813.0855,856,708.427,965,755.92504,206,018.25
  其中:子公司吸收少数股东投资收到的现金---150,000
  取得借款收到的现金25,452,449,219.3716,815,645,777.776,573,368,824.7624,306,615,559.06
  收到其他与筹资活动有关的现金977,132,593.2777,132,593.2318,422,593.26,510,000
  筹资活动现金流入小计26,518,666,625.6517,648,635,079.376,919,757,173.8824,817,331,577.31
  偿还债务支付的现金20,376,632,818.412,935,425,025.074,616,726,019.9817,455,663,892.73
  分配股利、利润或偿付利息支付的现金656,168,374.28436,547,339.89143,444,749.58856,473,008.17
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金1,995,733,375.731,277,764,609.454,400,157.011,221,157,976.26
  筹资活动现金流出小计23,028,534,568.4114,649,736,974.414,764,570,926.5719,533,294,877.16
  筹资活动产生的现金流量净额3,490,132,057.242,998,898,104.962,155,186,247.315,284,036,700.15
四、汇率变动对现金及现金等价物的影响-25,519,787.45-23,538,654.63-5,840,714.37-44,750,950
五、现金及现金等价物净增加额-649,210,154.011,877,859,719.67-751,948,279.521,615,027,460.57
  加:期初现金及现金等价物余额7,211,102,212.277,211,102,212.277,211,102,212.275,596,074,751.7
  期末现金及现金等价物余额6,561,892,058.269,088,961,931.946,459,153,932.757,211,102,212.27
补充资料:
  净利润-523,815,230.11-558,762,965.03
  资产减值准备-229,282,916.23-53,588,533.97
  固定资产和投资性房地产折旧-76,156,033.42-91,868,420.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,156,033.42-91,868,420.98
  无形资产摊销-25,802,713.24-61,952,353.29
  长期待摊费用摊销-2,897,906.04-9,188,409.63
  处置固定资产、无形资产和其他长期资产的损失--580,828.62--936,182.46
  固定资产报废损失-261,401.39-2,273,558.66
  公允价值变动损失--27,447,497.91-243,163,585.72
  财务费用-261,955,549.29-471,363,750.67
  投资损失-94,301,272.58-87,013,800.74
  递延所得税--249,619,344.39--126,030,075.01
  其中:递延所得税资产减少--166,558,785.03--171,645,957.93
    递延所得税负债增加--83,060,559.36-45,615,882.92
  存货的减少-3,295,865,418.66--6,352,885,490.16
  经营性应收项目的减少--3,118,613,474.74--2,019,589,488.23
  经营性应付项目的增加--1,864,010,386.77-4,299,867,322.24
  其他---8,973,132.74
  现金的期末余额-9,088,961,931.94-7,211,102,212.27
  减:现金的期初余额-7,211,102,212.27-5,596,074,751.7
  加:现金等价物的期末余额---0
  现金及现金等价物的净增加额-1,877,859,719.67-1,615,027,460.57
公告日期2026-10-282026-08-292026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑