当前位置:首页 - 行情中心 - 山东路桥(000498) - 财务分析 - 现金流量表

山东路桥

(000498)

  

流通市值:84.70亿  总市值:90.69亿
流通股本:14.58亿   总股本:15.61亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,471,891,406.0844,928,709,710.3631,606,306,559.1421,094,085,699.81
收到的税费返还13,500,490.985,781,602.5664,399,979.1448,944,101.72
收到其他与经营活动有关的现金4,105,920,595.8111,993,641,381.377,905,560,196.395,211,106,268.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,591,312,492.7957,008,132,694.2939,576,266,734.6726,354,136,069.98
购买商品、接受劳务支付的现金11,473,449,536.9941,909,792,616.4532,284,239,450.8520,488,667,027.91
支付给职工以及为职工支付的现金1,421,332,398.894,716,744,216.43,336,458,117.42,305,292,651.91
支付的各项税费628,733,355.571,557,287,274.841,245,447,222.27921,616,272.01
支付其他与经营活动有关的现金4,592,667,478.7713,963,392,980.048,739,716,272.045,235,538,946.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,116,182,770.2262,147,217,087.7345,605,861,062.5628,951,114,898.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-524,870,277.43-5,139,084,393.44-6,029,594,327.89-2,596,978,828.27
二、投资活动产生的现金流量:
收回投资收到的现金30,077,939.61,222,299,750.051,137,339,001.75931,107,689.65
取得投资收益收到的现金3,242,308.87176,317,765.9196,462,627.4167,878,034.33
处置固定资产、无形资产和其他长期资产收回的现金净额4,539,751.631,590,629.061,595,894.75544,856.63
收到的其他与投资活动有关的现金57,735.37-372,718.84-
投资活动现金流入的平衡项目0000
投资活动现金流入小计37,917,735.471,400,208,145.011,335,770,242.741,099,530,580.61
购建固定资产、无形资产和其他长期资产支付的现金317,272,674.24111,475,785.0982,405,430.23103,547,095.56
投资支付的现金820,877,356.673,400,151,730.423,252,968,076.531,219,792,489.95
支付其他与投资活动有关的现金38,727,418.61-107,466,061.23-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,176,877,449.523,511,627,515.513,442,839,567.991,323,339,585.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,138,959,714.05-2,111,419,370.5-2,107,069,325.25-223,809,004.9
三、筹资活动产生的现金流量:
吸收投资收到的现金3,410,0001,170,483,800348,506,539276,890,000
其中:子公司吸收少数股东投资收到的现金-1,170,483,800-276,890,000
取得借款收到的现金9,604,549,035.3123,860,979,289.2620,273,722,464.6711,317,850,927.05
收到其他与筹资活动有关的现金106,000,0004,974,381,190.344,030,028,277.583,649,546,372.93
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,713,959,035.3130,005,844,279.624,652,257,281.2515,244,287,299.98
偿还债务支付的现金6,386,343,977.318,183,577,093.9314,816,512,823.689,631,246,998.93
分配股利、利润或偿付利息支付的现金403,856,932.972,296,725,255.911,433,696,527.72731,504,943.13
其中:子公司支付给少数股东的股利、利润-327,579,641.6918,00078,119,938.3
支付其他与筹资活动有关的现金88,730,216.143,268,498,478.681,224,108,607.391,178,819,608.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,878,931,126.4123,748,800,828.5217,474,317,958.7911,541,571,550.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,835,027,908.96,257,043,451.087,177,939,322.463,702,715,749.21
四、汇率变动对现金及现金等价物的影响70,628,512.24,704,713.18-4,411,163.344,085,558.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,241,826,429.62-988,755,599.68-963,135,493.98926,013,474.55
加:期初现金及现金等价物余额6,419,831,847.367,408,587,447.047,400,419,686.867,408,587,447.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,661,658,276.986,419,831,847.366,437,284,192.888,334,600,921.59
补充资料:
净利润-3,021,458,802.2-1,298,302,601.82
资产减值准备-1,380,350,705.38-297,731,624.71
固定资产和投资性房地产折旧-506,656,267.69-257,200,815.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-506,656,267.69-257,200,815.46
无形资产摊销-22,592,976.94-10,040,908.92
长期待摊费用摊销-125,596,523.74-67,225,844.45
处置固定资产、无形资产和其他长期资产的损失--7,217,451.63--3,482,224.75
固定资产报废损失--204,661.2-7,249.05
公允价值变动损失-3,438,987.88-3,438,987.88
财务费用-1,257,162,165.54-550,793,334.17
投资损失--313,120,209.37--115,116,573.72
递延所得税--235,373,887.03--62,868,512.84
其中:递延所得税资产减少--231,531,832.64--56,572,413.32
递延所得税负债增加--3,842,054.39--6,296,099.52
存货的减少-177,214,896.39--365,525,631.96
经营性应收项目的减少--22,984,347,039.12--7,865,086,883.87
经营性应付项目的增加-11,748,574,420.44-3,249,249,747.43
现金的期末余额-6,419,831,847.36-8,334,600,921.59
减:现金的期初余额-7,408,587,447.04-7,408,587,447.04
公告日期2025-04-292025-04-152024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑