当前位置:首页 - 行情中心 - *ST民控(000416) - 财务分析 - 现金流量表

*ST民控

(000416)

  

流通市值:2.39亿  总市值:2.39亿
流通股本:5.32亿   总股本:5.32亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金956,533.24400,010.085,840,550.244,495,090.66
  收取利息、手续费及佣金的现金26,104,879.9212,432,609.3523,594,005.6111,450,801.89
  收到的税费返还7,055.457,055.45--
  收到其他与经营活动有关的现金1,857,492.19940,193.51381,635.7950,949.32
  经营活动现金流入小计28,925,960.813,779,868.3929,816,191.6415,996,841.87
  客户贷款及垫款净增加额32,956,5003,991,500161,392,451.05102,365,815.05
  支付给职工以及为职工支付的现金9,643,384.675,235,835.514,402,348.849,764,877.15
  支付的各项税费6,975,064.66,969,45719,896,612.3323,528,048.62
  支付其他与经营活动有关的现金11,782,760.177,165,132.420,516,755.759,932,233.84
  经营活动现金流出小计61,357,709.4423,361,924.9216,208,167.97145,590,974.66
  经营活动产生的现金流量净额-32,431,748.64-9,582,056.51-186,391,976.33-129,594,132.79
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,799.7136,947,883.49202,835,634.782,949,272.46
  取得投资收益收到的现金3,033,456.32,472,104.483,733,012.131,062,787.54
  处置固定资产、无形资产和其他长期资产收回的现金净额520520--
  处置子公司及其他营业单位收到的现金净额3,522,356.63---
  投资活动现金流入小计56,557,132.63139,420,507.97206,568,646.8384,012,060
  购建固定资产、无形资产和其他长期资产支付的现金1,346,101.21-5,611,984.72211,425.09
  投资支付的现金56,617,570.85123,000,000101,949,684.2882,281,345.2
  投资活动现金流出小计57,963,672.06123,000,000107,561,66982,492,770.29
  投资活动产生的现金流量净额-1,406,539.4316,420,507.9799,006,977.831,519,289.71
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金1,796,129.58864,328.215,521,396.81,648,004.18
  筹资活动现金流出小计1,796,129.58864,328.215,521,396.81,648,004.18
  筹资活动产生的现金流量净额-1,796,129.58-864,328.21-5,521,396.8-1,648,004.18
四、汇率变动对现金及现金等价物的影响-72,378.28-50,949.4678,030.2317,927.91
五、现金及现金等价物净增加额-35,706,795.935,923,173.79-92,828,365.07-129,704,919.35
  加:期初现金及现金等价物余额49,831,426.4349,831,426.43142,659,791.5142,659,791.5
  期末现金及现金等价物余额14,124,630.555,754,600.2249,831,426.4312,954,872.15
补充资料:
  净利润-25,273,287.56-6,021,330.14-17,014,584.42-5,240,482.34
  资产减值准备6,986,286.231,642,343.57-494,306.781,121,830.56
  固定资产和投资性房地产折旧6,462,603.713,231,462.616,489,202.433,133,319.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,875,103.062,964,875.146,410,554.173,133,319.94
    投资性房地产折旧587,500.65266,587.4778,648.260
  无形资产摊销50,217.1925,108.6250,217.2425,108.62
  长期待摊费用摊销854,618.72447,38691,964.0412,045.96
  处置固定资产、无形资产和其他长期资产的损失-129,374.89-122,050.19-36,198.07-30,835.59
  固定资产报废损失34,865.750-0
  公允价值变动损失11,475,838.431,641,687.751,864,061.62-147,094.66
  财务费用131,414.27313,661.33361,682.24206,257.51
  投资损失-3,389,017.09-2,732,510.561,597,708.43-2,991,781.93
  递延所得税2,451,724.151,430,850.71,117,298.84-1,059,687.87
  其中:递延所得税资产减少-2,210,668.28803,349.161,117,298.84-1,059,687.87
    递延所得税负债增加4,662,392.43627,501.54-0
  存货的减少25,993.540-138,322,363.46-8,500
  经营性应收项目的减少-32,372,583.83-4,782,270.5721,248,434.55-49,079,396.61
  经营性应付项目的增加-3,644,607.88-7,132,178.68-68,634,456.52-78,219,203.58
  现金的期末余额14,124,630.555,754,600.2249,831,426.4312,954,872.15
  减:现金的期初余额49,831,426.4349,831,426.43142,659,791.5142,659,791.5
  现金及现金等价物的净增加额-35,706,795.935,923,173.79-92,828,365.07-129,704,919.35
公告日期2026-04-242025-08-282025-04-302024-08-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑