当前位置:首页 - 行情中心 - 川能动力(000155) - 财务分析 - 现金流量表

川能动力

(000155)

  

流通市值:182.59亿  总市值:182.59亿
流通股本:18.46亿   总股本:18.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金760,939,595.953,314,711,591.742,571,436,963.441,772,032,476.59
收到的税费返还24,640,341.8297,959,045.9386,507,215.8366,047,155.4
收到其他与经营活动有关的现金41,272,768.92214,923,274.79138,533,909.95102,193,671.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计826,852,706.693,627,593,912.462,796,478,089.221,940,273,303.38
购买商品、接受劳务支付的现金346,774,656.781,053,896,822.14766,032,232.65563,387,825.52
支付给职工以及为职工支付的现金114,701,090.74374,845,368.2286,830,477.16215,916,533.09
支付的各项税费99,168,469.32429,036,657.98363,742,470.94288,881,484.99
支付其他与经营活动有关的现金43,657,873.92192,777,887.46141,133,769.53112,942,908.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计604,302,090.762,050,556,735.781,557,738,950.281,181,128,752.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额222,550,615.931,577,037,176.681,238,739,138.94759,144,551.33
二、投资活动产生的现金流量:
收回投资收到的现金760,000,0002,800,000,0001,800,000,0001,150,000,000
取得投资收益收到的现金4,298,736.117,067,399.9810,550,316.675,858,224.88
处置固定资产、无形资产和其他长期资产收回的现金净额22,898.18843,886.93114,201.7924,037.5
收到的其他与投资活动有关的现金802,0002,322,7511,151,751996,751
投资活动现金流入的平衡项目0000
投资活动现金流入小计765,123,634.282,820,234,037.911,811,816,269.461,156,879,013.38
购建固定资产、无形资产和其他长期资产支付的现金741,630,282.571,580,455,867.271,218,748,732.17875,479,196.73
投资支付的现金1,065,000,0002,800,000,0002,150,000,0001,150,000,000
支付其他与投资活动有关的现金1,369,661.76192,017,774.422,921,144.422,710,944.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,807,999,944.334,572,473,641.693,371,669,876.592,028,190,141.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,042,876,310.05-1,752,239,603.78-1,559,853,607.13-871,311,127.77
三、筹资活动产生的现金流量:
吸收投资收到的现金10,000,0002,309,586,250.022,251,086,250.022,251,086,250.02
其中:子公司吸收少数股东投资收到的现金10,000,00058,500,000--
取得借款收到的现金3,098,940,420.933,796,907,172.713,207,693,540.322,877,292,337.3
收到其他与筹资活动有关的现金-55,238,300--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,108,940,420.936,161,731,722.735,458,779,790.345,128,378,587.32
偿还债务支付的现金726,154,4803,282,886,723.572,728,842,082.912,134,622,082.91
分配股利、利润或偿付利息支付的现金73,380,939.24766,699,924.5380,417,592.77302,580,250.68
其中:子公司支付给少数股东的股利、利润1,186,830.24152,156,755.37152,156,755.38145,169,602.34
支付其他与筹资活动有关的现金1,604,408.0615,234,135.141,886,723.342,002,289.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计801,139,827.34,064,820,783.213,111,146,399.022,439,204,622.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,307,800,593.632,096,910,939.522,347,633,391.322,689,173,964.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,487,474,899.511,921,708,512.422,026,518,923.132,577,007,388.26
加:期初现金及现金等价物余额5,453,880,679.693,532,172,167.273,532,172,167.273,532,172,167.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,941,355,579.25,453,880,679.695,558,691,090.46,109,179,555.53
补充资料:
净利润-725,548,198.7-707,584,448.46
资产减值准备-265,585,915.13-39,974,563.64
固定资产和投资性房地产折旧-482,787,890.76-231,436,477.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-482,787,890.76-231,436,477.22
无形资产摊销-156,827,204.7-80,328,570.15
长期待摊费用摊销-14,773,092.89-6,584,259.28
处置固定资产、无形资产和其他长期资产的损失--2,598,653.66--181,689.1
固定资产报废损失--109,274.97--41,149.13
公允价值变动损失--5,932,708.33--1,787,986.11
财务费用-293,276,257.3-151,170,852.32
投资损失-839,800.98--1,560,817.26
递延所得税--75,113,401.57--7,317,080.15
其中:递延所得税资产减少--75,112,445.16--7,307,227.44
递延所得税负债增加--956.41--9,852.71
存货的减少--274,987,704.05--135,040,261.88
经营性应收项目的减少--202,973,516.2--255,845,806.34
经营性应付项目的增加-177,281,923.22--60,600,223.63
其他-12,616,940.34--
现金的期末余额-5,453,880,679.69-6,109,179,555.53
减:现金的期初余额-3,532,172,167.27-3,532,172,167.27
公告日期2025-04-302025-04-282024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑