当前位置:首页 - 行情中心 - 中洲控股(000042) - 财务分析 - 现金流量表

中洲控股

(000042)

  

流通市值:55.99亿  总市值:56.05亿
流通股本:6.64亿   总股本:6.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,153,659,092.143,829,585,385.229,231,926,800.915,391,160,054.96
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还96,462,143.1396,462,143.1369,775,562.9451,365,344.68
  收到其他与经营活动有关的现金48,398,932.943,352,344.2894,809,229.8371,465,499.91
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计6,298,520,168.173,969,399,872.639,396,511,593.685,513,990,899.55
  购买商品、接受劳务支付的现金1,136,078,672.15471,069,134.421,824,734,083.451,422,343,785.65
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金228,927,815.52126,345,302.36457,072,897.71351,176,612.39
  支付的各项税费825,855,169.78485,181,073.8925,992,095.33273,042,531.96
  支付其他与经营活动有关的现金381,395,321.89224,192,224.53532,481,264.44367,377,493.24
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计2,572,256,979.341,306,787,735.113,740,280,340.932,413,940,423.24
  经营活动产生的现金流量净额3,726,263,188.832,662,612,137.525,656,231,252.753,100,050,476.31
二、投资活动产生的现金流量:
  收回投资收到的现金13,326,00013,148,872.4712,600,0000
  取得投资收益收到的现金-177,127.5329,203,468.5129,203,468.51
  处置固定资产、无形资产和其他长期资产收回的现金净额66,74029,000667,6056,684,093.37
  处置子公司及其他营业单位收到的现金净额115,966,893.8966,780,00044,984,371.550
  收到的其他与投资活动有关的现金777,641,710.25300,493,382.3410,880,268.2286,389,923.73
  投资活动现金流入小计907,001,344.14380,628,382.3498,335,713.26322,277,485.61
  购建固定资产、无形资产和其他长期资产支付的现金2,479,6082,005,844.848,006,184.997,153,661.04
  投资支付的现金165,0000-0
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金1,287,900,000300,000,000410,250,000285,950,000
  投资活动现金流出小计1,290,544,608302,005,844.84418,256,184.99293,103,661.04
  投资活动产生的现金流量净额-383,543,263.8678,622,537.4680,079,528.2729,173,824.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金5,000,00001,032,000,000832,000,000
  收到其他与筹资活动有关的现金1,787,430.377,437.8221,885,69613,069,129.04
  筹资活动现金流入小计6,787,430.377,437.821,053,885,696845,069,129.04
  偿还债务支付的现金426,818,680268,527,424.281,130,870,289.621,011,693,166.23
  分配股利、利润或偿付利息支付的现金231,330,301.31125,701,269.91781,901,140.88551,161,991.77
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金1,776,338,102.251,776,970,143.382,016,253,842.011,012,964,145.01
  筹资活动现金流出小计2,434,487,083.562,171,198,837.573,929,025,272.512,575,819,303.01
  筹资活动产生的现金流量净额-2,427,699,653.19-2,171,191,399.75-2,875,139,576.51-1,730,750,173.97
四、汇率变动对现金及现金等价物的影响-20,074.24-4,022.538,435.22-2,233.44
五、现金及现金等价物净增加额915,000,197.54570,039,252.732,861,209,639.731,398,471,893.47
  加:期初现金及现金等价物余额3,643,568,465.773,643,568,465.77782,358,826.04782,358,826.04
  期末现金及现金等价物余额4,558,568,663.314,213,607,718.53,643,568,465.772,180,830,719.51
补充资料:
  净利润185,631,567.4--2,505,616,700.94-
  资产减值准备43,421,884.58-1,771,611,741.33-
  固定资产和投资性房地产折旧114,322,073.45-168,872,091.21-
  无形资产摊销276,151.1-893,111.08-
  长期待摊费用摊销2,467,268.72-15,322,170.56-
  处置固定资产、无形资产和其他长期资产的损失14,548,662.1--656,347.84-
  固定资产报废损失61,374.77-18,404,665.64-
  公允价值变动损失-134,677.72---
  财务费用230,014,289.73-699,360,890.69-
  投资损失-231,642,032.22-42,706,639.75-
  递延所得税5,532,150.48-550,838,938.82-
  其中:递延所得税资产减少-5,423,245.85-563,197,441.68-
    递延所得税负债增加10,955,396.33--12,358,502.86-
  存货的减少95,882,051.25-1,128,972,315.31-
  经营性应收项目的减少-394,668,054.1--971,470,922.18-
  经营性应付项目的增加3,649,687,577.21-4,622,192,640.78-
  现金的期末余额4,558,568,663.31-3,643,568,465.77-
  减:现金的期初余额3,643,568,465.77-782,358,826.04-
  现金及现金等价物的净增加额915,000,197.54-2,861,209,639.73-
公告日期2025-08-222025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑