当前位置:首页 - 行情中心 - 广弘控股(000529) - 财务分析 - 现金流量表

广弘控股

(000529)

  

流通市值:36.47亿  总市值:37.36亿
流通股本:5.70亿   总股本:5.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,225,181,004.42578,804,042.422,493,142,230.532,031,316,569.84
  收到的税费返还6,982.3314,799.564,060,993.74,060,993.7
  收到其他与经营活动有关的现金43,267,9866,302,113.47428,717,119.8138,081,781.64
  经营活动现金流入小计1,268,455,972.75585,120,955.452,925,920,344.032,173,459,345.18
  购买商品、接受劳务支付的现金1,161,974,679.76593,507,157.812,209,700,606.571,824,604,801.51
  支付给职工以及为职工支付的现金87,363,686.1151,828,592.55159,236,454.79121,470,252.27
  支付的各项税费112,076,889.1863,860,000.4567,759,720.5150,600,707.28
  支付其他与经营活动有关的现金45,243,69320,732,616.82198,096,908.7859,844,819.69
  经营活动现金流出小计1,406,658,948.05729,928,367.632,634,793,690.652,056,520,580.75
  经营活动产生的现金流量净额-138,202,975.3-144,807,412.18291,126,653.38116,938,764.43
二、投资活动产生的现金流量:
  收回投资收到的现金835,648,182418,312,397.331,335,500,000435,413,795.04
  取得投资收益收到的现金55,851,652.462,398,105.62122,310,609.2154,845,979.32
  处置固定资产、无形资产和其他长期资产收回的现金净额34,307.77-6,616,017.0848,150
  收到的其他与投资活动有关的现金---150,000,000
  投资活动现金流入小计891,534,142.23420,710,502.951,464,426,626.29640,307,924.36
  购建固定资产、无形资产和其他长期资产支付的现金148,293,156.43101,038,907.58472,785,648.38382,881,712.77
  投资支付的现金978,154,888.9287,500,0001,759,003,138.88707,500,000
  投资活动现金流出小计1,126,448,045.33388,538,907.582,231,788,787.261,090,381,712.77
  投资活动产生的现金流量净额-234,913,903.132,171,595.37-767,362,160.97-450,073,788.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,700,0008,000,000
  其中:子公司吸收少数股东投资收到的现金--8,700,0008,000,000
  取得借款收到的现金1,541,045,493.9567,197,034.741,670,653,508.511,496,672,456.82
  收到其他与筹资活动有关的现金--1,000,000-
  筹资活动现金流入小计1,541,045,493.9567,197,034.741,680,353,508.511,504,672,456.82
  偿还债务支付的现金1,150,437,346.53431,439,809.92,570,509,760.42,376,225,427.18
  分配股利、利润或偿付利息支付的现金94,274,917.6910,567,144.74140,177,837.3132,225,124.05
  支付其他与筹资活动有关的现金34,327,321.736,584,406.624,599,086.2711,109,589.74
  筹资活动现金流出小计1,279,039,585.95448,591,361.242,735,286,683.972,519,560,140.97
  筹资活动产生的现金流量净额262,005,907.95118,605,673.5-1,054,933,175.46-1,014,887,684.15
五、现金及现金等价物净增加额-111,110,970.455,969,856.69-1,531,168,683.05-1,348,022,708.13
  加:期初现金及现金等价物余额1,357,657,024.571,357,657,024.572,888,825,707.622,888,825,707.62
  期末现金及现金等价物余额1,246,546,054.121,363,626,881.261,357,657,024.571,540,802,999.49
补充资料:
  净利润75,326,281.88-123,578,329.38-
  资产减值准备-1,340,610.21-1,550,754.72-
  固定资产和投资性房地产折旧51,393,681.24-58,334,542.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,393,681.24-58,334,542.42-
  无形资产摊销3,126,623.82-6,310,941.41-
  长期待摊费用摊销2,540,603.72-3,290,263.56-
  处置固定资产、无形资产和其他长期资产的损失5,780.78-489,267.37-
  固定资产报废损失3,419.68--2,963,426.87-
  公允价值变动损失-6,152,871.81-1,062,602.05-
  财务费用20,061,839.69-53,197,833.53-
  投资损失-56,420,697.62--121,717,057.51-
  递延所得税-92,510,976.01--2,056,287.4-
  其中:递延所得税资产减少-93,795,195.61--1,072,112.41-
    递延所得税负债增加1,284,219.6--984,174.99-
  存货的减少-39,455,603.14-93,395,913.65-
  经营性应收项目的减少-103,019,558.11--63,886,122.09-
  经营性应付项目的增加718,651.19-122,325,436.5-
  现金的期末余额1,246,546,054.12-1,357,657,024.57-
  减:现金的期初余额1,357,657,024.57-2,888,825,707.62-
  现金及现金等价物的净增加额-111,110,970.45--1,531,168,683.05-
公告日期2025-08-272025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑