当前位置:首页 - 行情中心 - 广弘控股(000529) - 财务分析 - 现金流量表

广弘控股

(000529)

  

流通市值:25.99亿  总市值:26.62亿
流通股本:5.70亿   总股本:5.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,658,472,787.261,122,296,827.83542,252,140.832,215,453,628.45
  收到的税费返还7,079,769.697,079,769.693,318.94129,121.58
  收到其他与经营活动有关的现金70,759,140.5438,910,284.7312,167,446.16193,659,995.43
  经营活动现金流入小计1,736,311,697.491,168,286,882.25554,422,905.932,409,242,745.46
  购买商品、接受劳务支付的现金1,648,137,236.941,111,979,129.92542,785,382.652,094,812,421.88
  支付给职工以及为职工支付的现金132,244,218.891,566,599.1253,191,570.62170,101,474.19
  支付的各项税费24,528,255.9518,016,158.599,888,473.68131,315,504.62
  支付其他与经营活动有关的现金66,821,167.5942,654,584.0521,343,207.27202,261,164.44
  经营活动现金流出小计1,871,730,879.281,264,216,471.68627,208,634.222,598,490,565.13
  经营活动产生的现金流量净额-135,419,181.79-95,929,589.43-72,785,728.29-189,247,819.67
二、投资活动产生的现金流量:
  收回投资收到的现金921,250,060624,250,060200,502,582.51,690,249,940
  取得投资收益收到的现金82,876,775.7766,292,934.225,074,649.4362,712,634.85
  处置固定资产、无形资产和其他长期资产收回的现金净额82,001,48432,001,484974148,029,691.76
  投资活动现金流入小计1,086,128,319.77722,544,478.2225,578,205.931,900,992,266.61
  购建固定资产、无形资产和其他长期资产支付的现金242,361,386.92127,983,348.6895,411,505.83341,474,158.94
  投资支付的现金773,014,166.67452,070,00090,070,0001,917,000,000
  投资活动现金流出小计1,015,375,553.59580,053,348.68185,481,505.832,258,474,158.94
  投资活动产生的现金流量净额70,752,766.18142,491,129.5240,096,700.1-357,481,892.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,500,000
  其中:子公司吸收少数股东投资收到的现金---2,500,000
  取得借款收到的现金1,753,066,110.21,530,957,268.82608,400,079.162,041,734,763.57
  收到其他与筹资活动有关的现金---1,000,000
  筹资活动现金流入小计1,753,066,110.21,530,957,268.82608,400,079.162,045,234,763.57
  偿还债务支付的现金1,716,094,992.581,476,460,691.28443,584,834.211,305,446,561.08
  分配股利、利润或偿付利息支付的现金114,412,980.6399,326,601.3214,734,107.83129,405,884.67
  支付其他与筹资活动有关的现金39,405,246.8127,491,884.6622,309,017.3443,548,420
  筹资活动现金流出小计1,869,913,220.021,603,279,177.26480,627,959.381,478,400,865.75
  筹资活动产生的现金流量净额-116,847,109.82-72,321,908.44127,772,119.78566,833,897.82
五、现金及现金等价物净增加额-181,513,525.43-25,760,368.3595,083,091.5920,104,185.82
  加:期初现金及现金等价物余额1,377,761,210.391,377,761,210.391,377,761,210.391,357,657,024.57
  期末现金及现金等价物余额1,196,247,684.961,352,000,842.041,472,844,301.981,377,761,210.39
补充资料:
  净利润-62,748,904.23-183,631,105.31
  资产减值准备--337,457.83-19,573,651.89
  固定资产和投资性房地产折旧-60,478,413.9-112,671,211.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,478,413.9-112,671,211.93
  无形资产摊销-4,056,786.31-5,425,525.77
  长期待摊费用摊销-3,798,228.63-5,351,500.69
  处置固定资产、无形资产和其他长期资产的损失--143,592,682.08--343,655,192.2
  固定资产报废损失-0-54,651.04
  公允价值变动损失--1,508,978.53-30,656,584.94
  财务费用-29,655,111.24-50,574,929.69
  投资损失--37,752,672.26--87,542,376.03
  递延所得税--1,543,394.33--27,396,985.77
  其中:递延所得税资产减少--1,290,964.32--16,928,458
    递延所得税负债增加--252,430.01--10,468,527.77
  存货的减少--114,698,717.2--71,242,436.77
  经营性应收项目的减少--118,713,040.55--36,819,166.12
  经营性应付项目的增加-139,035,942.56--99,009,010.9
  现金的期末余额-1,352,000,842.04-1,377,761,210.39
  减:现金的期初余额-1,377,761,210.39-1,357,657,024.57
  现金及现金等价物的净增加额--25,760,368.35-20,104,185.82
公告日期2026-10-282026-08-272026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑