当前位置:首页 - 行情中心 - 国际实业(000159) - 财务分析 - 现金流量表

国际实业

(000159)

  

流通市值:27.93亿  总市值:27.93亿
流通股本:4.81亿   总股本:4.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,071,685,706.91462,347,574.132,926,619,437.463,394,471,748.71
  收到的税费返还3,392.9127,158.664,272.1341,568.75
  收到其他与经营活动有关的现金1,535,521,678.77399,516,661.413,064,509,427.23459,497,034.92
  经营活动现金流入小计2,607,210,778.59861,891,394.145,991,193,136.823,854,010,352.38
  购买商品、接受劳务支付的现金1,186,287,751.4619,292,994.492,210,525,855.293,377,939,262.52
  支付给职工以及为职工支付的现金28,130,495.7613,848,171.9365,655,602.5452,174,341.62
  支付的各项税费33,387,086.7426,044,697.4855,217,391.7734,308,444.01
  支付其他与经营活动有关的现金1,399,691,188.94290,056,909.513,211,968,028.45436,691,029.51
  经营活动现金流出小计2,647,496,522.84949,242,773.415,543,366,878.053,901,113,077.66
  经营活动产生的现金流量净额-40,285,744.25-87,351,379.27447,826,258.77-47,102,725.28
二、投资活动产生的现金流量:
  收回投资收到的现金100,267.23-86,605.9886,605.98
  取得投资收益收到的现金19.6-596,562.57596,562.57
  处置子公司及其他营业单位收到的现金净额124,000,0001,500,000129,574,288.31126,791,778.32
  收到的其他与投资活动有关的现金--51,258,48064,073,100
  投资活动现金流入小计124,100,286.831,500,000181,515,936.86191,548,046.87
  购建固定资产、无形资产和其他长期资产支付的现金9,263,300.486,097,882.69369,916,620.4715,479,608.89
  投资支付的现金100,267.23-250,082,553.17250,082,553.17
  支付其他与投资活动有关的现金---1,855,573.57
  投资活动现金流出小计9,363,567.716,097,882.69619,999,173.64267,417,735.63
  投资活动产生的现金流量净额114,736,719.12-4,597,882.69-438,483,236.78-75,869,688.76
三、筹资活动产生的现金流量:
  取得借款收到的现金584,000,000130,000,000637,600,000552,600,000
  收到其他与筹资活动有关的现金35,094,000-23,009,620212,500
  筹资活动现金流入小计619,094,000130,000,000660,609,620552,812,500
  偿还债务支付的现金477,800,00099,000,000371,248,000319,580,045.67
  分配股利、利润或偿付利息支付的现金18,554,449.559,214,424.735,124,325.9628,913,529.18
  支付其他与筹资活动有关的现金91,872,468.0215,562,281.15128,235,270.4761,378,371.74
  筹资活动现金流出小计588,226,917.57123,776,705.85534,607,596.43409,871,946.59
  筹资活动产生的现金流量净额30,867,082.436,223,294.15126,002,023.57142,940,553.41
四、汇率变动对现金及现金等价物的影响-52,995.57-4,008.5362,717.927,405.77
五、现金及现金等价物净增加额105,265,061.73-85,729,976.34135,407,763.4619,995,545.14
  加:期初现金及现金等价物余额406,894,421.58406,894,421.58271,486,658.12271,486,658.12
  期末现金及现金等价物余额512,159,483.31321,164,445.24406,894,421.58291,482,203.26
补充资料:
  净利润24,712,439.25--438,891,843.5-
  资产减值准备-4,442,288.5-15,878,908.79-
  固定资产和投资性房地产折旧13,210,250.28-39,626,565.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,210,250.28-39,626,565.01-
  无形资产摊销1,243,459.51-2,466,882.21-
  长期待摊费用摊销277,251.24-3,325,322.63-
  处置固定资产、无形资产和其他长期资产的损失14,587.21-2,099,655.84-
  财务费用23,964,520.95-47,237,367.5-
  投资损失-19.6-545,413,739.98-
  递延所得税-511,129.76--3,570,535.06-
  其中:递延所得税资产减少39,206.22--4,781,546.13-
    递延所得税负债增加-550,335.98-1,211,011.07-
  存货的减少-8,730,720.58-76,308,312.38-
  经营性应收项目的减少-65,265,010.22--168,346,666.17-
  经营性应付项目的增加-27,229,023.57-372,312,094.77-
  其他---51,258,480-
  现金的期末余额512,159,483.31-406,894,421.58-
  减:现金的期初余额406,894,421.58-271,486,658.12-
  现金及现金等价物的净增加额105,265,061.73-135,407,763.46-
公告日期2025-07-252025-04-252025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑