当前位置:首页 - 行情中心 - 川能动力(000155) - 财务分析 - 现金流量表

川能动力

(000155)

  

流通市值:188.31亿  总市值:188.31亿
流通股本:18.46亿   总股本:18.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,795,644,528.111,033,918,035.744,358,446,176.83,010,946,102.93
  收到的税费返还6,193,595.153,459,951.9778,412,000.5766,588,467.62
  收到其他与经营活动有关的现金43,636,286.5131,759,059.51195,275,113.7130,027,909.65
  经营活动现金流入小计3,845,474,409.771,069,137,047.224,632,133,291.073,207,562,480.2
  购买商品、接受劳务支付的现金2,614,246,723.021,041,674,753.231,420,083,317.351,149,459,467.58
  支付给职工以及为职工支付的现金215,646,110.67124,922,782.55413,556,548.79297,779,373.8
  支付的各项税费467,957,574171,130,905.06333,035,894.7276,871,989.96
  支付其他与经营活动有关的现金83,309,374.3852,348,832.84162,749,986.36161,635,172.15
  经营活动现金流出小计3,381,159,782.071,390,077,273.682,329,425,747.21,885,746,003.49
  经营活动产生的现金流量净额464,314,627.7-320,940,226.462,302,707,543.871,321,816,476.71
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,000,000450,000,0003,585,000,0002,485,000,000
  取得投资收益收到的现金11,280,990.892,531,25019,007,041.6612,763,291.66
  处置固定资产、无形资产和其他长期资产收回的现金净额76,471.59-221,824.16302,989.64
  处置子公司及其他营业单位收到的现金净额--31,454,932.1831,454,932.18
  收到的其他与投资活动有关的现金576,000570,0002,303,0001,773,000
  投资活动现金流入小计2,011,933,462.48453,101,2503,637,986,7982,531,294,213.48
  购建固定资产、无形资产和其他长期资产支付的现金929,873,079.17596,203,583.582,321,922,709.991,822,623,661.92
  投资支付的现金2,401,000,0001,000,000,0003,385,000,0002,935,000,000
  支付其他与投资活动有关的现金1,110,000500,0003,560,4403,695,101.76
  投资活动现金流出小计3,331,983,079.171,596,703,583.585,710,483,149.994,761,318,763.68
  投资活动产生的现金流量净额-1,320,049,616.69-1,143,602,333.58-2,072,496,351.99-2,230,024,550.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金283,640,000283,640,000259,000,00052,000,000
  其中:子公司吸收少数股东投资收到的现金283,640,000283,640,000259,000,00052,000,000
  取得借款收到的现金2,151,166,827.241,834,393,951.263,961,431,001.073,672,205,851.17
  筹资活动现金流入小计2,434,806,827.242,118,033,951.264,220,431,001.073,724,205,851.17
  偿还债务支付的现金2,636,688,123.361,554,169,340.471,906,246,220.31,265,903,343.26
  分配股利、利润或偿付利息支付的现金206,081,677.1684,066,744.67732,029,190.35324,928,934.55
  其中:子公司支付给少数股东的股利、利润44,135,517.75-81,144,627.3779,688,765.49
  支付其他与筹资活动有关的现金15,216,521.696,078,229.470,087,659.778,524,113.82
  筹资活动现金流出小计2,857,986,322.211,644,314,314.542,708,363,070.421,599,356,391.63
  筹资活动产生的现金流量净额-423,179,494.97473,719,636.721,512,067,930.652,124,849,459.54
五、现金及现金等价物净增加额-1,278,914,483.96-990,822,923.321,742,279,122.531,216,641,386.05
  加:期初现金及现金等价物余额7,196,159,802.227,196,159,802.225,453,880,679.695,453,880,679.69
  期末现金及现金等价物余额5,917,245,318.266,205,336,878.97,196,159,802.226,670,522,065.74
补充资料:
  净利润1,159,319,868.68-661,390,148.73-
  资产减值准备85,082,765.69-93,891,718.05-
  固定资产和投资性房地产折旧308,283,009.67-588,640,314.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧308,283,009.67-588,640,314.6-
  无形资产摊销91,984,125.25-179,384,591.27-
  长期待摊费用摊销11,124,960.2-26,491,233.37-
  处置固定资产、无形资产和其他长期资产的损失-40,915.73-2,003.23-
  固定资产报废损失-58,767.08-257,127.78-
  公允价值变动损失29,503,420.61-2,300,072.7-
  财务费用128,205,398.75-284,168,943.73-
  投资损失-20,085,817.83--8,232,038.56-
  递延所得税-7,801,072.2-37,820,188.35-
  其中:递延所得税资产减少-7,550,536.99-36,354,372.7-
    递延所得税负债增加-250,535.21-1,465,815.65-
  存货的减少-897,823,083.26-278,301,463.93-
  经营性应收项目的减少-577,382,662.48--59,672,818.52-
  经营性应付项目的增加147,659,056.55-206,198,147.58-
  现金的期末余额5,917,245,318.26-7,196,159,802.22-
  减:现金的期初余额7,196,159,802.22-5,453,880,679.69-
  现金及现金等价物的净增加额-1,278,914,483.96-1,742,279,122.53-
公告日期2026-08-252026-04-302026-04-102025-10-28
审计意见(境内)标准无保留意见
TOP↑