当前位置:首页 - 行情中心 - 珠海港(000507) - 财务分析 - 现金流量表

珠海港

(000507)

  

流通市值:44.21亿  总市值:45.07亿
流通股本:9.02亿   总股本:9.20亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,113,693,545.562,641,648,238.531,271,176,788.135,488,240,394.71
收到的税费返还32,848,995.7423,269,460.584,742,558.486,049,008.97
收到其他与经营活动有关的现金207,913,894.0390,659,665.51350,615,613.13187,518,078.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,354,456,435.332,755,577,364.621,626,534,959.665,761,807,482.17
购买商品、接受劳务支付的现金2,330,733,359.871,482,520,938.67770,926,480.363,101,112,326.2
支付给职工以及为职工支付的现金638,739,048.64443,328,049.43243,212,524.36812,173,933.57
支付的各项税费221,730,832152,306,719.0664,411,272.6275,220,022.88
支付其他与经营活动有关的现金368,001,709.45187,933,392.24102,251,352.23383,766,776.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,559,204,949.962,266,089,099.41,180,801,629.554,572,273,059.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额795,251,485.37489,488,265.22445,733,330.111,189,534,423.09
二、投资活动产生的现金流量:
收回投资收到的现金1,714,261,415.77922,176,271.19770,000,000636,357,624.92
取得投资收益收到的现金121,918,892.0453,145,122.798,595,000163,231,897.79
处置固定资产、无形资产和其他长期资产收回的现金净额34,044,684.9332,835,541.45,834,1247,274,119.26
收到的其他与投资活动有关的现金346,930,692.54654,042,150.12543,791,723.18834,651,750.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,217,155,685.281,662,199,085.51,328,220,847.181,641,515,392.07
购建固定资产、无形资产和其他长期资产支付的现金269,371,963.62175,245,524.6780,616,636.6332,024,324.8
投资支付的现金1,756,491,298.9910,000,000770,000,0001,497,310,959.09
取得子公司及其他营业单位支付的现金5,736,960.361,745,100.36--
支付其他与投资活动有关的现金380,065,115.76797,207,656446,803,1041,160,750,992.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,411,665,338.641,884,198,281.031,297,419,740.62,990,086,276.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-194,509,653.36-221,999,195.5330,801,106.58-1,348,570,884.17
三、筹资活动产生的现金流量:
取得借款收到的现金1,951,740,464.921,731,740,464.921,312,238,133.644,273,601,316.93
收到其他与筹资活动有关的现金3,528,878,443.122,415,156,109.791,197,976,767.126,630,652,267.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,480,618,908.044,146,896,574.712,510,214,900.7610,904,253,584.78
偿还债务支付的现金2,617,047,446.672,118,877,5001,391,488,738.894,669,755,832.72
分配股利、利润或偿付利息支付的现金361,842,754.01288,546,457.06115,786,063.26561,110,760.02
其中:子公司支付给少数股东的股利、利润66,938,217.8259,600,060-64,786,092.85
支付其他与筹资活动有关的现金2,962,402,280.222,142,168,863.11,419,842,775.795,424,518,036.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,941,292,480.94,549,592,820.162,927,117,577.9410,655,384,629.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-460,673,572.86-402,696,245.45-416,902,677.18248,868,955.63
四、汇率变动对现金及现金等价物的影响1,101,322.423,205,278.391,637,753.844,217,076.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额141,169,581.57-132,001,897.3761,269,513.3594,049,570.76
加:期初现金及现金等价物余额1,626,774,019.381,626,774,019.381,626,774,019.381,532,724,448.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,767,943,600.951,494,772,122.011,688,043,532.731,626,774,019.38
补充资料:
净利润-295,759,446.02-465,414,069.42
资产减值准备-8,093,823.44-80,633,269.03
固定资产和投资性房地产折旧-208,477,599.73-411,335,441.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-208,477,599.73-411,335,441.12
无形资产摊销-24,899,485.84-48,610,730.43
长期待摊费用摊销-12,408,532.28-24,952,887.02
处置固定资产、无形资产和其他长期资产的损失-3,357,206.18--3,205,978.36
固定资产报废损失-483,482.92-446,943.83
公允价值变动损失--3,665,281--2,431,929.15
财务费用-155,507,372.34-360,658,314.84
投资损失--143,818,693.71--235,703,722.18
递延所得税--61,157,014.5--8,187,209.46
其中:递延所得税资产减少--3,591,898.35--16,462,529.51
递延所得税负债增加--57,565,116.15-8,275,320.05
存货的减少-47,550,240.3--47,319,629.62
经营性应收项目的减少--48,659,304.19--106,038,422.82
经营性应付项目的增加--20,932,004.54-179,357,901.33
现金的期末余额-1,494,772,122.01-1,626,774,019.38
减:现金的期初余额-1,626,774,019.38-1,532,724,448.62
公告日期2024-10-312024-08-312024-04-302024-04-27
审计意见(境内)标准无保留意见
TOP↑