当前位置:首页 - 行情中心 - 中联重科(000157) - 财务分析 - 现金流量表

中联重科

(000157)

  

流通市值:498.47亿  总市值:611.80亿
流通股本:70.71亿   总股本:86.78亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金38,206,740,028.1727,066,871,129.1610,178,701,315.2150,385,819,875.12
客户存款和同业存放款项净增加额44,859,755.632,598,397.682,204,467.43-
收到的税费返还2,683,197,338.312,159,222,556.141,268,580,587.461,969,387,056.46
收到其他与经营活动有关的现金1,041,804,581.12530,897,385.93251,737,525.924,057,660,857.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计41,976,601,703.2329,759,589,468.9111,701,223,896.0256,412,867,789.08
购买商品、接受劳务支付的现金31,660,744,758.4822,431,867,796.397,547,440,300.3741,255,676,327.52
客户贷款及垫款净增加额---411,852,179.51
支付给职工以及为职工支付的现金4,283,342,139.43,089,627,905.471,751,817,482.095,294,125,665.11
支付的各项税费2,290,513,561.641,628,967,506.87494,544,919.322,621,440,278.25
支付其他与经营活动有关的现金2,534,246,544.851,784,591,863.661,600,390,725.474,117,221,595.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计40,768,847,004.3728,935,055,072.3911,394,193,427.2553,700,316,045.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,207,754,698.86824,534,396.52307,030,468.772,712,551,743.37
二、投资活动产生的现金流量:
收回投资收到的现金1,607,276,785.041,090,569,093.26317,549,190.669,094,317,495.01
取得投资收益收到的现金105,940,399.6438,460,004.2512,994,890.6104,585,739.97
处置固定资产、无形资产和其他长期资产收回的现金净额69,929,957.4415,918,098.635,689,905.9897,150,864.15
处置子公司及其他营业单位收到的现金净额---0
收到的其他与投资活动有关的现金870,146,443.245,720,335.44-0
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,653,293,585.321,190,667,531.58336,233,987.249,296,054,099.13
购建固定资产、无形资产和其他长期资产支付的现金2,831,308,102.511,885,015,955.2717,516,578.241,900,028,718.31
投资支付的现金1,452,462,528.94895,448,316.9780,238,677.797,201,376,567.28
质押贷款净增加额---0
取得子公司及其他营业单位支付的现金---0
支付其他与投资活动有关的现金--509,565,369.18473,050,551.92
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,283,770,631.452,780,464,272.171,307,320,625.219,574,455,837.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,630,477,046.13-1,589,796,740.59-971,086,637.97-278,401,738.38
三、筹资活动产生的现金流量:
吸收投资收到的现金---387,213,196.18
其中:子公司吸收少数股东投资收到的现金---387,213,196.18
取得借款收到的现金8,766,651,722.95,952,405,285.263,056,746,228.2716,538,383,110.36
收到其他与筹资活动有关的现金---1,343,942,948.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,766,651,722.95,952,405,285.263,056,746,228.2718,269,539,254.76
偿还债务支付的现金5,942,789,053.84,801,485,144.744,293,089,908.0616,343,947,727.25
分配股利、利润或偿付利息支付的现金3,168,676,142.63270,164,952.99101,838,079.283,338,240,048.98
其中:子公司支付给少数股东的股利、利润15,570,00015,570,000-15,570,000
支付其他与筹资活动有关的现金160,247,820.65122,460,005.5435,230,015.121,230,570,543.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,271,713,017.085,194,110,103.274,430,158,002.4620,912,758,320.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-505,061,294.18758,295,181.99-1,373,411,774.19-2,643,219,065.39
四、汇率变动对现金及现金等价物的影响-45,540,908.72-27,334,052.25-22,905,301.5423,988,819.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-973,324,550.17-34,301,214.33-2,060,373,244.93-185,080,241.3
加:期初现金及现金等价物余额13,605,851,906.7313,605,851,906.7313,605,851,906.7313,790,932,148.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,632,527,356.5613,571,550,692.411,545,478,661.813,605,851,906.73
补充资料:
净利润-2,542,055,781.11-3,770,921,694.76
资产减值准备-389,701,754.32-883,778,927.82
固定资产和投资性房地产折旧-495,192,502.33-996,934,636.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-495,192,502.33-996,934,636.48
无形资产摊销-113,636,508.09-255,331,207.18
长期待摊费用摊销-4,464,115.53-8,431,115.3
处置固定资产、无形资产和其他长期资产的损失--636,310,051.19--232,657,934.16
公允价值变动损失-17,384,105.82-37,012,500.94
财务费用-259,256,901.48-690,702,595.56
投资损失-35,072,199.2-2,204,623.5
递延所得税--220,474,565.48--414,083,141.48
其中:递延所得税资产减少--197,573,803.7--395,695,614.16
递延所得税负债增加--22,900,761.78--18,387,527.32
存货的减少--632,473,744--7,383,090,192.99
经营性应收项目的减少-929,199,869.8--3,362,803,906.16
经营性应付项目的增加--2,543,088,112.28-7,322,003,344.34
现金的期末余额-13,571,550,692.4-13,605,851,906.73
减:现金的期初余额-13,605,851,906.73-13,790,932,148.03
公告日期2024-10-312024-08-302024-04-302024-03-29
审计意见(境内)标准无保留意见
TOP↑