当前位置:首页 - 行情中心 - 中洲控股(000042) - 财务分析 - 现金流量表

中洲控股

(000042)

  

流通市值:42.37亿  总市值:42.42亿
流通股本:6.64亿   总股本:6.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,659,000,757.411,722,318,761.42908,074,918.19,904,889,012.29
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还3,127,027.843,107,965.740111,713,331.3
  收到其他与经营活动有关的现金88,773,810.5247,634,872.1222,231,406.5294,961,506.47
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计2,750,901,595.771,773,061,599.28930,306,324.6210,111,563,850.06
  购买商品、接受劳务支付的现金1,428,498,144.08871,479,496.91607,984,126.342,402,393,531.77
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金214,073,480.41142,943,876.388,399,296.48361,686,453.96
  支付的各项税费611,017,297.35208,414,363.62107,486,761.481,294,287,400.49
  支付其他与经营活动有关的现金217,913,075.63152,909,266.878,668,370.14612,911,525.21
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计2,471,501,997.471,375,747,003.63882,538,554.444,671,278,911.43
  经营活动产生的现金流量净额279,399,598.3397,314,595.6547,767,770.185,440,284,938.63
二、投资活动产生的现金流量:
  收回投资收到的现金0-013,326,000
  取得投资收益收到的现金14,808,511.37-013,882,166.57
  处置固定资产、无形资产和其他长期资产收回的现金净额520,549.22513,345.78558.93765,957.48
  处置子公司及其他营业单位收到的现金净额16,591,487.932,137,217.120209,584,561.51
  收到的其他与投资活动有关的现金9,902,301,868.26,799,550,034.792,597,079,116.164,607,390,026.41
  投资活动现金流入小计9,934,222,416.726,802,200,597.692,597,079,675.094,844,948,711.97
  购建固定资产、无形资产和其他长期资产支付的现金3,256,385.872,967,609.111,316,917.883,632,958
  投资支付的现金16,217-0165,000
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金9,893,055,207.146,793,545,207.142,593,750,0004,600,901,735.7
  投资活动现金流出小计9,896,327,810.016,796,512,816.252,595,066,917.884,604,699,693.7
  投资活动产生的现金流量净额37,894,606.715,687,781.442,012,757.21240,249,018.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金115,200,00090,970,00074,500,00016,200,000
  收到其他与筹资活动有关的现金6,266,063.665,285,919.165,261,794.124,675,850.02
  筹资活动现金流入小计121,466,063.6696,255,919.1679,761,794.1220,875,850.02
  偿还债务支付的现金589,104,575.4493,575,270.46396,679,293.53773,104,071.58
  分配股利、利润或偿付利息支付的现金250,873,885.58163,896,031.967,033,661.77413,629,060.12
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金8,641,841.027,518,401.536,552,988.991,792,154,696.16
  筹资活动现金流出小计848,620,302664,989,703.89470,265,944.292,978,887,827.86
  筹资活动产生的现金流量净额-727,154,238.34-568,733,784.73-390,504,150.17-2,958,011,977.84
四、汇率变动对现金及现金等价物的影响-12,100.63-9,291.08-5,244.54-24,969.19
五、现金及现金等价物净增加额-409,872,133.96-165,740,698.72-340,728,867.322,722,497,009.87
  加:期初现金及现金等价物余额6,366,065,475.646,366,065,475.646,366,065,475.643,643,568,465.77
  期末现金及现金等价物余额5,956,193,341.686,200,324,776.926,025,336,608.326,366,065,475.64
补充资料:
  净利润-989,954,442.88--1,152,947,577.64
  资产减值准备---984,163,429.72
  固定资产和投资性房地产折旧-98,611,796.59-213,547,842.17
  无形资产摊销-142,040.54-430,466.03
  长期待摊费用摊销-2,514,610.2-6,317,796.05
  处置固定资产、无形资产和其他长期资产的损失--687,776.19--1,670,586.16
  固定资产报废损失-377,016.09-15,322,805.78
  财务费用-178,909,670.63-395,916,439.48
  投资损失--5,417,852.87--277,068,278.57
  递延所得税-45,374,205.98-248,513,606.62
  其中:递延所得税资产减少-45,705,844.42-93,557,161.35
    递延所得税负债增加--331,638.44-154,956,445.27
  存货的减少-583,131,471.28--1,330,303,533.07
  经营性应收项目的减少-340,532,655.48--547,849,514.09
  经营性应付项目的增加--1,842,883,779.99-6,701,039,722.96
  现金的期末余额-6,200,324,776.92-6,366,065,475.64
  减:现金的期初余额-6,366,065,475.64-3,643,568,465.77
  现金及现金等价物的净增加额--165,740,698.72-2,722,497,009.87
公告日期2026-10-272026-08-212026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑