当前位置:首页 - 行情中心 - 珠海港(000507) - 财务分析 - 现金流量表

珠海港

(000507)

  

流通市值:49.45亿  总市值:50.40亿
流通股本:9.02亿   总股本:9.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,248,478,700.831,104,004,739.495,530,708,711.864,113,693,545.56
  收到的税费返还15,757,182.853,524,367.6642,239,315.3132,848,995.74
  收到其他与经营活动有关的现金42,423,473.2984,162,563.88253,507,178.5207,913,894.03
  经营活动现金流入小计2,306,659,356.971,191,691,671.035,826,455,205.674,354,456,435.33
  购买商品、接受劳务支付的现金1,213,971,767.28609,336,927.733,071,353,961.242,330,733,359.87
  支付给职工以及为职工支付的现金408,865,261.58230,926,586.95839,389,105.48638,739,048.64
  支付的各项税费179,377,417.473,723,570.22312,986,592.17221,730,832
  支付其他与经营活动有关的现金151,986,273.49148,845,731.38419,975,216.96368,001,709.45
  经营活动现金流出小计1,954,200,719.751,062,832,816.284,643,704,875.853,559,204,949.96
  经营活动产生的现金流量净额352,458,637.22128,858,854.751,182,750,329.82795,251,485.37
二、投资活动产生的现金流量:
  收回投资收到的现金4,164,158.8503,907,418.8182,258,123.591,714,261,415.77
  取得投资收益收到的现金78,415,420.14,817,440.98191,212,909.77121,918,892.04
  处置固定资产、无形资产和其他长期资产收回的现金净额1,058,871.956,933.934,523,321.7334,044,684.93
  处置子公司及其他营业单位收到的现金净额--1,707,143.24-
  收到的其他与投资活动有关的现金1,223,274,968.795,246,565.844,666,164,540346,930,692.54
  投资活动现金流入小计1,306,913,419.5604,028,359.525,075,866,038.332,217,155,685.28
  购建固定资产、无形资产和其他长期资产支付的现金152,155,00860,165,138.62340,536,036.63269,371,963.62
  投资支付的现金60,000,000999,847,00027,887,917.211,756,491,298.9
  取得子公司及其他营业单位支付的现金8,756,839.441,192,515.81146,648,364.865,736,960.36
  支付其他与投资活动有关的现金2,114,147,854.5664,210,535.374,019,319,204.89380,065,115.76
  投资活动现金流出小计2,335,059,7021,125,415,189.84,534,391,523.592,411,665,338.64
  投资活动产生的现金流量净额-1,028,146,282.5-521,386,830.28541,474,514.74-194,509,653.36
三、筹资活动产生的现金流量:
  取得借款收到的现金1,144,329,093.17508,129,093.172,112,644,814.021,951,740,464.92
  收到其他与筹资活动有关的现金3,023,708,700.691,999,546,284.255,408,238,905.973,528,878,443.12
  筹资活动现金流入小计4,168,037,793.862,507,675,377.427,520,883,719.995,480,618,908.04
  偿还债务支付的现金828,059,701.49368,265,338.572,981,363,338.962,617,047,446.67
  分配股利、利润或偿付利息支付的现金324,268,931.94119,503,048.45426,120,102.37361,842,754.01
  其中:子公司支付给少数股东的股利、利润59,716,807.81-69,665,417.8266,938,217.82
  支付其他与筹资活动有关的现金3,474,879,188.262,355,133,859.64,685,920,922.672,962,402,280.22
  筹资活动现金流出小计4,627,207,821.692,842,902,246.628,093,404,3645,941,292,480.9
  筹资活动产生的现金流量净额-459,170,027.83-335,226,869.2-572,520,644.01-460,673,572.86
四、汇率变动对现金及现金等价物的影响1,627,913.161,158,923.495,863,619.451,101,322.42
五、现金及现金等价物净增加额-1,133,229,759.95-726,595,921.241,157,567,820141,169,581.57
  加:期初现金及现金等价物余额2,784,341,839.382,784,341,839.381,626,774,019.381,626,774,019.38
  期末现金及现金等价物余额1,651,112,079.432,057,745,918.142,784,341,839.381,767,943,600.95
补充资料:
  净利润287,707,475.88-477,929,120.78-
  资产减值准备12,866,753.28-60,462,362.49-
  固定资产和投资性房地产折旧201,872,759.09-424,982,462.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧201,872,759.09-424,982,462.77-
  无形资产摊销26,615,711.36-48,117,342.04-
  长期待摊费用摊销8,952,410.96-21,132,107.26-
  处置固定资产、无形资产和其他长期资产的损失1,051,180.28-29,511,599.07-
  固定资产报废损失1,941,460.16-1,007,341.26-
  公允价值变动损失-5,496,434.69--4,263,817.39-
  财务费用134,181,953.23-305,767,400.05-
  投资损失-100,598,541.11--235,083,256.82-
  递延所得税-4,046,203.02--22,312,145.05-
  其中:递延所得税资产减少-3,214,712.72--12,995,783.01-
    递延所得税负债增加-831,490.3--9,316,362.04-
  存货的减少7,369,399.41-27,824,437.34-
  经营性应收项目的减少-101,347,062.55--18,491,461.83-
  经营性应付项目的增加-179,811,791.02-93,423,931.74-
  其他51,008,444.53--49,146,033.11-
  现金的期末余额1,651,112,079.43-2,784,341,839.38-
  减:现金的期初余额2,784,341,839.38-1,626,774,019.38-
  现金及现金等价物的净增加额-1,133,229,759.95-1,157,567,820-
公告日期2025-08-302025-04-302025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑