当前位置:首页 - 行情中心 - 盐田港(000088) - 财务分析 - 现金流量表

盐田港

(000088)

  

流通市值:144.54亿  总市值:237.62亿
流通股本:31.63亿   总股本:51.99亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金173,464,187.29890,953,922.31602,012,598.55396,590,947.61
  收到的税费返还408,272.14-4,980,857.854,980,857.85
  收到其他与经营活动有关的现金94,347,525.41163,712,955.17176,768,857.9764,820,623.42
  经营活动现金流入小计268,219,984.841,054,666,877.48783,762,314.37466,392,428.88
  购买商品、接受劳务支付的现金55,561,386.26311,017,695.67189,374,234.01128,836,563.51
  支付给职工以及为职工支付的现金68,787,122.83204,514,190.82166,336,948.54115,784,245.19
  支付的各项税费15,887,065.7102,404,669.4186,383,515.0760,609,766.36
  支付其他与经营活动有关的现金17,362,093.0532,236,113.1394,911,194.4749,231,337.63
  经营活动现金流出小计157,597,667.84650,172,669.03537,005,892.09354,461,912.69
  经营活动产生的现金流量净额110,622,317404,494,208.45246,756,422.28111,930,516.19
二、投资活动产生的现金流量:
  收回投资收到的现金2,190,000,0007,970,001,0005,630,000,0001,630,000,000
  取得投资收益收到的现金12,612,191.781,602,882,240.51,588,017,886.311,568,630,783.65
  处置固定资产、无形资产和其他长期资产收回的现金净额-45,911,539.7145,725,86145,723,010
  收到的其他与投资活动有关的现金100,000,0001,213,000,0001,213,000,0001,133,000,000
  投资活动现金流入小计2,302,612,191.7810,831,794,780.218,476,743,747.314,377,353,793.65
  购建固定资产、无形资产和其他长期资产支付的现金155,820,027.05779,331,014.8465,473,957.17291,543,896.56
  投资支付的现金2,190,000,0009,160,000,0007,630,000,0004,630,000,000
  支付其他与投资活动有关的现金-3,083,000,0002,173,000,0001,173,000,000
  投资活动现金流出小计2,345,820,027.0513,022,331,014.810,268,473,957.176,094,543,896.56
  投资活动产生的现金流量净额-43,207,835.27-2,190,536,234.59-1,791,730,209.86-1,717,190,102.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金-147,095,000--
  其中:子公司吸收少数股东投资收到的现金-147,095,000--
  取得借款收到的现金118,290,735.38355,439,161.12255,681,755.39180,302,561.42
  收到其他与筹资活动有关的现金-30,097,42030,000,00030,000,000
  筹资活动现金流入小计118,290,735.38532,631,581.12285,681,755.39210,302,561.42
  偿还债务支付的现金-2,511,900,207.011,938,797,642.71,788,797,642.7
  分配股利、利润或偿付利息支付的现金17,022,934.781,235,050,037.7748,191,886.11728,467,969.83
  其中:子公司支付给少数股东的股利、利润150,0003,062,0003,062,000-
  支付其他与筹资活动有关的现金405,715.9322,557,230.371,934,862.631,467,250.55
  筹资活动现金流出小计17,428,650.713,769,507,475.082,688,924,391.442,518,732,863.08
  筹资活动产生的现金流量净额100,862,084.67-3,236,875,893.96-2,403,242,636.05-2,308,430,301.66
五、现金及现金等价物净增加额168,276,566.4-5,022,917,920.1-3,948,216,423.63-3,913,689,888.38
  加:期初现金及现金等价物余额983,383,531.636,006,301,451.736,006,301,451.736,006,301,451.73
  期末现金及现金等价物余额1,151,660,098.03983,383,531.632,058,085,028.12,092,611,563.35
补充资料:
  净利润-1,491,723,344.84-673,003,881.78
  资产减值准备----101,780.73
  固定资产和投资性房地产折旧-192,474,579.67-95,552,810.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-192,474,579.67-95,552,810.82
  无形资产摊销-41,720,591.96-16,565,340.6
  长期待摊费用摊销-7,943,352.62-4,009,621.2
  处置固定资产、无形资产和其他长期资产的损失-155,888.69--45,658.7
  固定资产报废损失--155,309.61-637.97
  财务费用--9,493,667.64-23,861,056.26
  投资损失--1,382,139,177.86--637,638,411.05
  递延所得税--24,068,307.22--57,315.33
  其中:递延所得税资产减少--29,225,631.48--70,321.42
    递延所得税负债增加-5,157,324.26-13,006.09
  存货的减少-487,097.94-203,641.48
  经营性应收项目的减少--63,237,279.29--10,940,138.44
  经营性应付项目的增加-146,074,623.64--53,943,901.57
  不涉及现金收支的投资和筹资活动金额其他项目-1,107,642.96--
  现金的期末余额-983,383,531.63-2,092,611,563.35
  减:现金的期初余额-6,006,301,451.73-6,006,301,451.73
  现金及现金等价物的净增加额--5,022,917,920.1--3,913,689,888.38
公告日期2026-04-232026-04-232025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑