当前位置:首页 - 行情中心 - 湖北宜化(000422) - 财务分析 - 现金流量表

湖北宜化

(000422)

  

流通市值:135.65亿  总市值:138.23亿
流通股本:10.67亿   总股本:10.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,094,098,502.776,046,871,686.0621,840,624,687.6316,628,728,187.19
  收到的税费返还186,965,256.1799,864,448.24476,784,042.78369,696,704.29
  收到其他与经营活动有关的现金526,961,058.64682,758,259.731,623,721,856.781,834,796,623.21
  经营活动现金流入小计11,808,024,817.586,829,494,394.0323,941,130,587.1918,833,221,514.69
  购买商品、接受劳务支付的现金7,089,310,744.213,485,938,245.5315,061,827,988.1311,190,852,200.32
  支付给职工以及为职工支付的现金822,461,099.21426,971,800.361,505,453,023.091,099,063,709.66
  支付的各项税费658,761,597.86397,122,325.111,497,058,749.691,141,646,107.41
  支付其他与经营活动有关的现金1,680,078,135.821,570,840,876.442,270,730,674.732,284,481,681.18
  经营活动现金流出小计10,250,611,577.15,880,873,247.4420,335,070,435.6415,716,043,698.57
  经营活动产生的现金流量净额1,557,413,240.48948,621,146.593,606,060,151.553,117,177,816.12
二、投资活动产生的现金流量:
  收回投资收到的现金40,816,420---
  取得投资收益收到的现金1,350,0001,350,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额23,642,377.772,569,878.26289,376,999.53272,993,972.61
  处置子公司及其他营业单位收到的现金净额--287,519.79-
  投资活动现金流入小计65,808,797.773,919,878.26289,664,519.32272,993,972.61
  购建固定资产、无形资产和其他长期资产支付的现金2,338,316,136.56915,088,578.344,796,739,490.373,456,732,130.97
  投资支付的现金41,461,029.841,461,029.8256,200,000246,400,000
  取得子公司及其他营业单位支付的现金--13,760,527.35-
  支付其他与投资活动有关的现金---512,480.21
  投资活动现金流出小计2,379,777,166.36956,549,608.145,066,700,017.723,703,644,611.18
  投资活动产生的现金流量净额-2,313,968,368.59-952,629,729.88-4,777,035,498.4-3,430,650,638.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金799,280,000-2,009,968,75076,429,350
  其中:子公司吸收少数股东投资收到的现金--60,205,10052,259,100
  取得借款收到的现金4,765,989,1001,576,259,50011,155,797,601.469,891,270,101.46
  收到其他与筹资活动有关的现金95,001.13-776,768,300125,664,700
  筹资活动现金流入小计5,565,364,101.131,576,259,50013,942,534,651.4610,093,364,151.46
  偿还债务支付的现金3,150,721,381.42675,218,9019,657,435,718.038,208,635,007.46
  分配股利、利润或偿付利息支付的现金527,193,292.63115,258,813.9785,484,001.61658,432,200.19
  其中:子公司支付给少数股东的股利、利润--66,500,00066,500,000
  支付其他与筹资活动有关的现金365,874,523.83152,203,153.014,838,157,520.473,256,982,776.57
  筹资活动现金流出小计4,043,789,197.88942,680,867.9115,281,077,240.1112,124,049,984.22
  筹资活动产生的现金流量净额1,521,574,903.25633,578,632.09-1,338,542,588.65-2,030,685,832.76
四、汇率变动对现金及现金等价物的影响-8,273,920.66-4,415,062.0612,941,286.058,653,736.55
五、现金及现金等价物净增加额756,745,854.48625,154,986.74-2,496,576,649.45-2,335,504,918.66
  加:期初现金及现金等价物余额2,594,022,454.622,594,022,854.625,090,599,104.075,090,599,104.07
  期末现金及现金等价物余额3,350,768,309.13,219,177,841.362,594,022,454.622,755,094,185.41
补充资料:
  净利润575,273,085.2-1,444,539,489.18-
  资产减值准备59,099,545.99-239,406,538.68-
  固定资产和投资性房地产折旧1,222,124,853.14-2,283,293,775.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,222,124,853.14-2,283,293,775.58-
  无形资产摊销105,260,352.5-200,248,097.79-
  长期待摊费用摊销607,772.88-1,215,545.76-
  处置固定资产、无形资产和其他长期资产的损失-1,294,896.36-161,682,509.23-
  固定资产报废损失6,887,795.87-17,952,342.42-
  财务费用255,379,989.42-526,483,230.77-
  投资损失-92,599,609.49-31,138,638.09-
  递延所得税5,121,666.79--90,405,734.28-
  其中:递延所得税资产减少8,465,690.18--80,873,206.56-
    递延所得税负债增加-3,344,023.39--9,532,527.72-
  存货的减少173,615,463.53--829,953,614.76-
  经营性应收项目的减少-504,356,920.6--200,864,124.95-
  经营性应付项目的增加-333,076,335.2--193,416,082.74-
  其他89,409,887.36--17,259,862.41-
  现金的期末余额3,350,768,309.1-2,594,022,454.62-
  减:现金的期初余额2,594,022,454.62-5,090,599,104.07-
  现金及现金等价物的净增加额756,745,854.48--2,496,576,649.45-
公告日期2026-08-122026-04-282026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑