当前位置:首页 - 行情中心 - 中联重科(000157) - 财务分析 - 现金流量表

中联重科

(000157)

  

流通市值:516.79亿  总市值:632.21亿
流通股本:70.70亿   总股本:86.49亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,487,395,947.4252,038,719,214.4838,119,133,071.0824,485,067,488.74
  收到的税费返还659,768,201.472,267,613,961.271,874,712,435.131,295,961,264.55
  收到其他与经营活动有关的现金394,125,078.371,342,587,578.97823,946,792.73554,862,507.4
  经营活动现金流入小计13,541,289,227.2655,648,920,754.7240,817,792,298.9426,335,891,260.69
  购买商品、接受劳务支付的现金6,944,131,103.3837,332,459,863.2728,012,639,449.5817,632,034,910.16
  客户贷款及垫款净增加额215,192,243.58215,192,243.58141,178,325.1361,946,126.7
  支付给职工以及为职工支付的现金2,288,164,995.666,828,868,675.454,654,864,429.093,552,388,793.72
  支付的各项税费1,143,504,844.253,628,311,114.362,505,819,005.41,610,442,714.33
  支付其他与经营活动有关的现金2,015,703,538.552,770,187,205.132,637,177,759.021,727,298,439.44
  经营活动现金流出小计12,606,696,725.4250,775,019,101.7937,951,678,968.2224,584,110,984.35
  经营活动产生的现金流量净额934,592,501.844,873,901,652.932,866,113,330.721,751,780,276.34
二、投资活动产生的现金流量:
  收回投资收到的现金4,511,844,589.265,786,065,814.663,393,401,788.083,309,321,154.72
  取得投资收益收到的现金9,633,943.38117,524,557.17158,179,527.8826,895,781.57
  处置固定资产、无形资产和其他长期资产收回的现金净额5,691,005.53103,080,239.7381,333,442.4936,253,531.59
  处置子公司及其他营业单位收到的现金净额-42,123,245.54--
  收到的其他与投资活动有关的现金231,829,604.27---
  投资活动现金流入小计4,758,999,142.446,048,793,857.13,632,914,758.453,372,470,467.88
  购建固定资产、无形资产和其他长期资产支付的现金500,083,467.844,654,893,365.823,169,922,836.012,602,653,250.26
  投资支付的现金5,863,776,286.445,650,882,560.815,127,075,363.143,062,000,000
  取得子公司及其他营业单位支付的现金-1,042,892,186.271,628,422,387.061,628,422,387.06
  支付其他与投资活动有关的现金-341,215,461.41562,537,187.4776,021,472.99
  投资活动现金流出小计6,363,859,754.2811,689,883,574.3110,487,957,773.687,369,097,110.31
  投资活动产生的现金流量净额-1,604,860,611.84-5,641,089,717.21-6,855,043,015.23-3,996,626,642.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金-420,000--
  其中:子公司吸收少数股东投资收到的现金-420,000--
  取得借款收到的现金8,728,591,544.9818,251,715,738.4415,931,112,495.39,688,776,580.08
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计8,728,591,544.9818,252,135,738.4415,931,112,495.39,688,776,580.08
  偿还债务支付的现金2,050,370,893.0313,138,025,597.338,405,125,977.866,986,211,620.41
  分配股利、利润或偿付利息支付的现金1,666,233,729.833,682,639,115.933,219,416,066.57576,111,301.48
  其中:子公司支付给少数股东的股利、利润-210,327,912.93205,714,463167,714,463
  支付其他与筹资活动有关的现金45,912,534.25966,057,064.16919,572,405.13880,517,245.87
  筹资活动现金流出小计3,762,517,157.1117,786,721,777.4212,544,114,449.568,442,840,167.76
  筹资活动产生的现金流量净额4,966,074,387.87465,413,961.023,386,998,045.741,245,936,412.32
四、汇率变动对现金及现金等价物的影响-134,446,361.5618,359,820.2270,832,665.22114,708,798.77
五、现金及现金等价物净增加额4,161,359,916.31-283,414,283.04-531,098,973.55-884,201,155
  加:期初现金及现金等价物余额11,872,005,571.7412,155,419,854.7812,155,419,854.7712,155,419,854.77
  期末现金及现金等价物余额16,033,365,488.0511,872,005,571.7411,624,320,881.2211,271,218,699.77
补充资料:
  净利润-5,106,871,975.12-2,899,545,393.01
  资产减值准备-611,555,765.35-319,720,800.14
  固定资产和投资性房地产折旧-1,032,228,623.63-556,058,744.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,032,228,623.63-556,058,744.66
  无形资产摊销-281,409,368.29-152,943,428.28
  长期待摊费用摊销-14,294,079.65-7,870,632.82
  处置固定资产、无形资产和其他长期资产的损失--547,603,520.8--548,667,876.93
  固定资产报废损失-30,468,188.83--
  公允价值变动损失--21,351,999.08-8,895,266.1
  财务费用-596,313,998.59-347,447,583.82
  投资损失--287,188,255.11--48,028,447.46
  递延所得税-36,945,723.94-125,879,179.05
  其中:递延所得税资产减少-162,533,717.67-44,505,308.68
    递延所得税负债增加--125,587,993.73-81,373,870.37
  存货的减少--502,950,412.17--820,233,083.72
  经营性应收项目的减少--5,961,570,148.32--3,779,979,276.6
  经营性应付项目的增加-4,268,478,349.27-2,450,820,506.2
  现金的期末余额-11,872,005,571.74-11,271,218,699.77
  减:现金的期初余额-12,155,419,854.78-12,155,419,854.77
  现金及现金等价物的净增加额--283,414,283.04--884,201,155
公告日期2026-04-292026-03-312025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑