当前位置:首页 - 行情中心 - 山东路桥(000498) - 财务分析 - 现金流量表

山东路桥

(000498)

  

流通市值:91.45亿  总市值:97.96亿
流通股本:14.49亿   总股本:15.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,848,991,651.4521,411,472,738.5212,107,499,322.1250,836,154,862.44
  收到的税费返还132,742,640.2184,476,825.2757,341,118.4875,793,254.3
  收到其他与经营活动有关的现金5,696,990,943.093,971,072,244.993,013,306,409.7912,841,243,900.32
  经营活动现金流入小计40,678,725,234.7525,467,021,808.7815,178,146,850.3963,753,192,017.06
  购买商品、接受劳务支付的现金29,597,075,644.4118,727,087,216.1411,187,107,665.2939,789,030,078.68
  支付给职工以及为职工支付的现金3,348,763,859.972,271,900,483.921,374,136,002.144,652,791,717.81
  支付的各项税费1,458,554,998.061,048,206,215.84580,820,175.641,841,890,301.88
  支付其他与经营活动有关的现金10,093,364,806.146,372,065,144.345,120,381,983.0717,212,426,079.84
  经营活动现金流出小计44,497,759,308.5828,419,259,060.2418,262,445,826.1463,496,138,178.21
  经营活动产生的现金流量净额-3,819,034,073.83-2,952,237,251.46-3,084,298,975.75257,053,838.85
二、投资活动产生的现金流量:
  收回投资收到的现金2,716,456,072.75797,890,611.34113,7891,145,472,901.57
  取得投资收益收到的现金199,278,405.72161,536,394.7414,857,207.45264,830,923.18
  处置固定资产、无形资产和其他长期资产收回的现金净额10,218,503.414,441,413.84646,00012,056,711.09
  处置子公司及其他营业单位收到的现金净额---3,049,265.36
  收到的其他与投资活动有关的现金305,378.72-315,649,810.86-
  投资活动现金流入小计2,926,258,360.6963,868,419.92331,266,807.311,425,409,801.2
  购建固定资产、无形资产和其他长期资产支付的现金959,453,709.93460,730,608.47122,993,115.811,014,615,775.71
  投资支付的现金3,217,493,993.481,632,034,882.741,027,156,033.333,364,828,565.77
  支付其他与投资活动有关的现金17,363,743.26-88,874,600.24698,530.81
  投资活动现金流出小计4,194,311,446.672,092,765,491.211,239,023,749.384,380,142,872.29
  投资活动产生的现金流量净额-1,268,053,086.07-1,128,897,071.29-907,756,942.07-2,954,733,071.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金69,237,57014,397,3706,171,669.875,856,426,014.49
  其中:子公司吸收少数股东投资收到的现金69,237,57014,397,370-5,020,440,000
  取得借款收到的现金26,957,810,486.6715,027,816,932.647,732,527,573.9430,423,745,187.39
  收到其他与筹资活动有关的现金1,815,943,0001,009,934,825510,000,0005,647,888,912.18
  筹资活动现金流入小计28,842,991,056.6716,052,149,127.648,248,699,243.8141,928,060,114.06
  偿还债务支付的现金19,910,342,115.3811,578,342,975.844,485,763,663.0730,779,573,007.8
  分配股利、利润或偿付利息支付的现金1,946,381,276.851,146,284,614.5611,462,767.372,218,581,839.65
  其中:子公司支付给少数股东的股利、利润6,718,179.171,684,296.14-39,153,431.58
  支付其他与筹资活动有关的现金507,383,432.44104,778,408.847,454,073.224,030,744,751.76
  筹资活动现金流出小计22,364,106,824.6712,829,405,999.145,144,680,503.6637,028,899,599.21
  筹资活动产生的现金流量净额6,478,884,2323,222,743,128.53,104,018,740.154,899,160,514.85
四、汇率变动对现金及现金等价物的影响-52,528,454.27-49,799,319.39-174,806,465.852,278,297.91
五、现金及现金等价物净增加额1,339,268,617.83-908,190,513.64-1,062,843,643.522,203,759,580.52
  加:期初现金及现金等价物余额8,623,591,427.888,629,186,700.438,623,591,427.886,419,831,847.36
  期末现金及现金等价物余额9,962,860,045.717,720,996,186.797,560,747,784.368,623,591,427.88
补充资料:
  净利润-1,111,862,445.14-3,340,814,908.38
  资产减值准备-446,223,359.66-1,669,937,804.44
  固定资产和投资性房地产折旧-276,695,030.18-564,535,062.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-276,695,030.18-564,535,062.05
  无形资产摊销-13,516,083.93-26,146,911.13
  长期待摊费用摊销-81,042,583.73-187,771,079.2
  处置固定资产、无形资产和其他长期资产的损失--5,159,843.83--4,068,651.83
  固定资产报废损失---5,991,611.59
  财务费用-680,101,013.29-1,245,199,035.61
  投资损失--55,538,621.34--216,422,363.89
  递延所得税--71,916,277.48--190,573,851.32
  其中:递延所得税资产减少--65,156,009.16--108,709,987.73
    递延所得税负债增加--6,760,268.32--81,863,863.59
  存货的减少--443,814,253.62-60,643,755.31
  经营性应收项目的减少--2,884,737,990.68--15,013,541,834.92
  经营性应付项目的增加--2,175,191,855.95-8,429,379,969.96
  现金的期末余额-7,720,996,186.79-8,623,591,427.88
  减:现金的期初余额-8,629,186,700.43-6,419,831,847.36
  现金及现金等价物的净增加额--908,190,513.64-2,203,759,580.52
公告日期2026-10-262026-08-262026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑