当前位置:首页 - 行情中心 - 丽珠集团(000513) - 财务分析 - 现金流量表

丽珠集团

(000513)

  

流通市值:212.87亿  总市值:332.00亿
流通股本:5.84亿   总股本:9.11亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,877,413,424.196,543,511,645.633,385,166,590.2413,706,761,073.11
收到的税费返还61,319,520.2341,235,110.3913,890,170.24118,602,825.74
收到其他与经营活动有关的现金278,375,294.28230,571,266.69109,707,055.51672,514,843.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,217,108,238.76,815,318,022.713,508,763,815.9914,497,878,742.03
购买商品、接受劳务支付的现金2,548,981,042.821,705,129,771.68792,047,903.944,118,092,076.04
支付给职工以及为职工支付的现金1,296,813,399.77953,348,139.6591,727,485.751,594,674,708.39
支付的各项税费1,133,102,962.42793,599,768.11427,031,075.821,439,863,778.89
支付其他与经营活动有关的现金2,930,295,471.411,833,209,086.93773,708,430.174,096,313,986.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,909,192,876.425,285,286,766.322,584,514,895.6811,248,944,550.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,307,915,362.281,530,031,256.39924,248,920.313,248,934,191.8
二、投资活动产生的现金流量:
收回投资收到的现金437,976,402.5404,071,475.99-471,563,910.54
取得投资收益收到的现金12,838,374.076,997,674.745,834,420.64145,267,949.3
处置固定资产、无形资产和其他长期资产收回的现金净额420,612.67233,140201,34014,463,408.01
收到的其他与投资活动有关的现金---6,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计451,235,389.24411,302,290.736,035,760.64637,295,267.85
购建固定资产、无形资产和其他长期资产支付的现金405,237,689.81270,182,173.72155,623,529.66820,451,640.4
投资支付的现金671,914,636.75363,360,774.95307,546,469.39473,156,113.68
取得子公司及其他营业单位支付的现金---22,461,951.59
支付其他与投资活动有关的现金1,404,603.34931,044.37202,362.7729,599,143.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,078,556,929.9634,473,993.04463,372,361.821,345,668,848.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-627,321,540.66-223,171,702.31-457,336,601.18-708,373,580.87
三、筹资活动产生的现金流量:
吸收投资收到的现金161,751,999.95156,333,115.6379,098,734.7976,530,000
其中:子公司吸收少数股东投资收到的现金---76,530,000
取得借款收到的现金3,004,143,152.421,984,343,152.42642,754,935.913,657,570,084.01
收到其他与筹资活动有关的现金1,062,615.021,040,757.5486,192.2-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,166,957,767.392,141,717,025.59721,939,862.93,734,100,084.01
偿还债务支付的现金3,044,697,628.282,087,545,056.781,219,815,571.53,125,732,777.68
分配股利、利润或偿付利息支付的现金1,640,266,373.96711,943,512.5123,816,825.171,895,529,762.42
其中:子公司支付给少数股东的股利、利润319,631,193.75318,942,427.51,019,512.5306,013,794.71
支付其他与筹资活动有关的现金394,245,361.25147,967,442.2132,921,154.38369,718,300.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,079,209,363.492,947,456,011.491,376,553,551.055,390,980,840.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,912,251,596.1-805,738,985.9-654,613,688.15-1,656,880,756.82
四、汇率变动对现金及现金等价物的影响-21,353,488.462,871,040.49-690,196.8520,043,866.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-253,011,262.94503,991,608.67-188,391,565.87903,723,720.72
加:期初现金及现金等价物余额10,976,366,402.4410,976,366,402.4410,976,366,402.4410,072,642,681.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,723,355,139.511,480,358,011.1110,787,974,836.5710,976,366,402.44
补充资料:
净利润-1,354,699,134.3-1,897,601,012.24
资产减值准备-29,139,720.53-310,038,083.02
固定资产和投资性房地产折旧-243,219,148.96-523,812,777.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-243,219,148.96-523,812,777.3
无形资产摊销-19,953,016.36-294,990,127.07
长期待摊费用摊销-65,218,081.36-47,575,890.87
处置固定资产、无形资产和其他长期资产的损失-76,440.36-170,440.24
固定资产报废损失-827,176.31-1,861,755.23
公允价值变动损失-18,391,559.98-25,650,756.67
财务费用-48,449,991.61-94,955,270.34
投资损失--15,574,609.82--61,818,964.4
递延所得税--24,006,456.41--13,364,939.89
其中:递延所得税资产减少--21,978,933.22--18,033,207.41
递延所得税负债增加--2,027,523.19-4,668,267.52
存货的减少-57,933,551.95--334,424,677.95
经营性应收项目的减少--308,491,178.27-466,285,209.5
经营性应付项目的增加-10,489,053.16--115,710,286.79
其他-15,075,545.08-76,725,834.18
不涉及现金收支的投资和筹资活动金额其他项目-11,571,656.96-20,917,452.83
现金的期末余额-11,480,358,011.11-10,976,366,402.44
减:现金的期初余额-10,976,366,402.44-10,072,642,681.72
公告日期2024-10-242024-08-232024-04-242024-03-29
审计意见(境内)标准无保留意见
TOP↑