流通市值:1003.93亿 | 总市值:1010.43亿 | ||
流通股本:17.73亿 | 总股本:17.84亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 23,618,604,701 | 10,593,123,155.34 | 43,254,436,486.53 | 32,371,993,045.39 |
收到的税费返还 | 3,375,249.41 | 2,044,810.44 | 13,465,000.8 | 8,177,680.73 |
收到其他与经营活动有关的现金 | 380,592,063.79 | 235,594,818.38 | 612,105,342.04 | 492,241,373.25 |
经营活动现金流入小计 | 24,002,572,014.2 | 10,830,762,784.16 | 43,880,006,829.37 | 32,872,412,099.37 |
购买商品、接受劳务支付的现金 | 15,188,614,073.94 | 7,845,521,579.7 | 31,321,052,292.37 | 22,838,082,887.63 |
支付给职工以及为职工支付的现金 | 1,531,166,171.38 | 912,191,406.03 | 2,787,102,422.47 | 2,106,698,168.92 |
支付的各项税费 | 1,479,024,101.67 | 440,181,224.18 | 2,490,279,928.72 | 1,835,654,339.61 |
支付其他与经营活动有关的现金 | 1,842,580,464.44 | 919,271,014.6 | 2,984,569,043.54 | 2,018,837,957.87 |
经营活动现金流出小计 | 20,041,384,811.43 | 10,117,165,224.51 | 39,583,003,687.1 | 28,799,273,354.03 |
经营活动产生的现金流量净额 | 3,961,187,202.77 | 713,597,559.65 | 4,297,003,142.27 | 4,073,138,745.34 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,345,628,996.48 | 900,000,000 | 553,145,988.51 | 3,145,988.51 |
取得投资收益收到的现金 | 38,011,539.4 | 7,527,472.06 | 420,227,984.66 | 406,901,106.86 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 982,974.51 | 59,420 | 2,832,967 | 2,812,871 |
处置子公司及其他营业单位收到的现金净额 | 1,680,000 | 1,623,342.01 | - | - |
收到的其他与投资活动有关的现金 | 145,116,700 | 36,917,200 | 7,043,006,500 | 4,713,006,500 |
投资活动现金流入小计 | 2,531,420,210.39 | 946,127,434.07 | 8,019,213,440.17 | 5,125,866,466.37 |
购建固定资产、无形资产和其他长期资产支付的现金 | 204,046,627.53 | 125,862,941.89 | 675,074,486.64 | 446,401,375.38 |
投资支付的现金 | 2,800,040,000 | 650,040,000 | 3,400,000,000 | 1,400,000,000 |
支付其他与投资活动有关的现金 | 482,620,900 | 236,862,800 | 5,143,140,000 | 4,437,259,704.2 |
投资活动现金流出小计 | 3,486,707,527.53 | 1,012,765,741.89 | 9,218,214,486.64 | 6,283,661,079.58 |
投资活动产生的现金流量净额 | -955,287,317.14 | -66,638,307.82 | -1,199,001,046.47 | -1,157,794,613.21 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 84,483,323.35 | - | - | - |
其中:子公司吸收少数股东投资收到的现金 | 84,483,323.35 | - | - | - |
取得借款收到的现金 | 10,169,668.64 | - | 1,886,779,951.02 | 1,486,779,951.02 |
收到其他与筹资活动有关的现金 | 39,062,080.04 | 16,000,439.39 | 75,292,510.43 | 51,565,263.73 |
筹资活动现金流入小计 | 133,715,072.03 | 16,000,439.39 | 1,962,072,461.45 | 1,538,345,214.75 |
偿还债务支付的现金 | 421,749,695.51 | 435,185,137.6 | 2,833,409,772.47 | 1,340,965,842.21 |
分配股利、利润或偿付利息支付的现金 | 2,203,314,851.78 | 5,778,093.19 | 5,951,560,088.74 | 3,744,008,284.96 |
其中:子公司支付给少数股东的股利、利润 | - | - | 8,040,928.52 | - |
支付其他与筹资活动有关的现金 | 92,492,403.17 | 46,246,529.67 | 154,837,764.12 | 115,066,565.09 |
筹资活动现金流出小计 | 2,717,556,950.46 | 487,209,760.46 | 8,939,807,625.33 | 5,200,040,692.26 |
筹资活动产生的现金流量净额 | -2,583,841,878.43 | -471,209,321.07 | -6,977,735,163.88 | -3,661,695,477.51 |
四、汇率变动对现金及现金等价物的影响 | -5,088,619.22 | 1,032,499.26 | 3,497,174.93 | -2,606,865.09 |
五、现金及现金等价物净增加额 | 416,969,387.98 | 176,782,430.02 | -3,876,235,893.15 | -748,958,210.47 |
加:期初现金及现金等价物余额 | 10,275,529,575.34 | 10,275,529,575.34 | 14,151,765,468.49 | 14,151,765,468.49 |
期末现金及现金等价物余额 | 10,692,498,963.32 | 10,452,312,005.36 | 10,275,529,575.34 | 13,402,807,258.02 |
补充资料: | ||||
净利润 | 3,644,599,967.94 | - | 4,767,072,360.28 | - |
资产减值准备 | 140,125,826.96 | - | 131,156,636.24 | - |
固定资产和投资性房地产折旧 | 101,222,940.05 | - | 203,119,678.85 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 101,222,940.05 | - | 203,119,678.85 | - |
无形资产摊销 | 13,534,265.25 | - | 25,012,034.21 | - |
长期待摊费用摊销 | 27,032,910.5 | - | 38,404,127.2 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,262,598.53 | - | 435,663.65 | - |
固定资产报废损失 | 146,850.33 | - | -2,037,253.77 | - |
公允价值变动损失 | -70,037,496.76 | - | -136,837,009.94 | - |
财务费用 | 10,821,177.16 | - | 62,336,462.09 | - |
投资损失 | -873,839,341.77 | - | -842,061,414.65 | - |
递延所得税 | -169,727,401.12 | - | -47,010,547.79 | - |
其中:递延所得税资产减少 | -204,069,581.29 | - | -66,105,807.62 | - |
递延所得税负债增加 | 34,342,180.17 | - | 19,095,259.83 | - |
存货的减少 | 417,205,595.88 | - | 113,232,804.84 | - |
经营性应收项目的减少 | -148,312,791.38 | - | -758,018,810.16 | - |
经营性应付项目的增加 | 804,585,525.61 | - | 585,907,421.72 | - |
其他 | 9,805,013.01 | - | 72,926,421.01 | - |
现金的期末余额 | 10,692,498,963.32 | - | 10,275,529,575.34 | - |
减:现金的期初余额 | 10,275,529,575.34 | - | 14,151,765,468.49 | - |
现金及现金等价物的净增加额 | 416,969,387.98 | - | -3,876,235,893.15 | - |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-04-01 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |