当前位置:首页 - 行情中心 - *ST民控(000416) - 财务分析 - 现金流量表

*ST民控

(000416)

  

流通市值:2.39亿  总市值:2.39亿
流通股本:5.32亿   总股本:5.32亿

现金流量表

报告期2024-12-312024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,840,550.244,495,090.662,604,644.743,945,216.51
收取利息、手续费及佣金的现金23,594,005.6111,450,801.898,558,401.6635,336,352.56
收到的税费返还---427,381.72
收到其他与经营活动有关的现金381,635.7950,949.3242,736.6772,550,946.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,816,191.6415,996,841.8711,205,783.07112,259,896.94
客户贷款及垫款净增加额161,392,451.05102,365,815.05105,247,500-27,785,338.91
支付给职工以及为职工支付的现金14,402,348.849,764,877.154,796,441.1914,512,691.75
支付的各项税费19,896,612.3323,528,048.6222,591,708.413,032,059.43
支付其他与经营活动有关的现金20,516,755.759,932,233.846,062,570.0914,097,531.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计216,208,167.97145,590,974.66138,698,219.693,856,944.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-186,391,976.33-129,594,132.79-127,492,436.62108,402,952.93
二、投资活动产生的现金流量:
收回投资收到的现金202,835,634.782,949,272.4677,949,272.46354,494,845.49
取得投资收益收到的现金3,733,012.131,062,787.54369,840.933,454,779.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计206,568,646.8384,012,06078,319,113.39357,949,624.72
购建固定资产、无形资产和其他长期资产支付的现金5,611,984.72211,425.09211,425.092,287,632.08
投资支付的现金101,949,684.2882,281,345.279,436,386.18367,476,311.84
投资活动现金流出的平衡项目0000
投资活动现金流出小计107,561,66982,492,770.2979,647,811.27369,763,943.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额99,006,977.831,519,289.71-1,328,697.88-11,814,319.2
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金---1,524,000
其中:子公司支付给少数股东的股利、利润---1,524,000
支付其他与筹资活动有关的现金5,521,396.81,648,004.181,415,838.566,863,640.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,521,396.81,648,004.181,415,838.568,387,640.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,521,396.8-1,648,004.18-1,415,838.56-8,387,640.58
四、汇率变动对现金及现金等价物的影响78,030.2317,927.916,019.85327,030.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-92,828,365.07-129,704,919.35-130,230,953.2188,528,024
加:期初现金及现金等价物余额142,659,791.5142,659,791.5142,659,791.554,131,767.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额49,831,426.4312,954,872.1512,428,838.29142,659,791.5
补充资料:
净利润-17,014,584.42-5,240,482.34--128,821,225.62
资产减值准备-494,306.781,121,830.56-4,509,335.06
固定资产和投资性房地产折旧6,489,202.433,133,319.94-4,307,586.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,410,554.173,133,319.94-4,307,586.63
投资性房地产折旧78,648.26---
无形资产摊销50,217.2425,108.62-50,217.24
长期待摊费用摊销91,964.0412,045.96-24,091.92
处置固定资产、无形资产和其他长期资产的损失-36,198.07-30,835.59--
公允价值变动损失1,864,061.62-147,094.66-124,206,452.97
财务费用361,682.24206,257.51-372,140.04
投资损失1,597,708.43-2,991,781.93--4,680,723.72
递延所得税1,117,298.84-1,059,687.87-6,351,828.05
其中:递延所得税资产减少1,117,298.84-1,059,687.87-6,351,828.05
递延所得税负债增加-0--
存货的减少-138,322,363.46-8,500-18,400
经营性应收项目的减少21,248,434.55-49,079,396.61-19,193,365.49
经营性应付项目的增加-68,634,456.52-78,219,203.58-75,623,581.78
现金的期末余额49,831,426.4312,954,872.15-142,659,791.5
减:现金的期初余额142,659,791.5142,659,791.5-54,131,767.5
公告日期2025-04-302024-08-302024-04-302024-04-27
审计意见(境内)标准无保留意见标准无保留意见
TOP↑