国际实业
(000159)
| 流通市值：28.07亿 | | | 总市值：28.07亿 |
| 流通股本：4.81亿 | | | 总股本：4.81亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,302,216,482.51 | 945,783,533.72 | 358,598,172.5 | 2,576,415,793.29 |
| 营业收入 | 1,302,216,482.51 | 945,783,533.72 | 358,598,172.5 | 2,576,415,793.29 |
| 二、营业总成本 | 1,278,470,239.1 | 916,472,773.6 | 345,769,732.35 | 2,506,730,796.98 |
| 营业成本 | 1,161,333,841.47 | 841,030,029.86 | 310,945,589.68 | 2,324,682,015.64 |
| 税金及附加 | 4,860,351.81 | 3,893,173.96 | 961,859.03 | 9,371,650.64 |
| 销售费用 | 5,677,429.77 | 3,696,750.31 | 1,785,945.66 | 13,684,834.14 |
| 管理费用 | 55,249,100.77 | 36,489,540.37 | 18,929,337.81 | 86,544,217.06 |
| 研发费用 | 14,724,683.1 | 8,094,401.58 | 2,317,306.8 | 31,455,088.09 |
| 财务费用 | 36,624,832.18 | 23,268,877.52 | 10,829,693.37 | 40,992,991.41 |
| 其中:利息费用 | 36,555,915.61 | 22,428,712.16 | 10,925,653.85 | 45,098,610.63 |
| 其中:利息收入 | 1,126,611.41 | 1,363,311.88 | 504,281.59 | 6,263,427.5 |
| 三、其他经营收益 | | | | |
| 加:投资收益 | 19.6 | 19.6 | - | -545,413,739.98 |
| 资产处置收益 | -889,179.26 | -14,587.21 | 2,039.23 | -2,099,655.84 |
| 资产减值损失(新) | 716,570.86 | 468,602.5 | 622,386.8 | -3,261,009.2 |
| 信用减值损失(新) | 3,518,795.15 | 3,973,686 | -1,390,655.09 | -12,617,899.59 |
| 其他收益 | 1,945,469.25 | 1,409,871.64 | 764,949.98 | 3,627,413.91 |
| 四、营业利润 | 29,037,919.01 | 35,148,352.65 | 12,827,161.07 | -490,079,894.39 |
| 加:营业外收入 | 420,686.32 | 2,002.41 | 6.64 | 58,343,879.76 |
| 减:营业外支出 | 318,138.44 | 2,780,435.55 | 74,835.79 | 4,961,179.63 |
| 五、利润总额 | 29,140,466.89 | 32,369,919.51 | 12,752,331.92 | -436,697,194.26 |
| 减:所得税费用 | 9,117,919.67 | 7,657,480.26 | 4,167,822.85 | 2,194,649.24 |
| 六、净利润 | 20,022,547.22 | 24,712,439.25 | 8,584,509.07 | -438,891,843.5 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 20,022,547.22 | 24,712,439.25 | 8,584,509.07 | -437,177,082.55 |
| 终止经营净利润 | - | - | - | -1,714,760.95 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 20,108,959.89 | 24,769,797.32 | 8,612,854.98 | -438,782,036.33 |
| 少数股东损益 | -86,412.67 | -57,358.07 | -28,345.91 | -109,807.17 |
| 扣除非经常损益后的净利润 | 20,200,953.32 | 26,856,997.43 | 8,267,845.75 | 53,894,060.82 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.04 | 0.05 | 0.02 | -0.91 |
| (二)稀释每股收益 | 0.04 | 0.05 | 0.02 | -0.91 |
| 八、其他综合收益 | -3,918,967.84 | -2,661,735.63 | -12,454.71 | 6,678,712.1 |
| 归属于母公司股东的其他综合收益 | -3,918,967.84 | -2,661,735.63 | -12,454.71 | 6,678,712.1 |
| 九、综合收益总额 | 16,103,579.38 | 22,050,703.62 | 8,572,054.36 | -432,213,131.4 |
| 归属于母公司股东的综合收益总额 | 16,189,992.05 | 22,108,061.69 | 8,600,400.27 | -432,103,324.23 |
| 归属于少数股东的综合收益总额 | -86,412.67 | -57,358.07 | -28,345.91 | -109,807.17 |
| 公告日期 | 2025-10-31 | 2025-07-25 | 2025-04-25 | 2025-03-28 |
| 审计意见(境内) | | | | 标准无保留意见 |