当前位置:首页 - 行情中心 - 云南白药(000538) - 财务分析 - 现金流量表

云南白药

(000538)

  

流通市值:1003.93亿  总市值:1010.43亿
流通股本:17.73亿   总股本:17.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,618,604,70110,593,123,155.3443,254,436,486.5332,371,993,045.39
  收到的税费返还3,375,249.412,044,810.4413,465,000.88,177,680.73
  收到其他与经营活动有关的现金380,592,063.79235,594,818.38612,105,342.04492,241,373.25
  经营活动现金流入小计24,002,572,014.210,830,762,784.1643,880,006,829.3732,872,412,099.37
  购买商品、接受劳务支付的现金15,188,614,073.947,845,521,579.731,321,052,292.3722,838,082,887.63
  支付给职工以及为职工支付的现金1,531,166,171.38912,191,406.032,787,102,422.472,106,698,168.92
  支付的各项税费1,479,024,101.67440,181,224.182,490,279,928.721,835,654,339.61
  支付其他与经营活动有关的现金1,842,580,464.44919,271,014.62,984,569,043.542,018,837,957.87
  经营活动现金流出小计20,041,384,811.4310,117,165,224.5139,583,003,687.128,799,273,354.03
  经营活动产生的现金流量净额3,961,187,202.77713,597,559.654,297,003,142.274,073,138,745.34
二、投资活动产生的现金流量:
  收回投资收到的现金2,345,628,996.48900,000,000553,145,988.513,145,988.51
  取得投资收益收到的现金38,011,539.47,527,472.06420,227,984.66406,901,106.86
  处置固定资产、无形资产和其他长期资产收回的现金净额982,974.5159,4202,832,9672,812,871
  处置子公司及其他营业单位收到的现金净额1,680,0001,623,342.01--
  收到的其他与投资活动有关的现金145,116,70036,917,2007,043,006,5004,713,006,500
  投资活动现金流入小计2,531,420,210.39946,127,434.078,019,213,440.175,125,866,466.37
  购建固定资产、无形资产和其他长期资产支付的现金204,046,627.53125,862,941.89675,074,486.64446,401,375.38
  投资支付的现金2,800,040,000650,040,0003,400,000,0001,400,000,000
  支付其他与投资活动有关的现金482,620,900236,862,8005,143,140,0004,437,259,704.2
  投资活动现金流出小计3,486,707,527.531,012,765,741.899,218,214,486.646,283,661,079.58
  投资活动产生的现金流量净额-955,287,317.14-66,638,307.82-1,199,001,046.47-1,157,794,613.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金84,483,323.35---
  其中:子公司吸收少数股东投资收到的现金84,483,323.35---
  取得借款收到的现金10,169,668.64-1,886,779,951.021,486,779,951.02
  收到其他与筹资活动有关的现金39,062,080.0416,000,439.3975,292,510.4351,565,263.73
  筹资活动现金流入小计133,715,072.0316,000,439.391,962,072,461.451,538,345,214.75
  偿还债务支付的现金421,749,695.51435,185,137.62,833,409,772.471,340,965,842.21
  分配股利、利润或偿付利息支付的现金2,203,314,851.785,778,093.195,951,560,088.743,744,008,284.96
  其中:子公司支付给少数股东的股利、利润--8,040,928.52-
  支付其他与筹资活动有关的现金92,492,403.1746,246,529.67154,837,764.12115,066,565.09
  筹资活动现金流出小计2,717,556,950.46487,209,760.468,939,807,625.335,200,040,692.26
  筹资活动产生的现金流量净额-2,583,841,878.43-471,209,321.07-6,977,735,163.88-3,661,695,477.51
四、汇率变动对现金及现金等价物的影响-5,088,619.221,032,499.263,497,174.93-2,606,865.09
五、现金及现金等价物净增加额416,969,387.98176,782,430.02-3,876,235,893.15-748,958,210.47
  加:期初现金及现金等价物余额10,275,529,575.3410,275,529,575.3414,151,765,468.4914,151,765,468.49
  期末现金及现金等价物余额10,692,498,963.3210,452,312,005.3610,275,529,575.3413,402,807,258.02
补充资料:
  净利润3,644,599,967.94-4,767,072,360.28-
  资产减值准备140,125,826.96-131,156,636.24-
  固定资产和投资性房地产折旧101,222,940.05-203,119,678.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧101,222,940.05-203,119,678.85-
  无形资产摊销13,534,265.25-25,012,034.21-
  长期待摊费用摊销27,032,910.5-38,404,127.2-
  处置固定资产、无形资产和其他长期资产的损失-2,262,598.53-435,663.65-
  固定资产报废损失146,850.33--2,037,253.77-
  公允价值变动损失-70,037,496.76--136,837,009.94-
  财务费用10,821,177.16-62,336,462.09-
  投资损失-873,839,341.77--842,061,414.65-
  递延所得税-169,727,401.12--47,010,547.79-
  其中:递延所得税资产减少-204,069,581.29--66,105,807.62-
    递延所得税负债增加34,342,180.17-19,095,259.83-
  存货的减少417,205,595.88-113,232,804.84-
  经营性应收项目的减少-148,312,791.38--758,018,810.16-
  经营性应付项目的增加804,585,525.61-585,907,421.72-
  其他9,805,013.01-72,926,421.01-
  现金的期末余额10,692,498,963.32-10,275,529,575.34-
  减:现金的期初余额10,275,529,575.34-14,151,765,468.49-
  现金及现金等价物的净增加额416,969,387.98--3,876,235,893.15-
公告日期2025-08-302025-04-292025-04-012024-10-30
审计意见(境内)标准无保留意见
TOP↑