当前位置:首页 - 行情中心 - 冰山冷热(000530) - 财务分析 - 现金流量表

冰山冷热

(000530)

  

流通市值:56.95亿  总市值:80.02亿
流通股本:6.00亿   总股本:8.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,104,263,345.111,914,634,361.48939,631,067.424,021,629,541.64
  收到的税费返还28,184,421.9322,385,580.7716,036,008.7143,939,145.32
  收到其他与经营活动有关的现金66,180,310.4441,678,584.2717,739,974.66113,584,732.57
  经营活动现金流入小计3,198,628,077.481,978,698,526.52973,407,050.794,179,153,419.53
  购买商品、接受劳务支付的现金2,273,118,282.31,480,933,219.32806,309,126.462,923,077,767.33
  支付给职工以及为职工支付的现金584,464,988.22420,007,507.12262,714,883.7738,556,872.66
  支付的各项税费99,052,096.3760,869,39222,838,171.4166,612,488.18
  支付其他与经营活动有关的现金171,082,515.16114,545,584.1852,511,878.19228,694,606.88
  经营活动现金流出小计3,127,717,882.052,076,355,702.621,144,374,059.754,056,941,735.05
  经营活动产生的现金流量净额70,910,195.43-97,657,176.1-170,967,008.96122,211,684.48
二、投资活动产生的现金流量:
  收回投资收到的现金4,830,000---
  取得投资收益收到的现金4,167,028.57--31,846,958.75
  处置固定资产、无形资产和其他长期资产收回的现金净额826,579.73791,693.53732,006.04560,050.31
  收到的其他与投资活动有关的现金50,000,00050,000,00050,000,00050,000,000
  投资活动现金流入小计59,823,608.350,791,693.5350,732,006.0482,407,009.06
  购建固定资产、无形资产和其他长期资产支付的现金45,202,151.9930,623,238.5914,627,053.26192,996,925.42
  投资支付的现金1,420,0001,420,0001,420,0001,800,000
  支付其他与投资活动有关的现金75,000,00060,222,000222,000100,000,000
  投资活动现金流出小计121,622,151.9992,265,238.5916,269,053.26294,796,925.42
  投资活动产生的现金流量净额-61,798,543.69-41,473,545.0634,462,952.78-212,389,916.36
三、筹资活动产生的现金流量:
  取得借款收到的现金177,094,396.67151,681,236.6772,470,000241,462,821.74
  收到其他与筹资活动有关的现金9,316,798.585,559,746.47-27,257,064.11
  筹资活动现金流入小计186,411,195.25157,240,983.1472,470,000268,719,885.85
  偿还债务支付的现金274,681,543.95243,876,930.69110,092,677.44312,650,360.38
  分配股利、利润或偿付利息支付的现金59,590,760.289,043,102.974,290,038.2762,742,613.73
  其中:子公司支付给少数股东的股利、利润---1,440,000
  支付其他与筹资活动有关的现金16,012,158.6111,029,846.314,960,464.9136,545,723.43
  筹资活动现金流出小计350,284,462.84263,949,879.97119,343,180.62411,938,697.54
  筹资活动产生的现金流量净额-163,873,267.59-106,708,896.83-46,873,180.62-143,218,811.69
四、汇率变动对现金及现金等价物的影响-4,463,373.26-3,699,252.97-1,586,188.662,260,080.81
五、现金及现金等价物净增加额-159,224,989.11-249,538,870.96-184,963,425.46-231,136,962.76
  加:期初现金及现金等价物余额722,021,877.01722,021,877.01952,302,550.26951,579,683.6
  期末现金及现金等价物余额562,796,887.9472,483,006.05767,339,124.8720,442,720.84
补充资料:
  净利润-48,450,377.29-65,261,276.8
  资产减值准备-5,924,180.8-71,652,365.03
  固定资产和投资性房地产折旧-62,103,897.81-137,468,222.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,103,897.81-137,468,222.97
  无形资产摊销-8,700,002.24-15,992,555.53
  长期待摊费用摊销-1,033,416.19-1,883,280.22
  处置固定资产、无形资产和其他长期资产的损失-77,707.59--94,932.4
  固定资产报废损失-68,416.37-1,882,246.11
  财务费用-9,944,756.95-22,623,993.77
  投资损失--14,172,398.96--30,624,780.85
  递延所得税--2,971,523.87--19,515,807.2
  其中:递延所得税资产减少-8,342,706.65--21,591,679.71
    递延所得税负债增加--11,314,230.52-2,075,872.51
  存货的减少-55,669,182.4--40,970,801.11
  经营性应收项目的减少--172,835,088.93--81,255,828.05
  经营性应付项目的增加--101,323,155.56--26,133,996.6
  现金的期末余额-472,483,006.05-720,442,720.84
  减:现金的期初余额-722,021,877.01-951,579,683.6
  现金及现金等价物的净增加额--249,538,870.96--231,136,962.76
公告日期2026-10-222026-08-132026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑