当前位置:首页 - 行情中心 - 山东路桥(000498) - 财务分析 - 现金流量表

山东路桥

(000498)

  

流通市值:71.60亿  总市值:76.69亿
流通股本:14.49亿   总股本:15.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,411,472,738.5212,107,499,322.1250,836,154,862.4436,952,626,465.82
  收到的税费返还84,476,825.2757,341,118.4875,793,254.359,408,515.43
  收到其他与经营活动有关的现金3,971,072,244.993,013,306,409.7912,841,243,900.328,038,912,402.5
  经营活动现金流入小计25,467,021,808.7815,178,146,850.3963,753,192,017.0645,050,947,383.75
  购买商品、接受劳务支付的现金18,727,087,216.1411,187,107,665.2939,789,030,078.6830,739,235,261.05
  支付给职工以及为职工支付的现金2,271,900,483.921,374,136,002.144,652,791,717.813,376,294,895.64
  支付的各项税费1,048,206,215.84580,820,175.641,841,890,301.881,480,324,509.17
  支付其他与经营活动有关的现金6,372,065,144.345,120,381,983.0717,212,426,079.8410,844,157,159.38
  经营活动现金流出小计28,419,259,060.2418,262,445,826.1463,496,138,178.2146,440,011,825.24
  经营活动产生的现金流量净额-2,952,237,251.46-3,084,298,975.75257,053,838.85-1,389,064,441.49
二、投资活动产生的现金流量:
  收回投资收到的现金797,890,611.34113,7891,145,472,901.57412,470,439.6
  取得投资收益收到的现金161,536,394.7414,857,207.45264,830,923.18135,664,980.16
  处置固定资产、无形资产和其他长期资产收回的现金净额4,441,413.84646,00012,056,711.0921,466,986.67
  处置子公司及其他营业单位收到的现金净额--3,049,265.36-
  收到的其他与投资活动有关的现金-315,649,810.86-20,776,691.36
  投资活动现金流入小计963,868,419.92331,266,807.311,425,409,801.2590,379,097.79
  购建固定资产、无形资产和其他长期资产支付的现金460,730,608.47122,993,115.811,014,615,775.71706,868,508.06
  投资支付的现金1,632,034,882.741,027,156,033.333,364,828,565.771,808,446,927.4
  支付其他与投资活动有关的现金-88,874,600.24698,530.81249,945,809.77
  投资活动现金流出小计2,092,765,491.211,239,023,749.384,380,142,872.292,765,261,245.23
  投资活动产生的现金流量净额-1,128,897,071.29-907,756,942.07-2,954,733,071.09-2,174,882,147.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,397,3706,171,669.875,856,426,014.495,245,420,200
  其中:子公司吸收少数股东投资收到的现金14,397,370-5,020,440,000411,240,000
  取得借款收到的现金15,027,816,932.647,732,527,573.9430,423,745,187.3923,370,299,430.89
  收到其他与筹资活动有关的现金1,009,934,825510,000,0005,647,888,912.182,120,000,000
  筹资活动现金流入小计16,052,149,127.648,248,699,243.8141,928,060,114.0630,735,719,630.89
  偿还债务支付的现金11,578,342,975.844,485,763,663.0730,779,573,007.821,830,585,782.2
  分配股利、利润或偿付利息支付的现金1,146,284,614.5611,462,767.372,218,581,839.651,590,613,182.23
  其中:子公司支付给少数股东的股利、利润1,684,296.14-39,153,431.58300,688,824.65
  支付其他与筹资活动有关的现金104,778,408.847,454,073.224,030,744,751.76316,200,401.87
  筹资活动现金流出小计12,829,405,999.145,144,680,503.6637,028,899,599.2123,737,399,366.3
  筹资活动产生的现金流量净额3,222,743,128.53,104,018,740.154,899,160,514.856,998,320,264.59
四、汇率变动对现金及现金等价物的影响-49,799,319.39-174,806,465.852,278,297.9125,728,860.45
五、现金及现金等价物净增加额-908,190,513.64-1,062,843,643.522,203,759,580.523,460,102,536.11
  加:期初现金及现金等价物余额8,629,186,700.438,623,591,427.886,419,831,847.366,419,831,847.36
  期末现金及现金等价物余额7,720,996,186.797,560,747,784.368,623,591,427.889,879,934,383.47
补充资料:
  净利润1,111,862,445.14-3,340,814,908.38-
  资产减值准备446,223,359.66-1,669,937,804.44-
  固定资产和投资性房地产折旧276,695,030.18-564,535,062.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧276,695,030.18-564,535,062.05-
  无形资产摊销13,516,083.93-26,146,911.13-
  长期待摊费用摊销81,042,583.73-187,771,079.2-
  处置固定资产、无形资产和其他长期资产的损失-5,159,843.83--4,068,651.83-
  固定资产报废损失--5,991,611.59-
  财务费用680,101,013.29-1,245,199,035.61-
  投资损失-55,538,621.34--216,422,363.89-
  递延所得税-71,916,277.48--190,573,851.32-
  其中:递延所得税资产减少-65,156,009.16--108,709,987.73-
    递延所得税负债增加-6,760,268.32--81,863,863.59-
  存货的减少-443,814,253.62-60,643,755.31-
  经营性应收项目的减少-2,884,737,990.68--15,013,541,834.92-
  经营性应付项目的增加-2,175,191,855.95-8,429,379,969.96-
  现金的期末余额7,720,996,186.79-8,623,591,427.88-
  减:现金的期初余额8,629,186,700.43-6,419,831,847.36-
  现金及现金等价物的净增加额-908,190,513.64-2,203,759,580.52-
公告日期2026-08-262026-04-302026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑