当前位置:首页 - 行情中心 - ST张家界(000430) - 财务分析 - 现金流量表

ST张家界

(000430)

  

流通市值:25.88亿  总市值:31.58亿
流通股本:3.32亿   总股本:4.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金200,286,790.3653,296,712.01444,279,027.77313,356,373.88
  收到的税费返还--990,000-
  收到其他与经营活动有关的现金10,429,596.853,124,517.813,921,697.6712,783,064.22
  经营活动现金流入小计210,716,387.2156,421,229.82449,190,725.44326,139,438.1
  购买商品、接受劳务支付的现金91,775,111.1725,241,927.96157,303,999.37100,896,629.57
  支付给职工以及为职工支付的现金71,184,243.9443,051,800116,958,100.7391,859,247.93
  支付的各项税费20,235,454.268,517,969.7747,703,117.6536,935,726.78
  支付其他与经营活动有关的现金26,503,041.6710,045,433.6837,112,685.6327,702,830.1
  经营活动现金流出小计209,697,851.0486,857,131.41359,077,903.38257,394,434.38
  经营活动产生的现金流量净额1,018,536.17-30,435,901.5990,112,822.0668,745,003.72
二、投资活动产生的现金流量:
  收回投资收到的现金88,800-36,80036,800
  取得投资收益收到的现金2,286,900-2,795,1002,795,100
  处置固定资产、无形资产和其他长期资产收回的现金净额940,265.79460,93042,880.0960,955
  投资活动现金流入小计3,315,965.79460,9302,874,780.092,892,855
  购建固定资产、无形资产和其他长期资产支付的现金23,682,508.2316,092,764.1937,572,631.0837,888,152.63
  投资活动现金流出小计23,682,508.2316,092,764.1937,572,631.0837,888,152.63
  投资活动产生的现金流量净额-20,366,542.44-15,631,834.19-34,697,850.99-34,995,297.63
三、筹资活动产生的现金流量:
  取得借款收到的现金121,000,00071,000,00066,500,00066,500,000
  筹资活动现金流入小计121,000,00071,000,00066,500,00066,500,000
  偿还债务支付的现金98,115,00047,000,000105,393,072.7493,843,072.74
  分配股利、利润或偿付利息支付的现金5,254,756.532,589,061.137,261,933.1633,853,648.51
  支付其他与筹资活动有关的现金949,120750,0002,712,512956,720
  筹资活动现金流出小计104,318,876.5350,339,061.1145,367,517.9128,653,441.25
  筹资活动产生的现金流量净额16,681,123.4720,660,938.9-78,867,517.9-62,153,441.25
五、现金及现金等价物净增加额-2,666,882.8-25,406,796.88-23,452,546.83-28,403,735.16
  加:期初现金及现金等价物余额67,741,609.1767,741,609.1791,194,15691,194,156
  期末现金及现金等价物余额65,074,726.3742,334,812.2967,741,609.1762,790,420.84
补充资料:
  净利润-33,271,350.32--582,091,783.44-
  资产减值准备--478,234,213.9-
  固定资产和投资性房地产折旧39,544,464.49-101,012,361.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,544,464.49-101,012,361.93-
  无形资产摊销8,659,941.08-20,138,609.04-
  长期待摊费用摊销4,292,661.68-8,856,596.06-
  处置固定资产、无形资产和其他长期资产的损失0--42,730.09-
  固定资产报废损失135,934.51-1,212,658.81-
  财务费用11,636,136.88-49,191,905.71-
  投资损失-2,286,900--2,795,100-
  递延所得税-542,753.53-3,980,230.09-
  其中:递延所得税资产减少-317,831.28-2,120,284.7-
    递延所得税负债增加-224,922.25-1,859,945.39-
  存货的减少52,701.77--46,675.61-
  经营性应收项目的减少35,367,808.71--10,991,694.22-
  经营性应付项目的增加-65,060,137.91-20,243,075.55-
  现金的期末余额65,074,726.37-67,741,609.17-
  减:现金的期初余额67,741,609.17-91,194,156-
  现金及现金等价物的净增加额-2,666,882.8--23,452,546.83-
公告日期2025-08-262025-04-162025-04-162024-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑