当前位置:首页 - 行情中心 - 张家界(000430) - 财务分析 - 现金流量表

张家界

(000430)

  

流通市值:22.68亿  总市值:49.55亿
流通股本:3.71亿   总股本:8.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金449,600,339.01214,077,461.866,561,260.98465,812,079.33
  收到的税费返还---830,000
  收到其他与经营活动有关的现金18,658,224.587,235,001.074,626,795.5212,850,263.44
  经营活动现金流入小计468,258,563.59221,312,462.8771,188,056.5479,492,342.77
  购买商品、接受劳务支付的现金166,331,725.5588,925,248.4327,540,631.11195,495,430.3
  支付给职工以及为职工支付的现金110,685,248.7773,047,316.1441,704,918.29125,761,923.15
  支付的各项税费63,437,874.7730,667,820.1514,918,691.3672,047,630.93
  支付其他与经营活动有关的现金31,079,078.2424,254,226.38,063,788.1940,777,119.98
  经营活动现金流出小计371,533,927.33216,894,611.0292,228,028.95434,082,104.36
  经营活动产生的现金流量净额96,724,636.264,417,851.85-21,039,972.4545,410,238.41
二、投资活动产生的现金流量:
  收回投资收到的现金29,6000-88,800
  取得投资收益收到的现金1,116,117.1273,890.41-2,286,900
  处置固定资产、无形资产和其他长期资产收回的现金净额77,603.6750,943.672,0551,397,187.21
  处置子公司及其他营业单位收到的现金净额149,863,795.57---
  投资活动现金流入小计151,087,116.36124,834.082,0553,772,887.21
  购建固定资产、无形资产和其他长期资产支付的现金70,281,535.7249,965,703.3150,741,577.1139,813,272.87
  投资支付的现金679,697,700477,820,00065,000,000-
  投资活动现金流出小计749,979,235.72527,785,703.31115,741,577.1139,813,272.87
  投资活动产生的现金流量净额-598,892,119.36-527,660,869.23-115,739,522.1-136,040,385.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金47,815,957.2847,815,957.2847,815,957.281,545,573,562.98
  其中:子公司吸收少数股东投资收到的现金5,000,0005,000,0005,000,000-
  取得借款收到的现金22,477,80014,154,4007,077,200130,342,600
  收到其他与筹资活动有关的现金0--680,500
  筹资活动现金流入小计70,293,757.2861,970,357.2854,893,157.281,676,596,662.98
  偿还债务支付的现金256,837,719.72248,222,838.42146,864,943.59414,751,886.78
  分配股利、利润或偿付利息支付的现金45,108,573.116,525,806.153,591,917.829,072,048.72
  支付其他与筹资活动有关的现金31,391,922.8220,372,359.447,563,795.2310,304,412
  筹资活动现金流出小计333,338,215.65275,121,004.01158,020,656.62454,128,347.5
  筹资活动产生的现金流量净额-263,044,458.37-213,150,646.73-103,127,499.341,222,468,315.48
五、现金及现金等价物净增加额-765,211,941.47-736,393,664.11-239,906,993.891,131,838,168.23
  加:期初现金及现金等价物余额1,199,579,777.41,199,579,777.41,199,579,777.467,741,609.17
  期末现金及现金等价物余额434,367,835.93463,186,113.29959,672,783.511,199,579,777.4
补充资料:
  净利润-308,012,017.74--549,413,368.15
  资产减值准备---458,786,256.85
  固定资产和投资性房地产折旧-32,131,129.28-80,032,312.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,131,129.28-80,032,312.78
  无形资产摊销-8,221,513.78-17,294,392.44
  长期待摊费用摊销-4,764,594.37-8,822,026.88
  处置固定资产、无形资产和其他长期资产的损失--26,548.67--106,969.67
  固定资产报废损失-14,563.18--50,628.23
  公允价值变动损失--297,452.06--
  财务费用-7,775,113.4-33,124,863.13
  投资损失--325,231,987.59--2,286,900
  递延所得税-5,587,596.03--1,397,252.23
  其中:递延所得税资产减少-5,877,352.15--270,724.42
    递延所得税负债增加--289,756.12--1,126,527.81
  存货的减少--891,524.35-104,985.59
  经营性应收项目的减少--6,488,935.3--8,100,472.9
  经营性应付项目的增加--31,269,598.34-5,413,120.47
  其他-0--
  现金的期末余额-463,186,113.29-1,199,579,777.4
  减:现金的期初余额-1,199,579,777.4-67,741,609.17
  现金及现金等价物的净增加额--736,393,664.11-1,131,838,168.23
公告日期2026-10-232026-08-182026-04-142026-04-14
审计意见(境内)标准无保留意见
TOP↑