当前位置:首页 - 行情中心 - 川能动力(000155) - 财务分析 - 现金流量表

川能动力

(000155)

  

流通市值:188.12亿  总市值:188.12亿
流通股本:18.46亿   总股本:18.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,738,907,878.28760,939,595.953,314,711,591.742,571,436,963.44
  收到的税费返还50,449,425.8824,640,341.8297,959,045.9386,507,215.83
  收到其他与经营活动有关的现金64,969,364.9341,272,768.92214,923,274.79138,533,909.95
  经营活动现金流入小计1,854,326,669.09826,852,706.693,627,593,912.462,796,478,089.22
  购买商品、接受劳务支付的现金765,625,287.97346,774,656.781,053,896,822.14766,032,232.65
  支付给职工以及为职工支付的现金225,329,263.83114,701,090.74374,845,368.2286,830,477.16
  支付的各项税费224,413,071.7299,168,469.32429,036,657.98363,742,470.94
  支付其他与经营活动有关的现金101,074,475.6443,657,873.92192,777,887.46141,133,769.53
  经营活动现金流出小计1,316,442,099.16604,302,090.762,050,556,735.781,557,738,950.28
  经营活动产生的现金流量净额537,884,569.93222,550,615.931,577,037,176.681,238,739,138.94
二、投资活动产生的现金流量:
  收回投资收到的现金1,965,000,000760,000,0002,800,000,0001,800,000,000
  取得投资收益收到的现金10,623,624.994,298,736.117,067,399.9810,550,316.67
  处置固定资产、无形资产和其他长期资产收回的现金净额30022,898.18843,886.93114,201.79
  处置子公司及其他营业单位收到的现金净额58,416,424.08---
  收到的其他与投资活动有关的现金862,000802,0002,322,7511,151,751
  投资活动现金流入小计2,034,902,349.07765,123,634.282,820,234,037.911,811,816,269.46
  购建固定资产、无形资产和其他长期资产支付的现金1,253,159,460.42741,630,282.571,580,455,867.271,218,748,732.17
  投资支付的现金1,705,000,0001,065,000,0002,800,000,0002,150,000,000
  支付其他与投资活动有关的现金3,615,101.761,369,661.76192,017,774.422,921,144.42
  投资活动现金流出小计2,961,774,562.181,807,999,944.334,572,473,641.693,371,669,876.59
  投资活动产生的现金流量净额-926,872,213.11-1,042,876,310.05-1,752,239,603.78-1,559,853,607.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,000,00010,000,0002,309,586,250.022,251,086,250.02
  其中:子公司吸收少数股东投资收到的现金49,000,00010,000,00058,500,000-
  取得借款收到的现金3,358,307,179.913,098,940,420.933,796,907,172.713,207,693,540.32
  收到其他与筹资活动有关的现金--55,238,300-
  筹资活动现金流入小计3,407,307,179.913,108,940,420.936,161,731,722.735,458,779,790.34
  偿还债务支付的现金1,224,246,754.26726,154,4803,282,886,723.572,728,842,082.91
  分配股利、利润或偿付利息支付的现金210,832,551.2873,380,939.24766,699,924.5380,417,592.77
  其中:子公司支付给少数股东的股利、利润51,698,869.911,186,830.24152,156,755.37152,156,755.38
  支付其他与筹资活动有关的现金5,300,894.741,604,408.0615,234,135.141,886,723.34
  筹资活动现金流出小计1,440,380,200.28801,139,827.34,064,820,783.213,111,146,399.02
  筹资活动产生的现金流量净额1,966,926,979.632,307,800,593.632,096,910,939.522,347,633,391.32
五、现金及现金等价物净增加额1,577,939,336.451,487,474,899.511,921,708,512.422,026,518,923.13
  加:期初现金及现金等价物余额5,453,880,679.695,453,880,679.693,532,172,167.273,532,172,167.27
  期末现金及现金等价物余额7,031,820,016.146,941,355,579.25,453,880,679.695,558,691,090.4
补充资料:
  净利润322,324,585.16-725,548,198.7-
  资产减值准备84,783,113.42-265,585,915.13-
  固定资产和投资性房地产折旧279,165,129.71-482,787,890.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧279,165,129.71-482,787,890.76-
  无形资产摊销86,529,359.38-156,827,204.7-
  长期待摊费用摊销9,389,896.36-14,773,092.89-
  处置固定资产、无形资产和其他长期资产的损失574.51--2,598,653.66-
  固定资产报废损失530,669.55--109,274.97-
  公允价值变动损失-2,734,388.87--5,932,708.33-
  财务费用149,702,872.27-293,276,257.3-
  投资损失894,168.34-839,800.98-
  递延所得税36,203,547.62--75,113,401.57-
  其中:递延所得税资产减少35,358,894.72--75,112,445.16-
    递延所得税负债增加844,652.9--956.41-
  存货的减少-92,657,661.1--274,987,704.05-
  经营性应收项目的减少-18,364,249.82--202,973,516.2-
  经营性应付项目的增加-323,398,335.75-177,281,923.22-
  其他--12,616,940.34-
  现金的期末余额7,031,820,016.14-5,453,880,679.69-
  减:现金的期初余额5,453,880,679.69-3,532,172,167.27-
  现金及现金等价物的净增加额1,577,939,336.45-1,921,708,512.42-
公告日期2025-08-292025-04-302025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑