当前位置:首页 - 行情中心 - 湖北宜化(000422) - 财务分析 - 现金流量表

湖北宜化

(000422)

  

流通市值:126.94亿  总市值:129.90亿
流通股本:10.58亿   总股本:10.83亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,416,761,806.8712,660,448,166.6810,787,555,618.866,295,769,679.43
收到的税费返还19,326,073.68259,229,129.96197,464,422.6165,804,451.54
收到其他与经营活动有关的现金319,585,294.46817,026,530.881,048,814,725.41831,629,017.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,755,673,175.0113,736,703,827.5212,033,834,766.877,293,203,148.63
购买商品、接受劳务支付的现金3,046,005,215.2310,905,951,151.978,082,582,574.964,453,125,158.08
支付给职工以及为职工支付的现金220,690,435.53918,967,856.03649,833,100.41430,151,215.42
支付的各项税费95,922,088.58366,291,096.13274,709,321.47167,344,735.44
支付其他与经营活动有关的现金280,708,848.04777,269,105.712,230,805,134.751,725,415,996.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,643,326,587.3812,968,479,209.8411,237,930,131.596,776,037,105.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额112,346,587.63768,224,617.68795,904,635.28517,166,042.78
二、投资活动产生的现金流量:
收回投资收到的现金-136,000,00090,474,00040,000,000
取得投资收益收到的现金-18,343,276.67324,332.1988,065.45
处置固定资产、无形资产和其他长期资产收回的现金净额4,181,513.45561,040,629.1445,441,674.81445,049,752.08
处置子公司及其他营业单位收到的现金净额-150,160,268.13150,160,268.13-
收到的其他与投资活动有关的现金--35,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,181,513.45865,544,173.9721,400,275.13485,137,817.53
购建固定资产、无形资产和其他长期资产支付的现金1,405,503,694.164,664,264,429.243,217,578,265.951,347,849,196.52
投资支付的现金70,000,000748,355,292.55343,954,092.55228,954,092.55
支付其他与投资活动有关的现金--950,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,475,503,694.165,412,619,721.793,562,482,358.51,576,803,289.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,471,322,180.71-4,547,075,547.89-2,841,082,083.37-1,091,665,471.54
三、筹资活动产生的现金流量:
吸收投资收到的现金14,700,000156,069,441.51131,569,441.51-
其中:子公司吸收少数股东投资收到的现金14,700,00050,366,881.5125,866,881.51-
取得借款收到的现金1,567,785,511.2710,252,918,252.647,740,748,579.285,715,088,579.28
收到其他与筹资活动有关的现金122,614,700648,650,000200,000,000200,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,705,100,211.2711,057,637,694.158,072,318,020.795,915,088,579.28
偿还债务支付的现金1,130,434,0005,732,338,7704,229,032,3153,569,269,500
分配股利、利润或偿付利息支付的现金125,086,599.72780,665,160.02795,120,492.23699,632,384.41
其中:子公司支付给少数股东的股利、利润49,000,000248,277,787.68232,011,877.68206,130,682.68
支付其他与筹资活动有关的现金22,253,128.2281,382,657.73438,987,824.4396,268,133.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,277,773,727.926,794,386,587.755,463,140,631.634,665,170,017.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额427,326,483.354,263,251,106.42,609,177,389.161,249,918,561.54
四、汇率变动对现金及现金等价物的影响2,462,780.1843,843,781.3532,536,613.6827,375,287.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-929,186,329.55528,243,957.54596,536,554.75702,794,420.74
加:期初现金及现金等价物余额2,798,475,801.122,270,231,843.582,270,231,843.582,270,231,843.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,869,289,471.572,798,475,801.122,866,768,398.332,973,026,264.32
补充资料:
净利润-893,723,240.87-693,336,288.49
资产减值准备-161,232,045.61-30,122,962.7
固定资产和投资性房地产折旧-1,212,459,488.23-598,234,600.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,212,459,488.23-598,234,600.31
无形资产摊销-12,779,803.75-5,465,685.28
长期待摊费用摊销-1,215,545.76-607,772.88
处置固定资产、无形资产和其他长期资产的损失--46,754,471.25--56,263,397
固定资产报废损失-8,220,224.08-935,647.68
财务费用-182,440,070.91-93,814,704.56
投资损失--376,442,949.18--179,526,126.34
递延所得税--24,892,577.38-1,443,457.9
其中:递延所得税资产减少--13,350,285.52-8,274,375.87
递延所得税负债增加--11,542,291.86--6,830,917.97
存货的减少--197,785,430.5-441,907,855.43
经营性应收项目的减少--527,044,718.94--412,476,246.71
经营性应付项目的增加--563,980,429.57--702,153,375.95
其他-21,955,182.82--
现金的期末余额-2,798,475,801.12-2,973,026,264.32
减:现金的期初余额-2,270,231,843.58-2,270,231,843.58
公告日期2025-04-262025-04-032024-10-292024-08-26
审计意见(境内)标准无保留意见
TOP↑