当前位置:首页 - 行情中心 - 国际实业(000159) - 财务分析 - 现金流量表

国际实业

(000159)

  

流通市值:26.24亿  总市值:26.25亿
流通股本:4.81亿   总股本:4.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金973,894,216.35610,715,939.692,026,938,380.131,456,655,664.24
  收到的税费返还52,757.6856,542.35-3,392.91
  收到其他与经营活动有关的现金1,340,289,024.01345,205,000.532,779,636,022.272,190,111,825.59
  经营活动现金流入小计2,314,235,998.04955,977,482.574,806,574,402.43,646,770,882.74
  购买商品、接受劳务支付的现金1,069,506,643.68910,650,291.482,105,345,181.61,556,347,248.12
  支付给职工以及为职工支付的现金23,983,712.628,837,223.0966,962,785.2945,638,990.33
  支付的各项税费20,074,309.6210,117,353.9146,792,503.8140,256,152.37
  支付其他与经营活动有关的现金1,466,135,760.6142,106,391.182,683,887,623.452,162,269,931.42
  经营活动现金流出小计2,579,700,426.53971,711,259.664,902,988,094.153,804,512,322.24
  经营活动产生的现金流量净额-265,464,428.49-15,733,777.09-96,413,691.75-157,741,439.5
二、投资活动产生的现金流量:
  收回投资收到的现金--100,267.23100,267.23
  取得投资收益收到的现金--466,212.0519.6
  处置固定资产、无形资产和其他长期资产收回的现金净额--83,903.3681,703.36
  处置子公司及其他营业单位收到的现金净额--124,000,000124,000,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--124,650,382.64124,181,990.19
  购建固定资产、无形资产和其他长期资产支付的现金83,250,519.6480,090,823.64150,545,662.0523,583,939.68
  投资支付的现金--100,267.23100,267.23
  投资活动现金流出小计83,250,519.6480,090,823.64150,645,929.2823,684,206.91
  投资活动产生的现金流量净额-83,250,519.64-80,090,823.64-25,995,546.64100,497,783.28
三、筹资活动产生的现金流量:
  取得借款收到的现金801,815,400.52231,540,881.63928,000,000781,000,000
  收到其他与筹资活动有关的现金8,000,0008,000,00042,594,00034,893,068.7
  筹资活动现金流入小计809,815,400.52239,540,881.63970,594,000815,893,068.7
  偿还债务支付的现金678,667,772.58220,500,000643,708,333.33555,800,000
  分配股利、利润或偿付利息支付的现金23,951,763.9711,308,177.841,204,131.6830,464,285.54
  支付其他与筹资活动有关的现金8,236,639.265,655,699.7855,001,992.6770,775,770.42
  筹资活动现金流出小计710,856,175.81237,463,877.58739,914,457.68657,040,055.96
  筹资活动产生的现金流量净额98,959,224.712,077,004.05230,679,542.32158,853,012.74
四、汇率变动对现金及现金等价物的影响14,460.96-1,488.47-73,608.35-70,234.32
五、现金及现金等价物净增加额-249,741,262.46-93,749,085.15108,196,695.58101,539,122.2
  加:期初现金及现金等价物余额515,091,117.16515,091,117.16406,894,421.58406,894,421.58
  期末现金及现金等价物余额265,349,854.7421,342,032.01515,091,117.16508,433,543.78
补充资料:
  净利润15,250,460.92-37,901,882.97-
  资产减值准备15,400,460.89-16,585,631.31-
  固定资产和投资性房地产折旧12,090,399.02-35,543,966.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,090,399.02-35,543,966.75-
  无形资产摊销1,258,482.3-2,472,611.55-
  长期待摊费用摊销79,181.88-356,433.12-
  处置固定资产、无形资产和其他长期资产的损失19,478.99-850,772.12-
  财务费用27,812,918.23-50,905,262.58-
  投资损失---466,212.05-
  递延所得税-2,634,780.25--4,258,486.89-
  其中:递延所得税资产减少-2,835,063.74--2,799,807.22-
    递延所得税负债增加200,283.49--1,458,679.67-
  存货的减少-157,104,732.4-6,345,440.55-
  经营性应收项目的减少-465,419,846.27--240,155,709.66-
  经营性应付项目的增加285,711,117.95--58,528,261.03-
  其他--51,529,418.18-
  现金的期末余额265,349,854.7-515,091,117.16-
  减:现金的期初余额515,091,117.16-406,894,421.58-
  现金及现金等价物的净增加额-249,741,262.46-108,196,695.58-
公告日期2026-08-292026-04-292026-04-112025-10-31
审计意见(境内)标准无保留意见
TOP↑