当前位置:首页 - 行情中心 - 珠海港(000507) - 财务分析 - 现金流量表

珠海港

(000507)

  

流通市值:44.40亿  总市值:45.25亿
流通股本:9.02亿   总股本:9.20亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,271,176,788.135,488,240,394.714,108,843,118.422,651,307,775.39
收到的税费返还4,742,558.486,049,008.9764,924,201.8639,199,714.53
收到其他与经营活动有关的现金350,615,613.13187,518,078.49127,294,617.8580,782,761.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,626,534,959.665,761,807,482.174,301,061,938.132,771,290,251.15
购买商品、接受劳务支付的现金770,926,480.363,101,112,326.22,242,616,924.041,423,828,707.47
支付给职工以及为职工支付的现金243,212,524.36812,173,933.57621,077,766.41417,072,076.59
支付的各项税费64,411,272.6275,220,022.88204,405,580.26132,183,339.12
支付其他与经营活动有关的现金102,251,352.23383,766,776.43308,740,777.77208,229,837.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,180,801,629.554,572,273,059.083,376,841,048.482,181,313,960.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额445,733,330.111,189,534,423.09924,220,889.65589,976,290.71
二、投资活动产生的现金流量:
收回投资收到的现金770,000,000636,357,624.92727,116,724.924,072,830
取得投资收益收到的现金8,595,000163,231,897.79119,387,445.7833,793,502.87
处置固定资产、无形资产和其他长期资产收回的现金净额5,834,1247,274,119.261,540,785.151,096,405.85
处置子公司及其他营业单位收到的现金净额--56,100,00056,100,000
收到的其他与投资活动有关的现金543,791,723.18834,651,750.1100,000,000100,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,328,220,847.181,641,515,392.071,004,144,955.85195,062,738.72
购建固定资产、无形资产和其他长期资产支付的现金80,616,636.6332,024,324.8214,113,537.75141,385,828.99
投资支付的现金770,000,0001,497,310,959.091,508,658,480.64690,000,000
取得子公司及其他营业单位支付的现金--99,454.0499,454.04
支付其他与投资活动有关的现金446,803,1041,160,750,992.3520,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,297,419,740.62,990,086,276.241,742,871,472.43831,485,283.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额30,801,106.58-1,348,570,884.17-738,726,516.58-636,422,544.31
三、筹资活动产生的现金流量:
取得借款收到的现金1,312,238,133.644,273,601,316.932,645,262,720.331,297,902,536.17
收到其他与筹资活动有关的现金1,197,976,767.126,630,652,267.854,317,105,121.422,821,294,177.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,510,214,900.7610,904,253,584.786,962,367,841.754,119,196,714.07
偿还债务支付的现金1,391,488,738.894,669,755,832.722,556,380,921.471,518,021,888.7
分配股利、利润或偿付利息支付的现金115,786,063.26561,110,760.02474,523,998.41353,125,977.74
其中:子公司支付给少数股东的股利、利润-64,786,092.8562,515,991.7458,348,300.65
支付其他与筹资活动有关的现金1,419,842,775.795,424,518,036.413,850,597,036.151,822,282,798.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,927,117,577.9410,655,384,629.156,881,501,956.033,693,430,664.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-416,902,677.18248,868,955.6380,865,885.72425,766,049.57
四、汇率变动对现金及现金等价物的影响1,637,753.844,217,076.214,489,494.956,316,755.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额61,269,513.3594,049,570.76270,849,753.74385,636,551.04
加:期初现金及现金等价物余额1,626,774,019.381,532,724,448.621,532,724,448.621,532,724,448.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,688,043,532.731,626,774,019.381,803,574,202.361,918,360,999.66
补充资料:
净利润-465,414,069.42-292,699,046.45
资产减值准备-80,633,269.03-963,043.5
固定资产和投资性房地产折旧-411,335,441.12-207,911,280.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-411,335,441.12-207,911,280.46
无形资产摊销-48,610,730.43-24,276,852.32
长期待摊费用摊销-24,952,887.02-10,562,693.23
处置固定资产、无形资产和其他长期资产的损失--3,205,978.36--5,267.69
固定资产报废损失-446,943.83-59,113.88
公允价值变动损失--2,431,929.15-531,057.5
财务费用-360,658,314.84-169,757,564.26
投资损失--235,703,722.18--104,686,248.62
递延所得税--8,187,209.46-5,262,408.26
其中:递延所得税资产减少--16,462,529.51-6,789,546.62
递延所得税负债增加-8,275,320.05--1,527,138.36
存货的减少--47,319,629.62-13,392,135.07
经营性应收项目的减少--106,038,422.82--156,024,299.95
经营性应付项目的增加-179,357,901.33-38,980,916.18
其他---75,284,995.76
现金的期末余额-1,626,774,019.38-1,918,360,999.66
减:现金的期初余额-1,532,724,448.62-1,532,724,448.62
公告日期2024-04-302024-04-272023-10-312023-08-30
审计意见(境内)标准无保留意见
TOP↑