当前位置:首页 - 行情中心 - 中洲控股(000042) - 财务分析 - 现金流量表

中洲控股

(000042)

  

流通市值:53.26亿  总市值:53.32亿
流通股本:6.64亿   总股本:6.65亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,785,944,597.86,153,659,092.143,829,585,385.229,231,926,800.91
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还111,713,527.4196,462,143.1396,462,143.1369,775,562.94
  收到其他与经营活动有关的现金67,666,789.548,398,932.943,352,344.2894,809,229.83
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计8,965,324,914.716,298,520,168.173,969,399,872.639,396,511,593.68
  购买商品、接受劳务支付的现金1,956,756,176.861,136,078,672.15471,069,134.421,824,734,083.45
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金302,859,430.07228,927,815.52126,345,302.36457,072,897.71
  支付的各项税费1,097,081,544.06825,855,169.78485,181,073.8925,992,095.33
  支付其他与经营活动有关的现金510,658,661.4381,395,321.89224,192,224.53532,481,264.44
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计3,867,355,812.392,572,256,979.341,306,787,735.113,740,280,340.93
  经营活动产生的现金流量净额5,097,969,102.323,726,263,188.832,662,612,137.525,656,231,252.75
二、投资活动产生的现金流量:
  收回投资收到的现金13,326,00013,326,00013,148,872.4712,600,000
  取得投资收益收到的现金13,882,166.57-177,127.5329,203,468.51
  处置固定资产、无形资产和其他长期资产收回的现金净额225,338.1666,74029,000667,605
  处置子公司及其他营业单位收到的现金净额118,795,593.89115,966,893.8966,780,00044,984,371.55
  收到的其他与投资活动有关的现金2,016,384,697.24777,641,710.25300,493,382.3410,880,268.2
  投资活动现金流入小计2,162,613,795.86907,001,344.14380,628,382.3498,335,713.26
  购建固定资产、无形资产和其他长期资产支付的现金2,782,0582,479,6082,005,844.848,006,184.99
  投资支付的现金165,000165,0000-
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金2,198,900,0001,287,900,000300,000,000410,250,000
  投资活动现金流出小计2,201,847,0581,290,544,608302,005,844.84418,256,184.99
  投资活动产生的现金流量净额-39,233,262.14-383,543,263.8678,622,537.4680,079,528.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金10,000,0005,000,00001,032,000,000
  收到其他与筹资活动有关的现金5,162,006.151,787,430.377,437.8221,885,696
  筹资活动现金流入小计15,162,006.156,787,430.377,437.821,053,885,696
  偿还债务支付的现金666,961,464.08426,818,680268,527,424.281,130,870,289.62
  分配股利、利润或偿付利息支付的现金327,496,147.43231,330,301.31125,701,269.91781,901,140.88
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金1,778,030,751.81,776,338,102.251,776,970,143.382,016,253,842.01
  筹资活动现金流出小计2,772,488,363.312,434,487,083.562,171,198,837.573,929,025,272.51
  筹资活动产生的现金流量净额-2,757,326,357.16-2,427,699,653.19-2,171,191,399.75-2,875,139,576.51
四、汇率变动对现金及现金等价物的影响-19,624.96-20,074.24-4,022.538,435.22
五、现金及现金等价物净增加额2,301,389,858.06915,000,197.54570,039,252.732,861,209,639.73
  加:期初现金及现金等价物余额3,643,568,465.773,643,568,465.773,643,568,465.77782,358,826.04
  期末现金及现金等价物余额5,944,958,323.834,558,568,663.314,213,607,718.53,643,568,465.77
补充资料:
  净利润-185,631,567.4--2,505,616,700.94
  资产减值准备-43,421,884.58-1,771,611,741.33
  固定资产和投资性房地产折旧-114,322,073.45-168,872,091.21
  无形资产摊销-276,151.1-893,111.08
  长期待摊费用摊销-2,467,268.72-15,322,170.56
  处置固定资产、无形资产和其他长期资产的损失-14,548,662.1--656,347.84
  固定资产报废损失-61,374.77-18,404,665.64
  公允价值变动损失--134,677.72--
  财务费用-230,014,289.73-699,360,890.69
  投资损失--231,642,032.22-42,706,639.75
  递延所得税-5,532,150.48-550,838,938.82
  其中:递延所得税资产减少--5,423,245.85-563,197,441.68
    递延所得税负债增加-10,955,396.33--12,358,502.86
  存货的减少-95,882,051.25-1,128,972,315.31
  经营性应收项目的减少--394,668,054.1--971,470,922.18
  经营性应付项目的增加-3,649,687,577.21-4,622,192,640.78
  现金的期末余额-4,558,568,663.31-3,643,568,465.77
  减:现金的期初余额-3,643,568,465.77-782,358,826.04
  现金及现金等价物的净增加额-915,000,197.54-2,861,209,639.73
公告日期2025-10-282025-08-222025-04-292025-04-26
审计意见(境内)标准无保留意见
TOP↑