国际实业
(000159)
| 流通市值：26.24亿 | | | 总市值：26.25亿 |
| 流通股本：4.81亿 | | | 总股本：4.81亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 922,366,264.39 | 450,083,978.51 | 1,986,536,295.21 | 1,302,216,482.51 |
| 营业收入 | 922,366,264.39 | 450,083,978.51 | 1,986,536,295.21 | 1,302,216,482.51 |
| 二、营业总成本 | 883,181,106.94 | 436,748,588.03 | 1,916,605,486.79 | 1,278,470,239.1 |
| 营业成本 | 799,917,039.07 | 395,848,973.97 | 1,741,685,781.64 | 1,161,333,841.47 |
| 税金及附加 | 2,821,529.31 | 622,520.51 | 7,648,513.64 | 4,860,351.81 |
| 销售费用 | 3,121,776.76 | 1,586,998.61 | 8,572,099.94 | 5,677,429.77 |
| 管理费用 | 37,190,765.14 | 18,051,058.38 | 81,295,793.14 | 55,249,100.77 |
| 研发费用 | 13,037,208.74 | 7,000,811.76 | 28,491,181.24 | 14,724,683.1 |
| 财务费用 | 27,092,787.92 | 13,638,224.8 | 48,912,117.19 | 36,624,832.18 |
| 其中:利息费用 | 26,579,173.47 | 13,154,417.29 | 49,220,370.69 | 36,555,915.61 |
| 其中:利息收入 | 722,900.55 | 4,924.06 | 2,004,836.2 | 1,126,611.41 |
| 三、其他经营收益 | | | | |
| 加:投资收益 | - | - | 466,212.05 | 19.6 |
| 资产处置收益 | -19,478.99 | -19,478.99 | -850,772.12 | -889,179.26 |
| 资产减值损失(新) | -101,935.58 | 41,016.93 | -180,851.71 | 716,570.86 |
| 信用减值损失(新) | -15,298,525.31 | -2,240,667.41 | -16,404,779.6 | 3,518,795.15 |
| 其他收益 | 306,662.82 | 176,344.73 | 2,491,348.15 | 1,945,469.25 |
| 四、营业利润 | 24,071,880.39 | 11,292,605.74 | 55,451,965.19 | 29,037,919.01 |
| 加:营业外收入 | 249,571.35 | - | 758,334.88 | 420,686.32 |
| 减:营业外支出 | 2,352,945.21 | 1,040,847.7 | 2,383,680.71 | 318,138.44 |
| 五、利润总额 | 21,968,506.53 | 10,251,758.04 | 53,826,619.36 | 29,140,466.89 |
| 减:所得税费用 | 6,718,045.61 | 2,986,336.84 | 15,924,736.39 | 9,117,919.67 |
| 六、净利润 | 15,250,460.92 | 7,265,421.2 | 37,901,882.97 | 20,022,547.22 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 15,250,460.92 | 7,265,421.2 | 37,901,882.97 | 20,022,547.22 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 15,259,805.7 | 7,293,588.28 | 38,017,209.31 | 20,108,959.89 |
| 少数股东损益 | -9,344.78 | -28,167.08 | -115,326.34 | -86,412.67 |
| 扣除非经常损益后的净利润 | 16,844,121.72 | 8,357,656.77 | 39,381,635.88 | 20,200,953.32 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.03 | 0.02 | 0.08 | 0.04 |
| (二)稀释每股收益 | 0.03 | 0.02 | 0.08 | 0.04 |
| 八、其他综合收益 | -3,474,032.58 | -1,389,678.72 | -4,765,360.49 | -3,918,967.84 |
| 归属于母公司股东的其他综合收益 | -3,474,032.58 | -1,389,678.72 | -4,707,232.32 | -3,918,967.84 |
| 九、综合收益总额 | 11,776,428.34 | 5,875,742.48 | 33,136,522.48 | 16,103,579.38 |
| 归属于母公司股东的综合收益总额 | 11,785,773.12 | 5,903,909.56 | 33,309,976.99 | 16,189,992.05 |
| 归属于少数股东的综合收益总额 | -9,344.78 | -28,167.08 | -173,454.51 | -86,412.67 |
| 公告日期 | 2026-08-29 | 2026-04-29 | 2026-04-11 | 2025-10-31 |
| 审计意见(境内) | | | 标准无保留意见 | |