当前位置:首页 - 行情中心 - 盐田港(000088) - 财务分析 - 现金流量表

盐田港

(000088)

  

流通市值:143.28亿  总市值:235.54亿
流通股本:31.63亿   总股本:51.99亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金175,977,775.76828,578,302.6732,612,336.76484,285,598.37
收到的税费返还-2,007,537.03652,406.2652,406.2
收到其他与经营活动有关的现金26,370,403.71171,034,248.06282,734,873.72258,916,616.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计202,348,179.471,001,620,087.691,015,999,616.68743,854,620.94
购买商品、接受劳务支付的现金53,295,299.52319,406,867.94323,030,132.22249,848,393.18
支付给职工以及为职工支付的现金70,214,952.2200,216,131.19168,248,880.09119,067,208.62
支付的各项税费36,303,642.04112,298,471.396,767,980.1663,957,768.9
支付其他与经营活动有关的现金7,634,942.7987,324,583.6795,958,851.1577,849,398.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计167,448,836.55719,246,054.1684,005,843.62510,722,769.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额34,899,342.92282,374,033.59331,993,773.06233,131,851.57
二、投资活动产生的现金流量:
收回投资收到的现金800,000,0001,630,000,0001,260,000,000260,000,000
取得投资收益收到的现金5,480,643.841,515,332,023.461,509,618,704.361,501,579,124.44
处置固定资产、无形资产和其他长期资产收回的现金净额45,723,010161,582,165.27271,774271,774
收到的其他与投资活动有关的现金30,000,00058,000,00037,000,00027,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计881,203,653.843,364,914,188.732,806,890,478.361,788,850,898.44
购建固定资产、无形资产和其他长期资产支付的现金178,555,474.99887,548,385.45615,644,855.72397,306,461.72
投资支付的现金630,000,0003,992,264,410.591,490,000,0001,120,000,000
支付其他与投资活动有关的现金-40,000,00040,000,00030,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计808,555,474.994,919,812,796.042,145,644,855.721,547,306,461.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额72,648,178.85-1,554,898,607.31661,245,622.64241,544,436.72
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,006,177,015.1133,929,6003,000,000
其中:子公司吸收少数股东投资收到的现金-33,929,60033,929,6003,000,000
取得借款收到的现金156,696,494.2684,849,277.73569,630,928.23131,245,235.39
筹资活动现金流入平衡项目0000
筹资活动现金流入小计156,696,494.24,691,026,292.84603,560,528.23134,245,235.39
偿还债务支付的现金192,005,622.2299,147,70646,500,00022,500,000
分配股利、利润或偿付利息支付的现金26,437,368.93917,895,061.1878,127,511.22849,197,097.14
其中:子公司支付给少数股东的股利、利润-12,600,750.9--
支付其他与筹资活动有关的现金913,097.8738,180,665.094,619,063.193,851,497.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计219,356,089.021,055,223,432.19929,246,574.41875,548,594.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-62,659,594.823,635,802,860.65-325,686,046.18-741,303,359.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额44,887,926.952,363,278,286.93667,553,349.52-266,627,071.12
加:期初现金及现金等价物余额6,006,301,451.733,643,023,164.83,643,023,164.83,643,023,164.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,051,189,378.686,006,301,451.734,310,576,514.323,376,396,093.68
补充资料:
净利润-1,381,725,328.17-650,829,871.3
资产减值准备----335,536.64
固定资产和投资性房地产折旧-188,087,328.32-92,867,722.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-188,087,328.32-92,867,722.02
无形资产摊销-30,180,044.25-14,456,298.04
长期待摊费用摊销-8,043,248.74-3,466,157.44
处置固定资产、无形资产和其他长期资产的损失--187,855,458.18--821,809.32
固定资产报废损失-17,313.73--245,650.27
财务费用-18,550,060.06--24,905,222.19
投资损失--1,163,708,912.03--578,082,332.97
递延所得税--1,486,371.38--603,208.85
其中:递延所得税资产减少-2,843,418.81--349,284.08
递延所得税负债增加--4,329,790.19--253,924.77
存货的减少-189,274.89-907,102.9
经营性应收项目的减少-29,166,737.46--34,331,563.29
经营性应付项目的增加--24,089,750.63-107,484,986.63
现金的期末余额-6,006,301,451.73-3,376,396,093.68
减:现金的期初余额-3,643,023,164.8-3,643,023,164.8
公告日期2025-04-292025-04-242024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑