当前位置:首页 - 行情中心 - 神州数码(000034) - 财务分析 - 现金流量表

神州数码

(000034)

  

流通市值:198.02亿  总市值:237.10亿
流通股本:8.49亿   总股本:10.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,978,740,051.6847,973,881,034.59175,648,978,012.03129,742,170,819.79
  收到的税费返还135,059.239,983.3826,553,781.8923,959,142.77
  收到其他与经营活动有关的现金73,825,918.8737,507,494.83181,909,513.7137,034,959.33
  经营活动现金流入小计116,052,701,029.7848,011,398,512.8175,857,441,307.62129,903,164,921.89
  购买商品、接受劳务支付的现金114,672,084,132.5249,467,460,754.67173,975,000,825.65127,521,797,554.92
  支付给职工以及为职工支付的现金948,397,015.08448,506,327.691,719,386,060.091,311,231,629.19
  支付的各项税费571,056,091.53262,165,511.261,058,186,491.27745,812,894.44
  支付其他与经营活动有关的现金496,600,046.86331,169,501.781,530,567,539.341,115,757,043.92
  经营活动现金流出小计116,688,137,285.9950,509,302,095.4178,283,140,916.35130,694,599,122.47
  经营活动产生的现金流量净额-635,436,256.21-2,497,903,582.6-2,425,699,608.73-791,434,200.58
二、投资活动产生的现金流量:
  收回投资收到的现金12,592,190,768.795,644,891,007.631,430,023,895.6334,378,141.18
  取得投资收益收到的现金16,540,388.586,340,601.8597,353,999.9181,392,210.81
  处置固定资产、无形资产和其他长期资产收回的现金净额319,427.2335,091.751,136,789.01528,753.25
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金0-10,017,416.6710,017,416.67
  投资活动现金流入小计12,609,050,584.65,651,266,701.231,538,532,101.19426,316,521.91
  购建固定资产、无形资产和其他长期资产支付的现金199,048,511.8682,951,011.48478,778,743.96399,094,636.56
  投资支付的现金12,872,065,547.195,971,705,919.612,174,967,061.87851,821,795.38
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--60,344,976.2140,242,496.85
  支付其他与投资活动有关的现金--23,000,000-
  投资活动现金流出小计13,071,114,059.056,054,656,931.092,737,090,782.041,291,158,928.79
  投资活动产生的现金流量净额-462,063,474.45-403,390,229.86-1,198,558,680.85-864,842,406.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,856,708.427,965,755.92504,206,018.25250,683,892.25
  其中:子公司吸收少数股东投资收到的现金--150,000150,000
  取得借款收到的现金16,815,645,777.776,573,368,824.7624,306,615,559.0615,109,516,137.58
  收到其他与筹资活动有关的现金777,132,593.2318,422,593.26,510,0006,510,000
  筹资活动现金流入小计17,648,635,079.376,919,757,173.8824,817,331,577.3115,366,710,029.83
  偿还债务支付的现金12,935,425,025.074,616,726,019.9817,455,663,892.7311,964,981,692.15
  分配股利、利润或偿付利息支付的现金436,547,339.89143,444,749.58856,473,008.17662,443,990.36
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金1,277,764,609.454,400,157.011,221,157,976.261,452,344,162.2
  筹资活动现金流出小计14,649,736,974.414,764,570,926.5719,533,294,877.1614,079,769,844.71
  筹资活动产生的现金流量净额2,998,898,104.962,155,186,247.315,284,036,700.151,286,940,185.12
四、汇率变动对现金及现金等价物的影响-23,538,654.63-5,840,714.37-44,750,950-44,118,859.89
五、现金及现金等价物净增加额1,877,859,719.67-751,948,279.521,615,027,460.57-413,455,282.23
  加:期初现金及现金等价物余额7,211,102,212.277,211,102,212.275,596,074,751.75,596,074,751.7
  期末现金及现金等价物余额9,088,961,931.946,459,153,932.757,211,102,212.275,182,619,469.47
补充资料:
  净利润523,815,230.11-558,762,965.03-
  资产减值准备229,282,916.23-53,588,533.97-
  固定资产和投资性房地产折旧76,156,033.42-91,868,420.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,156,033.42-91,868,420.98-
  无形资产摊销25,802,713.24-61,952,353.29-
  长期待摊费用摊销2,897,906.04-9,188,409.63-
  处置固定资产、无形资产和其他长期资产的损失-580,828.62--936,182.46-
  固定资产报废损失261,401.39-2,273,558.66-
  公允价值变动损失-27,447,497.91-243,163,585.72-
  财务费用261,955,549.29-471,363,750.67-
  投资损失94,301,272.58-87,013,800.74-
  递延所得税-249,619,344.39--126,030,075.01-
  其中:递延所得税资产减少-166,558,785.03--171,645,957.93-
    递延所得税负债增加-83,060,559.36-45,615,882.92-
  存货的减少3,295,865,418.66--6,352,885,490.16-
  经营性应收项目的减少-3,118,613,474.74--2,019,589,488.23-
  经营性应付项目的增加-1,864,010,386.77-4,299,867,322.24-
  其他--8,973,132.74-
  现金的期末余额9,088,961,931.94-7,211,102,212.27-
  减:现金的期初余额7,211,102,212.27-5,596,074,751.7-
  加:现金等价物的期末余额--0-
  现金及现金等价物的净增加额1,877,859,719.67-1,615,027,460.57-
公告日期2026-08-292026-04-282026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑