当前位置:首页 - 行情中心 - 丽珠集团(000513) - 财务分析 - 现金流量表

丽珠集团

(000513)

  

流通市值:232.90亿  总市值:361.43亿
流通股本:5.97亿   总股本:9.27亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,385,166,590.2413,706,761,073.1110,195,691,388.016,792,345,913.24
收到的税费返还13,890,170.24118,602,825.7482,241,227.8949,884,497.44
收到其他与经营活动有关的现金109,707,055.51672,514,843.18497,329,281.67273,895,261.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,508,763,815.9914,497,878,742.0310,775,261,897.577,116,125,672.07
购买商品、接受劳务支付的现金792,047,903.944,118,092,076.043,125,599,585.752,062,544,762.77
支付给职工以及为职工支付的现金591,727,485.751,594,674,708.391,193,090,639.89868,381,549.46
支付的各项税费427,031,075.821,439,863,778.891,103,449,696.01778,989,755.81
支付其他与经营活动有关的现金773,708,430.174,096,313,986.913,140,718,620.532,178,904,460.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,584,514,895.6811,248,944,550.238,562,858,542.185,888,820,528.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额924,248,920.313,248,934,191.82,212,403,355.391,227,305,143.36
二、投资活动产生的现金流量:
收回投资收到的现金-471,563,910.54374,334,588.68374,334,588.68
取得投资收益收到的现金5,834,420.64145,267,949.370,124,524.0326,682,920.81
处置固定资产、无形资产和其他长期资产收回的现金净额201,34014,463,408.017,381,053.0153,000
收到的其他与投资活动有关的现金-6,000,0006,000,0006,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,035,760.64637,295,267.85457,840,165.72407,070,509.49
购建固定资产、无形资产和其他长期资产支付的现金155,623,529.66820,451,640.4554,644,502.79399,061,078.37
投资支付的现金307,546,469.39473,156,113.68407,636,113.68407,694,136.52
取得子公司及其他营业单位支付的现金-22,461,951.5922,461,951.5922,461,951.59
支付其他与投资活动有关的现金202,362.7729,599,143.0527,027,492.5614,952,360.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计463,372,361.821,345,668,848.721,011,770,060.62844,169,527.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-457,336,601.18-708,373,580.87-553,929,894.9-437,099,017.89
三、筹资活动产生的现金流量:
吸收投资收到的现金79,098,734.7976,530,00039,240,00036,790,000
其中:子公司吸收少数股东投资收到的现金-76,530,00039,240,00036,790,000
取得借款收到的现金642,754,935.913,657,570,084.012,731,170,168.71,856,549,701.83
收到其他与筹资活动有关的现金86,192.2---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计721,939,862.93,734,100,084.012,770,410,168.71,893,339,701.83
偿还债务支付的现金1,219,815,571.53,125,732,777.682,330,352,425.041,212,273,289.94
分配股利、利润或偿付利息支付的现金23,816,825.171,895,529,762.421,843,923,076.72937,862,237.73
其中:子公司支付给少数股东的股利、利润1,019,512.5306,013,794.71303,850,432.96301,123,814.21
支付其他与筹资活动有关的现金132,921,154.38369,718,300.73364,436,517.02153,095,613.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,376,553,551.055,390,980,840.834,538,712,018.782,303,231,141.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-654,613,688.15-1,656,880,756.82-1,768,301,850.08-409,891,439.18
四、汇率变动对现金及现金等价物的影响-690,196.8520,043,866.6133,034,857.1731,975,661.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-188,391,565.87903,723,720.72-76,793,532.42412,290,347.56
加:期初现金及现金等价物余额10,976,366,402.4410,072,642,681.7210,072,642,681.7210,072,642,681.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,787,974,836.5710,976,366,402.449,995,849,149.310,484,933,029.28
补充资料:
净利润-1,897,601,012.24-1,174,070,843.5
资产减值准备-310,038,083.02-29,969,004.15
固定资产和投资性房地产折旧-523,812,777.3-254,014,458.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-523,812,777.3-254,014,458.41
无形资产摊销-294,990,127.07-211,162,861.05
长期待摊费用摊销-47,575,890.87-36,862,916.86
处置固定资产、无形资产和其他长期资产的损失-170,440.24-328,226
固定资产报废损失-1,861,755.23-344,021.88
公允价值变动损失-25,650,756.67-32,451,991.75
财务费用-94,955,270.34-45,045,509.97
投资损失--61,818,964.4--49,130,943.63
递延所得税--13,364,939.89--7,252,473.29
其中:递延所得税资产减少--18,033,207.41--5,537,219.38
递延所得税负债增加-4,668,267.52--1,715,253.91
存货的减少--334,424,677.95--242,887,522.5
经营性应收项目的减少-466,285,209.5--317,885,950.7
经营性应付项目的增加--115,710,286.79--10,786,124.05
其他-76,725,834.18-37,040,948.14
不涉及现金收支的投资和筹资活动金额其他项目-20,917,452.83-14,230,427.76
现金的期末余额-10,976,366,402.44-10,484,933,029.28
减:现金的期初余额-10,072,642,681.72-10,072,642,681.72
公告日期2024-04-242024-03-292023-10-252023-08-24
审计意见(境内)标准无保留意见
TOP↑